Company registration number 12751614 (England and Wales)
G S BHOGAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
G S BHOGAL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
G S BHOGAL LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
354,893
412,443
Tangible assets
4
521,851
562,825
876,744
975,268
Current assets
Stocks
102,201
96,568
Debtors
5
527,183
485,299
Cash at bank and in hand
123,050
160,285
752,434
742,152
Creditors: amounts falling due within one year
6
(923,551)
(918,822)
Net current liabilities
(171,117)
(176,670)
Total assets less current liabilities
705,627
798,598
Creditors: amounts falling due after more than one year
7
(666,725)
(798,803)
Provisions for liabilities
(16,648)
(19,633)
Net assets/(liabilities)
22,254
(19,838)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
22,253
(19,839)
Total equity
22,254
(19,838)

The notes on pages 3 to 7 form part of these financial statements.

G S BHOGAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 October 2025 and are signed on its behalf by:
..............................................
Mr Gurnam Bhogal
Director
Company registration number 12751614 (England and Wales)
G S BHOGAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

G S Bhogal Limited is a private company limited by shares incorporated in England and Wales. The registered office is G S Bhogal Pharmacy, Rumney Primary Care Centre, South Glamorgan, CF3 3LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

The directors have identified material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern, however, the going concern basis remains appropriate.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

G S BHOGAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% Straight Line
Plant and equipment
15% Reducing Balance
Computer Equipment
33% Straight Line
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

G S BHOGAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
14
15
G S BHOGAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2024 and 31 January 2025
575,502
Amortisation and impairment
At 1 February 2024
163,059
Amortisation charged for the year
57,550
At 31 January 2025
220,609
Carrying amount
At 31 January 2025
354,893
At 31 January 2024
412,443
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computer Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2024 and 31 January 2025
580,630
121,649
13,499
3,655
719,433
Depreciation and impairment
At 1 February 2024
96,338
44,743
13,499
2,028
156,608
Depreciation charged in the year
29,031
11,536
-
0
407
40,974
At 31 January 2025
125,369
56,279
13,499
2,435
197,582
Carrying amount
At 31 January 2025
455,261
65,370
-
0
1,220
521,851
At 31 January 2024
484,292
76,906
-
0
1,627
562,825
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
484,584
443,054
Other debtors
42,599
42,245
527,183
485,299
G S BHOGAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
88,124
87,943
Trade creditors
445,253
427,256
Corporation tax
44,553
20,024
Other taxation and social security
10,504
8,575
Other creditors
335,117
375,024
923,551
918,822
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
136,725
198,803
Other creditors
530,000
600,000
666,725
798,803
8
Related party transactions
Transactions with related parties

During the year, the director used the company bank account to record amounts due to him and drawn by him. At the year end, the balance owed to the director was £600,930 (2024: £697,829). Of this, £530,000 (2024: £600,000) is repayable in more than one year.

2025-01-312024-02-01falsefalsefalse14 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Gurnam BhogalMiss J Bhogal127516142024-02-012025-01-31127516142025-01-31127516142024-01-3112751614core:NetGoodwill2025-01-3112751614core:NetGoodwill2024-01-3112751614core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-3112751614core:PlantMachinery2025-01-3112751614core:ComputerEquipment2025-01-3112751614core:MotorVehicles2025-01-3112751614core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-3112751614core:PlantMachinery2024-01-3112751614core:ComputerEquipment2024-01-3112751614core:MotorVehicles2024-01-3112751614core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3112751614core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3112751614core:ShareCapital2025-01-3112751614core:ShareCapital2024-01-3112751614core:RetainedEarningsAccumulatedLosses2025-01-3112751614core:RetainedEarningsAccumulatedLosses2024-01-3112751614bus:Director12024-02-012025-01-3112751614core:Goodwill2024-02-012025-01-3112751614core:LandBuildingscore:LongLeaseholdAssets2024-02-012025-01-3112751614core:PlantMachinery2024-02-012025-01-3112751614core:ComputerEquipment2024-02-012025-01-3112751614core:MotorVehicles2024-02-012025-01-31127516142023-02-012024-01-3112751614core:NetGoodwill2024-01-3112751614core:NetGoodwill2024-02-012025-01-3112751614core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-3112751614core:PlantMachinery2024-01-3112751614core:ComputerEquipment2024-01-3112751614core:MotorVehicles2024-01-31127516142024-01-3112751614core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-02-012025-01-3112751614core:CurrentFinancialInstruments2025-01-3112751614core:CurrentFinancialInstruments2024-01-3112751614core:WithinOneYear2025-01-3112751614core:WithinOneYear2024-01-3112751614core:Non-currentFinancialInstruments2025-01-3112751614core:Non-currentFinancialInstruments2024-01-3112751614bus:PrivateLimitedCompanyLtd2024-02-012025-01-3112751614bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3112751614bus:FRS1022024-02-012025-01-3112751614bus:AuditExemptWithAccountantsReport2024-02-012025-01-3112751614bus:Director22024-02-012025-01-3112751614bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP