Company registration number SC314730 (Scotland)
Charity registration number SC037764 (Scotland)
THE ESKS RIVERS & FISHERIES TRUST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
THE ESKS RIVERS & FISHERIES TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr A Bett
Mr H Campbell Adamson
Mr B Pace
Mr T Sampson
Mr J Simpson
Dr R Wade
Mr AJ C Bing
(Appointed 10 June 2025)
Mr I Davis
(Appointed 10 June 2025)
Secretary
Dr C MacIntyre
Country of incorporation
United Kingdom
SC314730
(Scotland)
Charity registration
Scotland
SC037764
Registered office
Haughs Bothy Office
Haughs Of Kinnaird
Brechin
Angus
Scotland
DD9 6UA
Independent examiner
Andrew McQueen CA CTA
MMG Archbold Ltd
Chapelshade House
78-84 Bell Street
Dundee
Angus
DD1 1RQ
THE ESKS RIVERS & FISHERIES TRUST
CONTENTS
Page
Trustees' report
1 - 3
Statement of trustees' responsibilities
4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7
Notes to the financial statements
8 - 17
THE ESKS RIVERS & FISHERIES TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 JANUARY 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 January 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the 's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

The charity's objects are to;

1) advance for public benefit, environmental protection and improvement by conserving and enhancing all species of freshwater fish and their environments primarily, but not limited to, the inland and coastal waters of the Rivers North Esk.,South Esk, Bervie and Lunan and their tributaries; and

 

2) to advance the education of the public and any association, company, local authority, administrative or governmental agency or public body or representative body in;

 

There has been no change to these during the year.

Public benefit

The trustees have paid due regard to guidance issued by the Scottish Charity Regulator (OSCR) in deciding what activities the should undertake.

Achievements and performance
Significant activities and achievements against objectives

Throughout 2024, the Trust continued work on the Nature Restoration Fund (NRF) bid “Restoring the River South Esk: A nature-rich and climate-resilient catchment”. Unfortunately, we were unable to deliver our plan to install Large Wood Structures in the River South Esk at Glen Clova, due to a delay with confirmation of funding. We were unable to carry the funds over to 2025 and regrettably this part of the project did not proceed. Plans continued for the re-wiggling of the March Burn, with applications for planning permission and a SEPA Controlled Activities Regulation (CAR) licence prepared. We hope to deliver this work in 2025.

Neither of our projects for the Cairngorm 2030 project were successful and will therefore not proceed.

The Trust continues to deliver the SmartRivers initiative. This initiative is run by WildFish, and uses volunteers to collect river invertebrate samples twice a year, which are analysed by experts. The Trust has committed 5 years of support to this initiative. In 2024, sampling was undertaken alongside the Riverfly monitoring program to test the effectiveness of each testing regime.

The Scottish Invasive Species Initiative continued in 2024. The Esk Fishery District has a dedicated Project Officer who is working with local volunteers and landowners to control invasive non-native plants and American mink. Although previously financed through the Esk District Salmon Fishery Board, with effect from January 2025 the project is now financed through the Esk Rivers & Fisheries Trust. Current funding for the project through the Nature Restoration Fund and is due to end in March 2026, and further funding is being sought to extend the life of this successful project.

In 2024, the River South Esk Catchment Partnership was successful in gaining funding from Angus Council and Cairngorm National Park Authority to employ a Land Use & Nature-Based Solutions Project Officer. The Project Officer is employed and managed by the Esk Rivers & Fisheries Trust, and became the Trust’s first employee in September 2024. The Project Officer will look to work with local farmers and landowners to improve the resilience of the land to future floods and droughts. The current funding runs for two years, and steps are being taken to extend this post.

THE ESKS RIVERS & FISHERIES TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
Financial review

Results for the year ended 31 January 2025 are given in the Statement of Financial Activities. The assets and liabilities are detailed on the Balance Sheet.

 

The Statement of Financial Activities shows a net inflow of funds for the year of £51,254 (2024: £43,353). This, added to the funds brought forward of £77,202 gives a surplus to carry forward of £128,456. The closing reserves are made up of restricted reserves of £113,538 and unrestricted reserves of £14,918, this includes a designated reserve of £4,811 earmarked for the SmartRivers initiative. Full details of income and expenditure are set out in the notes to the accounts.

Reserves policy

The Trustees believe the current level of reserves held by the charity are adequate to meet current spending plans. The reserves held will enable to company to continue with current activities into the foreseeable future.

