Ellan Developments Limited 13303966 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the holding of investments. Digita Accounts Production Advanced 6.30.9574.0 true 13303966 2024-04-01 2025-03-31 13303966 2025-03-31 13303966 core:RetainedEarningsAccumulatedLosses 2025-03-31 13303966 core:ShareCapital 2025-03-31 13303966 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13303966 bus:SmallEntities 2024-04-01 2025-03-31 13303966 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13303966 bus:FullAccounts 2024-04-01 2025-03-31 13303966 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13303966 bus:RegisteredOffice 2024-04-01 2025-03-31 13303966 bus:Director2 2024-04-01 2025-03-31 13303966 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13303966 countries:EnglandWales 2024-04-01 2025-03-31 13303966 2023-04-01 2024-03-31 13303966 2024-03-31 13303966 core:RetainedEarningsAccumulatedLosses 2024-03-31 13303966 core:ShareCapital 2024-03-31 13303966 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 13303966

Ellan Developments Limited

Annual Report and Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2025

 

Ellan Developments Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Unaudited Abridged Financial Statements

3 to 5

 

Ellan Developments Limited

(Registration number: 13303966)
Abridged Balance Sheet as at 31 March 2025

Note

2025
£

(As restated)

2024
£

Current assets

 

Debtors

1,350,000

2,550,000

Cash at bank and in hand

 

-

26,414

 

1,350,000

2,576,414

Creditors: Amounts falling due within one year

(1,107,581)

(2,377,805)

Net assets

 

242,419

198,609

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

242,319

198,509

Total equity

 

242,419

198,609

 

Ellan Developments Limited

(Registration number: 13303966)
Abridged Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the Company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 30 October 2025 and signed on its behalf by:
 

Mrs L Davies

Director

 

Ellan Developments Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Calyx House
South Road
Taunton
Somerset
TA1 3DU

These financial statements were authorised for issue by the Board on 30 October 2025.

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Ellan Developments Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Prior period errors

In accordance with FRS 102 Section 1A, the company has made a prior year adjustment to its financial statements for the year ended 31 March 2024. The adjustment is due to recognising an asset relating to a loan that was previously omited from the accounts and recognising the interest received from this loan.

The nature of the prior year adjustment is as follows:

1. Other Debtors: An asset has been recognised in the balance sheet, which was not previously accounted for in prior periods. This has resulted in an increase in both assets and corresponding adjustments to the financial position of the company.

2. Other Creditors: A liability due from the company to the director has been adjusted for to recognise the omitted loan.

3 & 4. Corporation Tax: Due to the additional interest income, a further charge of corporation tax totalling £15,665 has been made to the profit and loss and balance sheet for the year ending 31 March 2024. Additional liabilities totalling £25,650 for the periods prior to the year ended 31 March 2024 have also been recognised and adjusted via retained earnings.

5. Interest Received: Interest income of £135,000 relating to periods prior to the year ended 31 March 2024 has not previously been recognised, this has been adjusted via the retained earnings. Additionally, interest income of £67,500 relating to the year ended 31 March 2024 was previously omitted which has now been recognised in the restated financial statements.

6. Retained Earnings: As a result of the adjustments to the asset and liability retained earnings have been restated. This restatement reflects the correction of prior period errors and ensures the financial statements present a true and fair view.

The effect of the prior year adjustment is reflected in the restated comparative figures, as follows:

 

Relating to the current period disclosed in these financial statements
£

Relating to the prior period disclosed in these financial statements
£

Relating to periods before the prior period disclosed in these financial statements
£

Other Debtors

1,200,000

1,350,000

2,550,000

Other Creditors

1,185,116

1,147,500

2,332,616

Corporation Tax Liability

3,872

41,316

45,188

Taxation

3,872

15,665

19,537

Interest Income

22,080

67,500

89,580

Retained Earnings

37,325

161,185

198,510

    

 

Ellan Developments Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

The annual breakdown of the retained earnings is detailed in the table below.
 

Year

Interest Income

Corporation Tax

Net movement in retained earnings

31 March 2022

67,500

12,825

54,675

31 March 2023

67,500

12,825

54,675

31 March 2024

67,500

15,665

51,835

202,500

41,315

161,185

The adjustments were made to ensure compliance with FRS 102 and to provide a more accurate representation of the company's financial position in the prior year.

The comparative figures for the prior year are presented in accordance with the adjustments described above, and no other changes to the company's accounting policies or financial statements for the current year have been made.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable the future economic benefits will flow into the entity, and specific criteria have been met for each of the company activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).