Company Registration No. 12249678 (England and Wales)
C & S REAL ESTATE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
C & S REAL ESTATE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
C & S REAL ESTATE LIMITED
Company Registration No. 12249678
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment properties
3
1,470,000
1,470,000
Current assets
Debtors
4
190,041
183,006
Cash at bank and in hand
171
2,490
190,212
185,496
Creditors: amounts falling due within one year
5
(441,919)
(468,774)
Net current liabilities
(251,707)
(283,278)
Total assets less current liabilities
1,218,293
1,186,722
Creditors: amounts falling due after more than one year
6
(1,013,081)
(1,015,698)
Provisions for liabilities
(60,249)
(54,814)
Net assets
144,963
116,210
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
144,863
116,110
Total equity
144,963
116,210
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
C & S REAL ESTATE LIMITED
Company Registration No. 12249678
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2024
31 October 2024
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 30 October 2025
S Boulis
Director
C & S REAL ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 3 -
1
Accounting policies
Company information
C & S Real Estate Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Rectory, Church Street, Weybridge, Surrey, KT13 8DE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the
revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.3
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.4
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
C & S REAL ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
1
1
3
Investment property
2024
£
Fair value
At 1 November 2023
1,470,000
Disposals
(20,000)
Revaluations
20,000
At 31 October 2024
1,470,000
The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31
October 2024 by the director of the company. The valuation was made on an open market value basis by
reference to market evidence of transaction prices for similar properties.
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
190,041
183,006
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
2,619
2,553
Taxation and social security
21
Other creditors
439,300
466,200
441,919
468,774
C & S REAL ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 5 -
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
1,013,081
1,015,698
7
Related party transactions
At the balance sheet date the company owed £364,894 (2023: £374,194) to S Boulis, the director. This
loan is interest free and repayable on demand.
At the balance sheet date the company was owed £5,900 (2023: £7,400) by SPB Estates Ltd a connected company.
At the balance sheet date the company was owed £58,380 (2023: £56,330) by SPB Management Ltd a connected company.
At the balance sheet date the company was owed £2,500 (2023: £400) by Evergreen Ltd a connected company.
At the balance sheet date the company owed £20,235 (2023: £11,545) to Brackenbury Village Ltd a connected company.
At the balance sheet date the company owed £66,970 (2023: £66,350) to LDN Estate Ltd a connected company.
At the balance sheet date the company owed £42,515 (2023: £42,515) to LDN Blue Sky Ltd a connected company.
At the balance sheet date the company owed £1,000 (2023: £1,000) to Westway Living a connected company.