2024-02-012025-01-312025-01-31false13869882LUFTKAMERA LTD2025-10-2859111falseiso4217:GBPxbrli:pure138698822024-01-31138698822025-01-31138698822024-02-012025-01-31138698822023-01-31138698822024-01-31138698822023-02-012024-01-3113869882bus:SmallEntities2024-02-012025-01-3113869882bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3113869882bus:FullAccounts2024-02-012025-01-3113869882bus:PrivateLimitedCompanyLtd2024-02-012025-01-3113869882core:WithinOneYear2025-01-3113869882core:AfterOneYear2025-01-3113869882core:WithinOneYear2024-01-3113869882core:AfterOneYear2024-01-3113869882core:ShareCapital2025-01-3113869882core:SharePremium2025-01-3113869882core:RevaluationReserve2025-01-3113869882core:OtherReservesSubtotal2025-01-3113869882core:RetainedEarningsAccumulatedLosses2025-01-3113869882core:ShareCapital2024-01-3113869882core:SharePremium2024-01-3113869882core:RevaluationReserve2024-01-3113869882core:OtherReservesSubtotal2024-01-3113869882core:RetainedEarningsAccumulatedLosses2024-01-3113869882core:LandBuildings2025-01-3113869882core:PlantMachinery2025-01-3113869882core:Vehicles2025-01-3113869882core:FurnitureFittings2025-01-3113869882core:OfficeEquipment2025-01-3113869882core:NetGoodwill2025-01-3113869882core:IntangibleAssetsOtherThanGoodwill2025-01-3113869882core:ListedExchangeTraded2025-01-3113869882core:UnlistedNon-exchangeTraded2025-01-3113869882core:LandBuildings2024-01-3113869882core:PlantMachinery2024-01-3113869882core:Vehicles2024-01-3113869882core:FurnitureFittings2024-01-3113869882core:OfficeEquipment2024-01-3113869882core:NetGoodwill2024-01-3113869882core:IntangibleAssetsOtherThanGoodwill2024-01-3113869882core:ListedExchangeTraded2024-01-3113869882core:UnlistedNon-exchangeTraded2024-01-3113869882core:LandBuildings2024-02-012025-01-3113869882core:PlantMachinery2024-02-012025-01-3113869882core:Vehicles2024-02-012025-01-3113869882core:FurnitureFittings2024-02-012025-01-3113869882core:OfficeEquipment2024-02-012025-01-3113869882core:NetGoodwill2024-02-012025-01-3113869882core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3113869882core:ListedExchangeTraded2024-02-012025-01-3113869882core:UnlistedNon-exchangeTraded2024-02-012025-01-3113869882core:MoreThanFiveYears2024-02-012025-01-3113869882core:Non-currentFinancialInstruments2025-01-3113869882core:Non-currentFinancialInstruments2024-01-3113869882dpl:CostSales2024-02-012025-01-3113869882dpl:DistributionCosts2024-02-012025-01-3113869882core:LandBuildings2024-02-012025-01-3113869882core:PlantMachinery2024-02-012025-01-3113869882core:Vehicles2024-02-012025-01-3113869882core:FurnitureFittings2024-02-012025-01-3113869882core:OfficeEquipment2024-02-012025-01-3113869882dpl:AdministrativeExpenses2024-02-012025-01-3113869882core:NetGoodwill2024-02-012025-01-3113869882core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3113869882dpl:GroupUndertakings2024-02-012025-01-3113869882dpl:ParticipatingInterests2024-02-012025-01-3113869882dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3113869882core:ListedExchangeTraded2024-02-012025-01-3113869882dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3113869882core:UnlistedNon-exchangeTraded2024-02-012025-01-3113869882dpl:CostSales2023-02-012024-01-3113869882dpl:DistributionCosts2023-02-012024-01-3113869882core:LandBuildings2023-02-012024-01-3113869882core:PlantMachinery2023-02-012024-01-3113869882core:Vehicles2023-02-012024-01-3113869882core:FurnitureFittings2023-02-012024-01-3113869882core:OfficeEquipment2023-02-012024-01-3113869882dpl:AdministrativeExpenses2023-02-012024-01-3113869882core:NetGoodwill2023-02-012024-01-3113869882core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3113869882dpl:GroupUndertakings2023-02-012024-01-3113869882dpl:ParticipatingInterests2023-02-012024-01-3113869882dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3113869882core:ListedExchangeTraded2023-02-012024-01-3113869882dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3113869882core:UnlistedNon-exchangeTraded2023-02-012024-01-3113869882core:NetGoodwill2025-01-3113869882core:IntangibleAssetsOtherThanGoodwill2025-01-3113869882core:LandBuildings2025-01-3113869882core:PlantMachinery2025-01-3113869882core:Vehicles2025-01-3113869882core:FurnitureFittings2025-01-3113869882core:OfficeEquipment2025-01-3113869882core:AfterOneYear2025-01-3113869882core:WithinOneYear2025-01-3113869882core:ListedExchangeTraded2025-01-3113869882core:UnlistedNon-exchangeTraded2025-01-3113869882core:ShareCapital2025-01-3113869882core:SharePremium2025-01-3113869882core:RevaluationReserve2025-01-3113869882core:OtherReservesSubtotal2025-01-3113869882core:RetainedEarningsAccumulatedLosses2025-01-3113869882core:NetGoodwill2024-01-3113869882core:IntangibleAssetsOtherThanGoodwill2024-01-3113869882core:LandBuildings2024-01-3113869882core:PlantMachinery2024-01-3113869882core:Vehicles2024-01-3113869882core:FurnitureFittings2024-01-3113869882core:OfficeEquipment2024-01-3113869882core:AfterOneYear2024-01-3113869882core:WithinOneYear2024-01-3113869882core:ListedExchangeTraded2024-01-3113869882core:UnlistedNon-exchangeTraded2024-01-3113869882core:ShareCapital2024-01-3113869882core:SharePremium2024-01-3113869882core:RevaluationReserve2024-01-3113869882core:OtherReservesSubtotal2024-01-3113869882core:RetainedEarningsAccumulatedLosses2024-01-3113869882core:NetGoodwill2023-01-3113869882core:IntangibleAssetsOtherThanGoodwill2023-01-3113869882core:LandBuildings2023-01-3113869882core:PlantMachinery2023-01-3113869882core:Vehicles2023-01-3113869882core:FurnitureFittings2023-01-3113869882core:OfficeEquipment2023-01-3113869882core:AfterOneYear2023-01-3113869882core:WithinOneYear2023-01-3113869882core:ListedExchangeTraded2023-01-3113869882core:UnlistedNon-exchangeTraded2023-01-3113869882core:ShareCapital2023-01-3113869882core:SharePremium2023-01-3113869882core:RevaluationReserve2023-01-3113869882core:OtherReservesSubtotal2023-01-3113869882core:RetainedEarningsAccumulatedLosses2023-01-3113869882core:AfterOneYear2024-02-012025-01-3113869882core:WithinOneYear2024-02-012025-01-3113869882core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3113869882core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3113869882core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3113869882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3113869882core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3113869882core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3113869882core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3113869882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3113869882core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3113869882core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3113869882core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3113869882core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3113869882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3113869882core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3113869882core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3113869882core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3113869882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3113869882core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3113869882core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3113869882core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3113869882core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3113869882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3113869882core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3113869882core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3113869882core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3113869882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3113869882core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3113869882bus:Director12024-02-012025-01-31

