2024-01-272025-03-312025-03-31false15446090FUTUREMAXX LTD2025-10-3056302falseiso4217:GBPxbrli:pure154460902024-01-26154460902025-03-31154460902024-01-272025-03-31154460902024-01-25154460902024-01-26154460902024-01-262024-01-2615446090bus:SmallEntities2024-01-272025-03-3115446090bus:AuditExempt-NoAccountantsReport2024-01-272025-03-3115446090bus:FullAccounts2024-01-272025-03-3115446090bus:PrivateLimitedCompanyLtd2024-01-272025-03-3115446090core:WithinOneYear2025-03-3115446090core:AfterOneYear2025-03-3115446090core:WithinOneYear2024-01-2615446090core:AfterOneYear2024-01-2615446090core:ShareCapital2025-03-3115446090core:SharePremium2025-03-3115446090core:RevaluationReserve2025-03-3115446090core:OtherReservesSubtotal2025-03-3115446090core:RetainedEarningsAccumulatedLosses2025-03-3115446090core:ShareCapital2024-01-2615446090core:SharePremium2024-01-2615446090core:RevaluationReserve2024-01-2615446090core:OtherReservesSubtotal2024-01-2615446090core:RetainedEarningsAccumulatedLosses2024-01-2615446090core:LandBuildings2025-03-3115446090core:PlantMachinery2025-03-3115446090core:Vehicles2025-03-3115446090core:FurnitureFittings2025-03-3115446090core:OfficeEquipment2025-03-3115446090core:NetGoodwill2025-03-3115446090core:IntangibleAssetsOtherThanGoodwill2025-03-3115446090core:ListedExchangeTraded2025-03-3115446090core:UnlistedNon-exchangeTraded2025-03-3115446090core:LandBuildings2024-01-2615446090core:PlantMachinery2024-01-2615446090core:Vehicles2024-01-2615446090core:FurnitureFittings2024-01-2615446090core:OfficeEquipment2024-01-2615446090core:NetGoodwill2024-01-2615446090core:IntangibleAssetsOtherThanGoodwill2024-01-2615446090core:ListedExchangeTraded2024-01-2615446090core:UnlistedNon-exchangeTraded2024-01-2615446090core:LandBuildings2024-01-272025-03-3115446090core:PlantMachinery2024-01-272025-03-3115446090core:Vehicles2024-01-272025-03-3115446090core:FurnitureFittings2024-01-272025-03-3115446090core:OfficeEquipment2024-01-272025-03-3115446090core:NetGoodwill2024-01-272025-03-3115446090core:IntangibleAssetsOtherThanGoodwill2024-01-272025-03-3115446090core:ListedExchangeTraded2024-01-272025-03-3115446090core:UnlistedNon-exchangeTraded2024-01-272025-03-3115446090core:MoreThanFiveYears2024-01-272025-03-3115446090core:Non-currentFinancialInstruments2025-03-3115446090core:Non-currentFinancialInstruments2024-01-2615446090dpl:CostSales2024-01-272025-03-3115446090dpl:DistributionCosts2024-01-272025-03-3115446090core:LandBuildings2024-01-272025-03-3115446090core:PlantMachinery2024-01-272025-03-3115446090core:Vehicles2024-01-272025-03-3115446090core:FurnitureFittings2024-01-272025-03-3115446090core:OfficeEquipment2024-01-272025-03-3115446090dpl:AdministrativeExpenses2024-01-272025-03-3115446090core:NetGoodwill2024-01-272025-03-3115446090core:IntangibleAssetsOtherThanGoodwill2024-01-272025-03-3115446090dpl:GroupUndertakings2024-01-272025-03-3115446090dpl:ParticipatingInterests2024-01-272025-03-3115446090dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-272025-03-3115446090core:ListedExchangeTraded2024-01-272025-03-3115446090dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-272025-03-3115446090core:UnlistedNon-exchangeTraded2024-01-272025-03-3115446090dpl:CostSales2024-01-262024-01-2615446090dpl:DistributionCosts2024-01-262024-01-2615446090core:LandBuildings2024-01-262024-01-2615446090core:PlantMachinery2024-01-262024-01-2615446090core:Vehicles2024-01-262024-01-2615446090core:FurnitureFittings2024-01-262024-01-2615446090core:OfficeEquipment2024-01-262024-01-2615446090dpl:AdministrativeExpenses2024-01-262024-01-2615446090core:NetGoodwill2024-01-262024-01-2615446090core:IntangibleAssetsOtherThanGoodwill2024-01-262024-01-2615446090dpl:GroupUndertakings2024-01-262024-01-2615446090dpl:ParticipatingInterests2024-01-262024-01-2615446090dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-262024-01-2615446090core:ListedExchangeTraded2024-01-262024-01-2615446090dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-262024-01-2615446090core:UnlistedNon-exchangeTraded2024-01-262024-01-2615446090core:NetGoodwill2025-03-3115446090core:IntangibleAssetsOtherThanGoodwill2025-03-3115446090core:LandBuildings2025-03-3115446090core:PlantMachinery2025-03-3115446090core:Vehicles2025-03-3115446090core:FurnitureFittings2025-03-3115446090core:OfficeEquipment2025-03-3115446090core:AfterOneYear2025-03-3115446090core:WithinOneYear2025-03-3115446090core:ListedExchangeTraded2025-03-3115446090core:UnlistedNon-exchangeTraded2025-03-3115446090core:ShareCapital2025-03-3115446090core:SharePremium2025-03-3115446090core:RevaluationReserve2025-03-3115446090core:OtherReservesSubtotal2025-03-3115446090core:RetainedEarningsAccumulatedLosses2025-03-3115446090core:NetGoodwill2024-01-2615446090core:IntangibleAssetsOtherThanGoodwill2024-01-2615446090core:LandBuildings2024-01-2615446090core:PlantMachinery2024-01-2615446090core:Vehicles2024-01-2615446090core:FurnitureFittings2024-01-2615446090core:OfficeEquipment2024-01-2615446090core:AfterOneYear2024-01-2615446090core:WithinOneYear2024-01-2615446090core:ListedExchangeTraded2024-01-2615446090core:UnlistedNon-exchangeTraded2024-01-2615446090core:ShareCapital2024-01-2615446090core:SharePremium2024-01-2615446090core:RevaluationReserve2024-01-2615446090core:OtherReservesSubtotal2024-01-2615446090core:RetainedEarningsAccumulatedLosses2024-01-2615446090core:NetGoodwill2024-01-2515446090core:IntangibleAssetsOtherThanGoodwill2024-01-2515446090core:LandBuildings2024-01-2515446090core:PlantMachinery2024-01-2515446090core:Vehicles2024-01-2515446090core:FurnitureFittings2024-01-2515446090core:OfficeEquipment2024-01-2515446090core:AfterOneYear2024-01-2515446090core:WithinOneYear2024-01-2515446090core:ListedExchangeTraded2024-01-2515446090core:UnlistedNon-exchangeTraded2024-01-2515446090core:ShareCapital2024-01-2515446090core:SharePremium2024-01-2515446090core:RevaluationReserve2024-01-2515446090core:OtherReservesSubtotal2024-01-2515446090core:RetainedEarningsAccumulatedLosses2024-01-2515446090core:AfterOneYear2024-01-272025-03-3115446090core:WithinOneYear2024-01-272025-03-3115446090core:Non-currentFinancialInstrumentscore:CostValuation2024-01-272025-03-3115446090core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-272025-03-3115446090core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-272025-03-3115446090core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-272025-03-3115446090core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-272025-03-3115446090core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-272025-03-3115446090core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-272025-03-3115446090core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-272025-03-3115446090core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-272025-03-3115446090core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3115446090core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3115446090core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3115446090core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3115446090core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3115446090core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3115446090core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3115446090core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3115446090core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3115446090core:Non-currentFinancialInstrumentscore:CostValuation2024-01-2615446090core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-2615446090core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-2615446090core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-2615446090core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-2615446090core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-2615446090core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-2615446090core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-2615446090core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-2615446090bus:Director12024-01-272025-03-3115446090bus:Director22024-01-272025-03-3115446090bus:Director32024-01-272025-03-3115446090core:FurnitureFittingsToolsEquipment2024-01-272025-03-3115446090core:FurnitureFittingsToolsEquipment2025-03-3115446090core:FurnitureFittingsToolsEquipment2024-01-26

