Caseware UK (AP4) 2024.0.164 2024.0.164 15416No description of principal activitytrue2023-11-01false6trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false NI600996 2023-11-01 2024-10-31 NI600996 2022-11-01 2023-10-31 NI600996 2024-10-31 NI600996 2023-10-31 NI600996 c:Director1 2023-11-01 2024-10-31 NI600996 d:Buildings 2023-11-01 2024-10-31 NI600996 d:Buildings 2024-10-31 NI600996 d:Buildings 2023-10-31 NI600996 d:Buildings d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 NI600996 d:Buildings d:LeasedAssetsHeldAsLessee 2023-11-01 2024-10-31 NI600996 d:Buildings d:LongLeaseholdAssets 2023-11-01 2024-10-31 NI600996 d:Buildings d:LongLeaseholdAssets 2024-10-31 NI600996 d:Buildings d:LongLeaseholdAssets 2023-10-31 NI600996 d:PlantMachinery 2023-11-01 2024-10-31 NI600996 d:PlantMachinery 2024-10-31 NI600996 d:PlantMachinery 2023-10-31 NI600996 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 NI600996 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-11-01 2024-10-31 NI600996 d:ComputerEquipment 2023-11-01 2024-10-31 NI600996 d:ComputerEquipment 2024-10-31 NI600996 d:ComputerEquipment 2023-10-31 NI600996 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 NI600996 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2023-11-01 2024-10-31 NI600996 d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 NI600996 d:LeasedAssetsHeldAsLessee 2023-11-01 2024-10-31 NI600996 d:CurrentFinancialInstruments 2024-10-31 NI600996 d:CurrentFinancialInstruments 2023-10-31 NI600996 d:Non-currentFinancialInstruments 2024-10-31 NI600996 d:Non-currentFinancialInstruments 2023-10-31 NI600996 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 NI600996 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 NI600996 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 NI600996 d:Non-currentFinancialInstruments d:AfterOneYear 2023-10-31 NI600996 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-10-31 NI600996 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-10-31 NI600996 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-10-31 NI600996 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-10-31 NI600996 d:ShareCapital 2024-10-31 NI600996 d:ShareCapital 2023-10-31 NI600996 d:RetainedEarningsAccumulatedLosses 2024-10-31 NI600996 d:RetainedEarningsAccumulatedLosses 2023-10-31 NI600996 c:FRS102 2023-11-01 2024-10-31 NI600996 c:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 NI600996 c:FullAccounts 2023-11-01 2024-10-31 NI600996 c:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 NI600996 d:HirePurchaseContracts d:WithinOneYear 2024-10-31 NI600996 d:HirePurchaseContracts d:WithinOneYear 2023-10-31 NI600996 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-10-31 NI600996 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-10-31 NI600996 e:PoundSterling 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure

Registered number: NI600996










Scope Electrical Solutions Ltd








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 31 October 2024

 
SCOPE ELECTRICAL SOLUTIONS LTD
Registered number:NI600996

Balance sheet
As at 31 October 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
170,050
122,860

  
170,050
122,860

Current assets
  

Stocks
 5 
46,000
64,928

Debtors: amounts falling due within one year
 6 
180,011
318,639

Cash at bank and in hand
 7 
163,130
205,890

  
389,141
589,457

Creditors: amounts falling due within one year
 8 
(326,949)
(355,361)

Net current assets
  
 
 
62,192
 
 
234,096

Total assets less current liabilities
  
232,242
356,956

Creditors: amounts falling due after more than one year
 9 
(13,109)
(42,384)

Provisions for liabilities
  

Deferred tax
  
(19,538)
(22,893)

  
 
 
(19,538)
 
 
(22,893)

Net assets
  
199,595
291,679


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
199,594
291,678

  
199,595
291,679


img7ea5.png
Page 1

 
SCOPE ELECTRICAL SOLUTIONS LTD
Registered number:NI600996

Balance sheet (continued)
As at 31 October 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 October 2025.




Stephen Hurson
Director

The notes on pages 3 to 9 form part of these financial statements.

img16ec.png
Page 2

 
SCOPE ELECTRICAL SOLUTIONS LTD
 
 
Notes to the financial statements
For the year ended 31 October 2024

1.


General information

Scope Electrical Solutions Ltd is a private company limited by shares incorporated in Northern Ireland. The registration number and address of the registered office are given in the company information section of these financial statements. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

img0418.png
Page 3

 
SCOPE ELECTRICAL SOLUTIONS LTD
 

Notes to the financial statements
For the year ended 31 October 2024

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

img7b42.png
Page 4

 
SCOPE ELECTRICAL SOLUTIONS LTD
 

Notes to the financial statements
For the year ended 31 October 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2.5%
Long-term leasehold property
-
2.5%
Plant and machinery
-
20.0%
Computer equipment
-
33.3%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

img77a6.png
Page 5

 
SCOPE ELECTRICAL SOLUTIONS LTD
 

Notes to the financial statements
For the year ended 31 October 2024

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2023 - 6).

img42ff.png
Page 6

 
SCOPE ELECTRICAL SOLUTIONS LTD
 
 
Notes to the financial statements
For the year ended 31 October 2024

4.


Tangible fixed assets





Freehold property
Leasehold improvements
Plant and machinery
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 November 2023
37,382
-
162,353
4,999
204,734


Additions
-
61,623
8,352
-
69,975



At 31 October 2024

37,382
61,623
170,705
4,999
274,709



Depreciation


At 1 November 2023
7,714
-
69,162
4,999
81,875


Charge for the year on owned assets
935
-
15,449
-
16,384


Charge for the year on financed assets
-
1,541
4,859
-
6,400



At 31 October 2024

8,649
1,541
89,470
4,999
104,659



Net book value



At 31 October 2024
28,733
60,082
81,235
-
170,050



At 31 October 2023
29,668
-
93,192
-
122,860


5.


Stocks

2024
2023
£
£

Finished goods and goods for resale
46,000
64,928

46,000
64,928


img2cd5.png
Page 7

 
SCOPE ELECTRICAL SOLUTIONS LTD
 
 
Notes to the financial statements
For the year ended 31 October 2024

6.


Debtors

2024
2023
£
£


Trade debtors
142,542
264,615

Other debtors
28,353
45,155

Prepayments and accrued income
9,116
8,869

180,011
318,639



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
163,130
205,890

163,130
205,890



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,655
11,640

Trade creditors
136,234
134,026

Corporation tax
-
37,014

Other taxation and social security
19,449
50,116

Obligations under finance lease and hire purchase contracts
19,197
18,567

Other creditors
4,279
1,382

Accruals and deferred income
137,135
102,616

326,949
355,361



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
5,788
15,866

Net obligations under finance leases and hire purchase contracts
7,321
26,518

13,109
42,384


img235d.png
Page 8

 
SCOPE ELECTRICAL SOLUTIONS LTD
 
 
Notes to the financial statements
For the year ended 31 October 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,655
11,640


10,655
11,640

Amounts falling due 1-2 years

Bank loans
5,788
10,655


5,788
10,655

Amounts falling due 2-5 years

Bank loans
-
5,211


-
5,211


16,443
27,506



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
-
18,567

Between 1-5 years
-
26,518

-
45,085


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £6,097 (2023 - £4,822) . Contributions totalling £521 (2023 - £1,382) were payable to the fund at the balance sheet date and are included in creditors.


img1c9b.png
Page 9