Silverfin false false 31/01/2025 01/02/2024 31/01/2025 A Vail 28/01/2021 D Vail 28/01/2021 28 October 2025 The principal activity of the Company in the year under review was that of an investment company. 13164169 2025-01-31 13164169 bus:Director1 2025-01-31 13164169 bus:Director2 2025-01-31 13164169 2024-01-31 13164169 core:CurrentFinancialInstruments 2025-01-31 13164169 core:CurrentFinancialInstruments 2024-01-31 13164169 core:ShareCapital 2025-01-31 13164169 core:ShareCapital 2024-01-31 13164169 core:RetainedEarningsAccumulatedLosses 2025-01-31 13164169 core:RetainedEarningsAccumulatedLosses 2024-01-31 13164169 core:CostValuation 2024-01-31 13164169 core:AdditionsToInvestments 2025-01-31 13164169 core:DisposalsRepaymentsInvestments 2025-01-31 13164169 core:RevaluationsIncreaseDecreaseInInvestments 2025-01-31 13164169 core:CostValuation 2025-01-31 13164169 2023-01-31 13164169 2024-02-01 2025-01-31 13164169 bus:FilletedAccounts 2024-02-01 2025-01-31 13164169 bus:SmallEntities 2024-02-01 2025-01-31 13164169 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 13164169 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 13164169 bus:Director1 2024-02-01 2025-01-31 13164169 bus:Director2 2024-02-01 2025-01-31 13164169 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure

Company No: 13164169 (England and Wales)

FLORISTON PROPERTY LTD

Unaudited Financial Statements
For the financial year ended 31 January 2025
Pages for filing with the registrar

FLORISTON PROPERTY LTD

Unaudited Financial Statements

For the financial year ended 31 January 2025

Contents

FLORISTON PROPERTY LTD

COMPANY INFORMATION

For the financial year ended 31 January 2025
FLORISTON PROPERTY LTD

COMPANY INFORMATION (continued)

For the financial year ended 31 January 2025
DIRECTORS A Vail
D Vail
REGISTERED OFFICE Floriston Hall
Wixoe
Stoke By Clare
CO10 8UE
United Kingdom
COMPANY NUMBER 13164169 (England and Wales)
ACCOUNTANT S&W Partners (East) LLP
Stonecross
Trumpington High Street
Cambridge
CB2 9SU
FLORISTON PROPERTY LTD

BALANCE SHEET

As at 31 January 2025
FLORISTON PROPERTY LTD

BALANCE SHEET (continued)

As at 31 January 2025
Note 2025 2024
£ £
Fixed assets
Investments 3 666,548 600,000
666,548 600,000
Current assets
Debtors 4 2,116 5,666
2,116 5,666
Creditors: amounts falling due within one year 5 ( 619,874) ( 590,200)
Net current liabilities (617,758) (584,534)
Total assets less current liabilities 48,790 15,466
Provision for liabilities 6 ( 4,600) 0
Net assets 44,190 15,466
Capital and reserves
Called-up share capital 100 100
Profit and loss account 44,090 15,366
Total shareholders' funds 44,190 15,466

For the financial year ending 31 January 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Floriston Property Ltd (registered number: 13164169) were approved and authorised for issue by the Board of Directors on 28 October 2025. They were signed on its behalf by:

D Vail
Director
FLORISTON PROPERTY LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
FLORISTON PROPERTY LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Floriston Property Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Floriston Hall, Wixoe, Stoke By Clare, CO10 8UE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Floriston Property Ltd is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 February 2024 600,000 600,000
Additions 242,343 242,343
Disposals ( 200,000) ( 200,000)
Movement in fair value 24,205 24,205
At 31 January 2025 666,548 666,548
Carrying value at 31 January 2025 666,548 666,548
Carrying value at 31 January 2024 600,000 600,000

4. Debtors

2025 2024
£ £
Other debtors 2,116 5,666

5. Creditors: amounts falling due within one year

2025 2024
£ £
Taxation and social security 2,138 3,431
Other creditors 617,736 586,769
619,874 590,200

6. Deferred tax

2025 2024
£ £
At the beginning of financial year 0 0
Charged to the Statement of Income and Retained Earnings ( 4,600) 0
At the end of financial year ( 4,600) 0

7. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amounts owed to a director 616,475 585,647

Included in other creditors is a balance of £616,475 (2024: £585,647) owed to a Director. The balance is unsecured, repayable on demand and interest free.