Caugherty Farm Ltd NI628616 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is poultry farming and sheep farming Digita Accounts Production Advanced 6.30.9574.0 true NI628616 2024-02-01 2025-01-31 NI628616 2025-01-31 NI628616 bus:OrdinaryShareClass1 2025-01-31 NI628616 core:CurrentFinancialInstruments 2025-01-31 NI628616 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 NI628616 core:Non-currentFinancialInstruments 2025-01-31 NI628616 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 NI628616 core:ConstructionInProgressAssetsUnderConstruction 2025-01-31 NI628616 core:FurnitureFittingsToolsEquipment 2025-01-31 NI628616 core:LandBuildings 2025-01-31 NI628616 core:MotorVehicles 2025-01-31 NI628616 bus:SmallEntities 2024-02-01 2025-01-31 NI628616 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 NI628616 bus:FilletedAccounts 2024-02-01 2025-01-31 NI628616 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 NI628616 bus:RegisteredOffice 2024-02-01 2025-01-31 NI628616 bus:Director1 2024-02-01 2025-01-31 NI628616 bus:Director2 2024-02-01 2025-01-31 NI628616 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 NI628616 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 NI628616 core:ConstructionInProgressAssetsUnderConstruction 2024-02-01 2025-01-31 NI628616 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 NI628616 core:LandBuildings 2024-02-01 2025-01-31 NI628616 core:MotorVehicles 2024-02-01 2025-01-31 NI628616 core:OtherPropertyPlantEquipment 2024-02-01 2025-01-31 NI628616 core:PlantMachinery 2024-02-01 2025-01-31 NI628616 countries:NorthernIreland 2024-02-01 2025-01-31 NI628616 2024-01-31 NI628616 core:ConstructionInProgressAssetsUnderConstruction 2024-01-31 NI628616 core:FurnitureFittingsToolsEquipment 2024-01-31 NI628616 core:LandBuildings 2024-01-31 NI628616 core:MotorVehicles 2024-01-31 NI628616 2023-02-01 2024-01-31 NI628616 2024-01-31 NI628616 bus:OrdinaryShareClass1 2024-01-31 NI628616 core:CurrentFinancialInstruments 2024-01-31 NI628616 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 NI628616 core:Non-currentFinancialInstruments 2024-01-31 NI628616 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 NI628616 core:ConstructionInProgressAssetsUnderConstruction 2024-01-31 NI628616 core:FurnitureFittingsToolsEquipment 2024-01-31 NI628616 core:LandBuildings 2024-01-31 NI628616 core:MotorVehicles 2024-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI628616

Caugherty Farm Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

Caugherty Farm Ltd

(Registration number: NI628616)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

503,274

459,719

Current assets

 

Stocks

5

51,400

19,620

Debtors

6

41,156

21,380

Cash at bank and in hand

 

31,076

48,063

 

123,632

89,063

Creditors: Amounts falling due within one year

7

(166,506)

(135,918)

Net current liabilities

 

(42,874)

(46,855)

Total assets less current liabilities

 

460,400

412,864

Creditors: Amounts falling due after more than one year

7

(172,809)

(209,315)

Provisions for liabilities

(46,402)

(30,864)

Net assets

 

241,189

172,685

Capital and reserves

 

Called up share capital

8

25,000

25,000

Retained earnings

216,189

147,685

Shareholders' funds

 

241,189

172,685

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Caugherty Farm Ltd

(Registration number: NI628616)
Balance Sheet as at 31 January 2025

Approved and authorised by the Board on 8 August 2025 and signed on its behalf by:
 

.........................................
Mr Derek O'Melvena
Director

.........................................
Mrs Catherine O'Melvena
Director

 

Caugherty Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 20 Lisnamurrican Road, Broughshane, Co Antrim, BT42 4QG.

These financial statements were authorised for issue by the Board on 8 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Caugherty Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

10% straight line

Motor vehicles

20% straight line

Broiler houses

4% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Caugherty Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Hire purchase

Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Caugherty Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Tangible assets

Land
£

Equipment
 £

Motor vehicles
 £

Broiler houses
 £

Total
£

Cost or valuation

At 1 February 2024

22,031

213,576

13,600

518,486

767,693

Additions

-

88,039

-

-

88,039

Disposals

-

-

(6,100)

-

(6,100)

At 31 January 2025

22,031

301,615

7,500

518,486

849,632

Depreciation

At 1 February 2024

-

144,831

7,600

155,543

307,974

Charge for the year

-

22,245

1,500

20,739

44,484

Eliminated on disposal

-

-

(6,100)

-

(6,100)

At 31 January 2025

-

167,076

3,000

176,282

346,358

Carrying amount

At 31 January 2025

22,031

134,539

4,500

342,204

503,274

At 31 January 2024

22,031

68,745

6,000

362,943

459,719

 

Caugherty Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

5

Stocks

2025
£

2024
£

Stock of livestock and feed

51,400

19,620

6

Debtors

Current

2025
£

2024
£

Trade debtors

21,393

15,257

Other debtors

19,763

6,123

 

41,156

21,380

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

86,370

71,136

Other creditors and accruals

 

25,016

30,650

Director's current account

 

55,120

34,132

 

166,506

135,918

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

25,000

25,000

25,000

25,000

       
 

Caugherty Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

132,905

209,315

Hire purchase liabilities

39,904

-

172,809

209,315

Current loans and borrowings

2025
£

2024
£

Bank borrowings

73,774

71,136

Hire purchase liabilities

12,596

-

86,370

71,136



Of the total bank borrowings of £206,671, £174,771 is secured by a floating charge over the company's assets and £31,908 is secured by the UK Government under the Bounce Back Scheme.

10

Related party transactions

2025
£

2024
£

Directors' current account

(55,120)

(34,132)