0
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-02-01
Sage Accounts Production Advanced 2024 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
SC143386
2024-02-01
2025-01-31
SC143386
2025-01-31
SC143386
2024-01-31
SC143386
2023-02-01
2024-01-31
SC143386
2024-01-31
SC143386
2023-01-31
SC143386
core:FurnitureFittings
2024-02-01
2025-01-31
SC143386
core:MotorVehicles
2024-02-01
2025-01-31
SC143386
bus:Director1
2024-02-01
2025-01-31
SC143386
core:FurnitureFittings
2024-01-31
SC143386
core:MotorVehicles
2024-01-31
SC143386
core:FurnitureFittings
2025-01-31
SC143386
core:MotorVehicles
2025-01-31
SC143386
core:WithinOneYear
2025-01-31
SC143386
core:WithinOneYear
2024-01-31
SC143386
core:AfterOneYear
2025-01-31
SC143386
core:AfterOneYear
2024-01-31
SC143386
core:ShareCapital
2025-01-31
SC143386
core:ShareCapital
2024-01-31
SC143386
core:RetainedEarningsAccumulatedLosses
2025-01-31
SC143386
core:RetainedEarningsAccumulatedLosses
2024-01-31
SC143386
core:FurnitureFittings
2024-01-31
SC143386
core:MotorVehicles
2024-01-31
SC143386
bus:SmallEntities
2024-02-01
2025-01-31
SC143386
bus:AuditExemptWithAccountantsReport
2024-02-01
2025-01-31
SC143386
bus:SmallCompaniesRegimeForAccounts
2024-02-01
2025-01-31
SC143386
bus:PrivateLimitedCompanyLtd
2024-02-01
2025-01-31
SC143386
bus:FullAccounts
2024-02-01
2025-01-31
SC143386
core:OfficeEquipment
2024-02-01
2025-01-31
SC143386
core:OfficeEquipment
2025-01-31
SC143386
core:InvestmentPropertyIncludedWithinPPE
2025-01-31
SC143386
core:OfficeEquipment
2024-01-31
SC143386
core:InvestmentPropertyIncludedWithinPPE
2024-01-31
SC143386
core:ParentEntities
2024-02-01
2025-01-31
SC143386
core:ParentEntities
2023-02-01
2024-01-31
SC143386
core:ParentEntities
2025-01-31
SC143386
core:ParentEntities
2024-01-31
COMPANY REGISTRATION NUMBER:
SC143386
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 January 2025
Fixed assets
|
Tangible assets |
4 |
1,237,350 |
1,252,396 |
|
|
|
|
Current assets
|
Debtors |
5 |
347,903 |
327,109 |
|
Cash at bank and in hand |
4 |
71 |
|
--------- |
--------- |
|
347,907 |
327,180 |
|
|
|
|
|
Creditors: amounts falling due within one year |
6 |
306,488 |
143,502 |
|
--------- |
--------- |
|
Net current assets |
41,419 |
183,678 |
|
------------ |
------------ |
|
Total assets less current liabilities |
1,278,769 |
1,436,074 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
7 |
426,173 |
454,073 |
|
------------ |
------------ |
|
Net assets |
852,596 |
982,001 |
|
------------ |
------------ |
|
|
|
|
Capital and reserves
|
Called up share capital |
2 |
2 |
|
Profit and loss account |
852,594 |
981,999 |
|
--------- |
--------- |
|
Shareholders funds |
852,596 |
982,001 |
|
--------- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 January 2025
These financial statements were approved by the
board of directors
and authorised for issue on
28 October 2025
, and are signed on behalf of the board by:
Company registration number:
SC143386
|
Notes to the Financial Statements |
|
Year ended 31 January 2025
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 53 Bothwell Street, Glasgow, G2 6TB.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax
is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more, tax, with the following exceptions: Provision is made for tax on gains arising from the revaluation (and similar fair value adjustments) of fixed assets, and gains on disposal of fixed assets that have been rolled over into replacement assets, only to the extent that, at the balance sheet date, there is an agreement to dispose of the assets concerned. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold. Deferred tax
is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Office Equipment |
- |
10% straight line |
|
Motor Vehicle |
- |
20% straight line |
|
Equipment |
- |
33% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for
indicators of impairment
is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments
are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
4.
Tangible assets
|
Fixtures and fittings |
Motor vehicles |
Equipment |
Investment Properties |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
Cost |
|
|
|
|
|
|
At 1 February 2024 and 31 January 2025 |
29,167 |
60,645 |
1,928 |
1,180,546 |
1,272,286 |
|
-------- |
-------- |
------- |
------------ |
------------ |
|
Depreciation |
|
|
|
|
|
|
At 1 February 2024 |
5,833 |
12,129 |
1,928 |
– |
19,890 |
|
Charge for the year |
2,917 |
12,129 |
– |
– |
15,046 |
|
-------- |
-------- |
------- |
------------ |
------------ |
|
At 31 January 2025 |
8,750 |
24,258 |
1,928 |
– |
34,936 |
|
-------- |
-------- |
------- |
------------ |
------------ |
|
Carrying amount |
|
|
|
|
|
|
At 31 January 2025 |
20,417 |
36,387 |
– |
1,180,546 |
1,237,350 |
|
-------- |
-------- |
------- |
------------ |
------------ |
|
At 31 January 2024 |
23,334 |
48,516 |
– |
1,180,546 |
1,252,396 |
|
-------- |
-------- |
------- |
------------ |
------------ |
|
|
|
|
|
|
Tangible assets held at valuation
The
investment properties were valued
by the Director.
5.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Other debtors |
347,903 |
327,109 |
|
--------- |
--------- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
13,580 |
4,500 |
|
Trade creditors |
3,419 |
3,302 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
221,374 |
92,904 |
|
Corporation tax |
9,984 |
475 |
|
Social security and other taxes |
4,520 |
4,460 |
|
Other creditors |
53,611 |
37,861 |
|
--------- |
--------- |
|
306,488 |
143,502 |
|
--------- |
--------- |
|
|
|
Bank loans and overdrafts are secured over the assets of the company by way of a bond and floating charge and standard security over an investment property held.
7.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
414,318 |
434,621 |
|
Other creditors |
11,855 |
19,452 |
|
--------- |
--------- |
|
426,173 |
454,073 |
|
--------- |
--------- |
|
|
|
The bank loan is secured over the property.
8.
Related party transactions
Transactions: During the year the company received management services, in the normal course of business, from
Utilities (Scotland)
Limited, the parent company, for £ 25,000
(2024: £ 25,000
). During the year the company paid a dividend of £ 150,000
to Utilities (Scotland)
Ltd. The balance owed to Utilities (Scotland)
Limited amounted to £ 221,374
at 31 January 2025 (2024: £ 92,904
).
9.
Controlling party
The company's ultimate parent undertaking throughout the current and previous year was
Utilities (Scotland) Limited
, a company incorporated in Scotland.