Company registration number 15202057 (England and Wales)
CHARTERHOUSE PROPERTY GROUP BROOKMANS PARK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CHARTERHOUSE PROPERTY GROUP BROOKMANS PARK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
CHARTERHOUSE PROPERTY GROUP BROOKMANS PARK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
Notes
£
£
Fixed assets
Investment property
3
7,623,554
Current assets
Debtors
5
354,918
Cash at bank and in hand
640,301
995,219
Creditors: amounts falling due within one year
6
(762,366)
Net current assets
232,853
Total assets less current liabilities
7,856,407
Creditors: amounts falling due after more than one year
7
(6,839,719)
Net assets
1,016,688
Capital and reserves
Called up share capital
100
Revaluation reserve
1,561,878
Profit and loss reserves
(545,290)
Total equity
1,016,688

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:
Mr D M Seddon
Director
Company Registration No. 15202057
CHARTERHOUSE PROPERTY GROUP BROOKMANS PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Charterhouse Property Group Brookmans Park Limited is a private company limited by shares incorporated in England and Wales. The registered office is Charter House, 3a Felgate Mews, London, United Kingdom, W6 0LY.

1.1
Reporting period

The financial statements have been prepared for a period of nearly 15 months as the accounts for the period ended 31 December 2024 are the first financial statements to be prepared since incorporation.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The financial statements relate to Charterhouse Property Group Brookmans Park Ltd as an individual entity.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised to the extent that the company obtains the right to consideration in exchange for its performance. Revenue is measured at the fair value of the consideration received or receivable, excluding VAT.

 

Turnover represents rental income receivable on properties within the UK due during the year.

 

Where a rent-free period or stepped rent agreement is included in a lease, the rental income foregone is allocated evenly over the term of the lease.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CHARTERHOUSE PROPERTY GROUP BROOKMANS PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

CHARTERHOUSE PROPERTY GROUP BROOKMANS PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.9

Transfer to revaluation reserve

Gains or losses on fair value of investment property have been transferred from retained earnings to a specific non-distributable reserve; a revaluation reserve.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2024
Number
Total
2
3
Investment property
2024
£
Fair value
At 10 October 2023
-
0
Additions
6,061,676
Revaluations
1,561,878
At 31 December 2024
7,623,554

Investment property was valued on a fair value basis upon a marketing exercise carried out by the directors.

 

If investment properties had not been revalued they would have been stated at a historical cost of £6,061,676.

4
Financial instruments
2024
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
10,664
5
Debtors
2024
Amounts falling due within one year:
£
Trade debtors
131,709
Amounts owed by group undertakings
12,000
Other debtors
211,209
354,918
CHARTERHOUSE PROPERTY GROUP BROOKMANS PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 5 -
6
Creditors: amounts falling due within one year
2024
£
Trade creditors
414,739
Other creditors
347,627
762,366
7
Creditors: amounts falling due after more than one year
2024
£
Bank loans and overdrafts
2,750,000
Other creditors
4,089,719
6,839,719

There bank loan is secured against the investment property of the company.

The other creditor is a connected party loan which is contractually repayable on the earlier of: (A) the tenth anniversary of the agreement date; (b) within 5 business days of the repayment of the PropCo Loan; or (c) within 10 business days of a disposal. At the reporting date, none of these triggering events has occurred or is expected to occur within 12 months. However, given the terms of the agreement, there remains a possibility of earlier repayment should such an event occur. Management considers the likelihood of this to be remote, and therefore the loan has been classified as a non-current liability.

8
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 33.1A, not to disclose related party transactions with wholly owned group entities.

2024-12-312023-10-10falsefalsefalse30 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr T C E HespMr M G HoltMr C J H OldMr D M KellyMr A J DawesMr D M Seddon152020572023-10-102024-12-31152020572024-12-3115202057core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3115202057core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3115202057core:CurrentFinancialInstruments2024-12-3115202057core:Non-currentFinancialInstruments2024-12-3115202057core:ShareCapital2024-12-3115202057core:RevaluationReserve2024-12-3115202057core:RetainedEarningsAccumulatedLosses2024-12-3115202057bus:Director62023-10-102024-12-31152020572023-10-0915202057bus:PrivateLimitedCompanyLtd2023-10-102024-12-3115202057bus:SmallCompaniesRegimeForAccounts2023-10-102024-12-3115202057bus:FRS1022023-10-102024-12-3115202057bus:AuditExemptWithAccountantsReport2023-10-102024-12-3115202057bus:Director12023-10-102024-12-3115202057bus:Director22023-10-102024-12-3115202057bus:Director32023-10-102024-12-3115202057bus:Director42023-10-102024-12-3115202057bus:Director52023-10-102024-12-3115202057bus:FullAccounts2023-10-102024-12-31xbrli:purexbrli:sharesiso4217:GBP