LUFTKAMERA LTD

Registered Number
13869882
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

LUFTKAMERA LTD
Company Information
for the year from 1 February 2024 to 31 January 2025

Director

ARNTZ, Phil

Registered Address

Greenbank Farm
Back Lane
Smallwood
CW11 2UN

Registered Number

13869882 (England and Wales)
LUFTKAMERA LTD
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets32,1442,209
Tangible assets538,25032,519
40,39434,728
Current assets
Debtors130,832222,010
Cash at bank and on hand76,58490,898
207,416312,908
Creditors amounts falling due within one year6(55,472)(110,549)
Net current assets (liabilities)151,944202,359
Total assets less current liabilities192,338237,087
Provisions for liabilities7(9,563)(8,130)
Net assets182,775228,957
Capital and reserves
Called up share capital11
Profit and loss account182,774228,956
Shareholders' funds182,775228,957
The financial statements were approved and authorised for issue by the Director on 28 October 2025, and are signed on its behalf by:
ARNTZ, Phil
Director
Registered Company No. 13869882
LUFTKAMERA LTD
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Office Equipment25
2.Average number of employees

20252024
Average number of employees during the year11
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 February 243,3133,313
Additions1,5601,560
At 31 January 254,8734,873
Amortisation and impairment
At 01 February 241,1041,104
Charge for year1,6251,625
At 31 January 252,7292,729
Net book value
At 31 January 252,1442,144
At 31 January 242,2092,209
4.Useful life of intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Website development costs are being amortised evenly over their estimated useful life of three years.
5.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 February 2446,2685,99352,261
Additions12,6902,75215,442
At 31 January 2558,9588,74567,703
Depreciation and impairment
At 01 February 2417,9681,77419,742
Charge for year8,4091,3029,711
At 31 January 2526,3773,07629,453
Net book value
At 31 January 2532,5815,66938,250
At 31 January 2428,3004,21932,519
6.Creditors: amounts due within one year

2025

2024

££
Taxation and social security53,67486,231
Other creditors1,79824,318
Total55,472110,549
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)9,5638,130
Total9,5638,130
8.Related party transactions
The company has taken advantage of the exemption under FRS 102 1AC.35 whereby particulars need not be given for related party transactions concluded under normal market conditions, or transactions entered into between two or more members of a group, provided that any subsidiary which is party to the transactions is wholly-owned by such a member.