Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31122024-02-01falseNo description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12397949 2024-02-01 2025-01-31 12397949 2023-02-01 2024-01-31 12397949 2025-01-31 12397949 2024-01-31 12397949 c:Director1 2024-02-01 2025-01-31 12397949 d:MotorVehicles 2024-02-01 2025-01-31 12397949 d:MotorVehicles 2025-01-31 12397949 d:MotorVehicles 2024-01-31 12397949 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12397949 d:OfficeEquipment 2024-02-01 2025-01-31 12397949 d:OfficeEquipment 2025-01-31 12397949 d:OfficeEquipment 2024-01-31 12397949 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12397949 d:ComputerEquipment 2024-02-01 2025-01-31 12397949 d:OtherPropertyPlantEquipment 2024-02-01 2025-01-31 12397949 d:OtherPropertyPlantEquipment 2025-01-31 12397949 d:OtherPropertyPlantEquipment 2024-01-31 12397949 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12397949 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12397949 d:CurrentFinancialInstruments 2025-01-31 12397949 d:CurrentFinancialInstruments 2024-01-31 12397949 d:Non-currentFinancialInstruments 2025-01-31 12397949 d:Non-currentFinancialInstruments 2024-01-31 12397949 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 12397949 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 12397949 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 12397949 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 12397949 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-31 12397949 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-31 12397949 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-01-31 12397949 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-01-31 12397949 d:ShareCapital 2025-01-31 12397949 d:ShareCapital 2024-01-31 12397949 d:RetainedEarningsAccumulatedLosses 2025-01-31 12397949 d:RetainedEarningsAccumulatedLosses 2024-01-31 12397949 c:FRS102 2024-02-01 2025-01-31 12397949 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 12397949 c:FullAccounts 2024-02-01 2025-01-31 12397949 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 12397949 d:HirePurchaseContracts d:WithinOneYear 2025-01-31 12397949 d:HirePurchaseContracts d:WithinOneYear 2024-01-31 12397949 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-01-31 12397949 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-01-31 12397949 2 2024-02-01 2025-01-31 12397949 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure

Registered number: 12397949










XLE EVENT SERVICES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2025

 
XLE EVENT SERVICES LIMITED
REGISTERED NUMBER: 12397949

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
622,936
371,150

  
622,936
371,150

Current assets
  

Stocks
  
86,725
71,725

Debtors: amounts falling due within one year
 5 
169,873
91,606

Cash at bank and in hand
 6 
19,915
52,812

  
276,513
216,143

Creditors: amounts falling due within one year
 7 
(161,228)
(173,904)

Net current assets
  
 
 
115,285
 
 
42,239

Total assets less current liabilities
  
738,221
413,389

Creditors: amounts falling due after more than one year
 8 
(277,928)
(103,288)

  

Net assets
  
460,293
310,101


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
460,193
310,001

  
460,293
310,101


Page 1

 
XLE EVENT SERVICES LIMITED
REGISTERED NUMBER: 12397949
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 October 2025.




................................................
Oliver Cross
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
XLE EVENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

XLE Event Services Limited is a company limited by shares which was incorporated in England.
The company provides services for live events.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
XLE EVENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Office equipment
-
15%
Computer equipment
-
25%
Other fixed assets
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
XLE EVENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
XLE EVENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 2).


4.


Tangible fixed assets





Motor vehicles
Equipment and machinery
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 February 2024
79,354
471,823
9,638
560,815


Additions
161,599
258,018
5,723
425,340



At 31 January 2025

240,953
729,841
15,361
986,155



Depreciation


At 1 February 2024
34,017
150,584
5,064
189,665


Charge for the year on owned assets
60,238
109,476
3,840
173,554



At 31 January 2025

94,255
260,060
8,904
363,219



Net book value



At 31 January 2025
146,698
469,781
6,457
622,936



At 31 January 2024
45,337
321,239
4,574
371,150


5.


Debtors

2025
2024
£
£


Trade debtors
142,911
61,838

Amounts owed by group undertakings
11,961
-

Other debtors
15,001
29,768

169,873
91,606


Page 6

 
XLE EVENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
19,915
52,812

19,915
52,812



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
46,121
108,780

Obligations under finance lease and hire purchase contracts
98,067
36,680

Other creditors
14,790
26,194

Accruals and deferred income
2,250
2,250

161,228
173,904



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other creditors
8,948
23,399

Net obligations under finance leases and hire purchase contracts
268,980
79,889

277,928
103,288


Page 7

 
XLE EVENT SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


Loans


2025
2024
£
£


Amounts falling due 1-2 years

Other creditors
8,947
14,101


8,947
14,101

Amounts falling due 2-5 years

Bank loans
-
9,297


-
9,297


8,947
23,398



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
98,067
36,680

Between 1-5 years
268,980
79,889

367,047
116,569


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £167 (2024 - £275) . Contributions totalling £NIL (2024 - £NIL) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8