FUTUREMAXX LTD

Registered Number
15446090
(England and Wales)

Unaudited Financial Statements for the Period ended
31 March 2025

FUTUREMAXX LTD
Company Information
for the period from 27 January 2024 to 31 March 2025

Directors

JUGRAN, Manish
NEGI, Krishnapal
THAPLIYAL, Sunil

Registered Address

4 Market Place
Great Portland Street
London
W1W 8QJ

Registered Number

15446090 (England and Wales)
FUTUREMAXX LTD
Balance Sheet as at
31 March 2025

Notes

2025

£

£

Fixed assets
Intangible assets340,117
Tangible assets4141,042
181,159
Current assets
Debtors5247,515
Cash at bank and on hand131,437
378,952
Creditors amounts falling due within one year6(759,749)
Net current assets (liabilities)(380,797)
Total assets less current liabilities(199,638)
Net assets(199,638)
Capital and reserves
Profit and loss account(199,638)
Shareholders' funds(199,638)
The financial statements were approved and authorised for issue by the Board of Directors on 30 October 2025, and are signed on its behalf by:
JUGRAN, Manish
Director
NEGI, Krishnapal
Director
THAPLIYAL, Sunil
Director

Registered Company No. 15446090
FUTUREMAXX LTD
Notes to the Financial Statements
for the period ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows: Intangible assets amortised over 15 years.

Reducing balance (%)Straight line (years)
Land and buildings-15
Plant and machinery25-
Fixtures and fittings15-
Office Equipment-3
2.Average number of employees

2025
Average number of employees during the year27
3.Intangible assets

Other

Total

££
Cost or valuation
Additions41,50041,500
At 31 March 2541,50041,500
Amortisation and impairment
Charge for year1,3831,383
At 31 March 251,3831,383
Net book value
At 31 March 2540,11740,117
At 26 January 24--
4.Tangible fixed assets

Land & buildings

Plant & machinery

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
Additions51,15118,94878,9951,705150,799
At 31 March 2551,15118,94878,9951,705150,799
Depreciation and impairment
Charge for year1,7051,3516,4172849,757
At 31 March 251,7051,3516,4172849,757
Net book value
At 31 March 2549,44617,59772,5781,421141,042
At 26 January 24-----
5.Debtors: amounts due within one year

2025

£
Other debtors202,441
Prepayments and accrued income45,074
Total247,515
6.Creditors: amounts due within one year

2025

£
Trade creditors / trade payables73,689
Taxation and social security9,173
Other creditors670,771
Accrued liabilities and deferred income6,116
Total759,749
7.Directors advances, credits and guarantees
At the balance sheet date, the company owes the directors as follows. Manish Jugran - £220,000 Sunil Thapliyal - £223,000 Krishanpal Negi - £115,120