The trustees have assessed the major risks to which the charity is exposed. and are satisfied that systems are in place to mitigate exposure to the major risks.

 

The operations of the Trust are dependent upon donations and obtaining grant funding for charitable activities. The nature of this funding places the Trust at risk, however the Trust has a record of delivering projects on time and within budget, which increases the opportunities for successfully bidding for grants.

 

Structure, governance and management

The is a company limited by guarantee and is governed by its Memorandum and Articles of Association and was constituted as a company limited by guarantee and not having a share capital on 16 January 2007.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr M Bailey
(Resigned 3 January 2025)
Mr A Bett
Mr H Campbell Adamson
Mr B Pace
Mr T Sampson
Mr J Simpson
Ms D Stewart
(Resigned 10 June 2025)
Dr R Wade
Mr AJ C Bing
(Appointed 10 June 2025)
Mr I Davis
(Appointed 10 June 2025)
Recruitment and appointment of trustees

The Trustees are responsible for the recruitment and appointment of additional Trustees. Trustees are nominated based on their interests in the aquatic environment and the need for a particular skill set among the Trustees.

 

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

THE ESKS RIVERS & FISHERIES TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -

The trustees' report was approved by the Board of Trustees.

Mr T Sampson
Trustee
28 October 2025
THE ESKS RIVERS & FISHERIES TRUST
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -

The trustees, who are also the directors of The Esks Rivers & Fisheries Trust for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. They are also responsible for safeguarding the assets of the and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE ESKS RIVERS & FISHERIES TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE ESKS RIVERS & FISHERIES TRUST
- 5 -

I report on the financial statements of the for the year ended 31 January 2025, which are set out on pages 6 to 17.

Respective responsibilities of trustees and examiner

The charity trustees (who are also the directors of The Esks Rivers & Fisheries Trust for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006.The trustees consider that the audit requirement of Regulation 10(1)(a)-(c) of the Charities Accounts (Scotland) Regulations 2006 does not apply.

It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In the course of my examination, no matter has come to my attention

 

1. which gives me reasonable cause to believe that in any material respect the requirements:

have not been met, or

 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Andrew McQueen CA CTA
MMG Archbold Ltd
Chapelshade House
78-84 Bell Street
Dundee
Angus
DD1 1RQ
30 October 2025
THE ESKS RIVERS & FISHERIES TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
3
1,255
119,546
120,801
14,798
70,655
85,453
Investments
4
1,608
-
1,608
838
-
838
Other income
5
74
-
74
-
-
-
Total income
2,937
119,546
122,483
15,636
70,655
86,291
Expenditure on:
Charitable activities
6
20,246
50,983
71,229
14,038
28,900
42,938
Total expenditure
20,246
50,983
71,229
14,038
28,900
42,938
Net income/(expenditure)
(17,309)
68,563
51,254
1,598
41,755
43,353
Transfers between funds
(380)
380
-
1,930
(1,930)
-
Net movement in funds
8
(17,689)
68,943
51,254
3,528
39,825
43,353
Reconciliation of funds:
Fund balances at 1 February 2024
32,607
44,595
77,202
29,079
4,770
33,849
Fund balances at 31 January 2025
14,918
113,538
128,456
32,607
44,595
77,202

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

THE ESKS RIVERS & FISHERIES TRUST
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,480
1,849
Current assets
Debtors
13
4,540
11,526
Cash at bank and in hand
124,479
65,401
129,019
76,927
Creditors: amounts falling due within one year
14
(2,043)
(1,574)
Net current assets
126,976
75,353
Total assets less current liabilities
128,456
77,202
The funds of the
Restricted income funds
15
113,538
44,595
Unrestricted funds
16
14,918
32,607
128,456
77,202

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 January 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 28 October 2025
Mr T Sampson
Trustee
THE ESKS RIVERS & FISHERIES TRUST
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
1
Accounting policies
Charity information

The Esks Rivers & Fisheries Trust is a private company limited by guarantee incorporated in Scotland. The registered office is Haughs Bothy Office, Haughs Of Kinnaird, Brechin, Angus, DD9 6UA, Scotland.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the 's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The is a Public Benefit Entity as defined by FRS 102.

 

The has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the . Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds are funds earmarked at the discretion of the trustees for a particular purpose. This designation has an administrative purpose only and does not legally restrict the trustees discretion to apply the fund to another purpose.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Grant income is recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If the entitlement is not met then these amounts are deferred.

Investment income is recognised as it is received.

THE ESKS RIVERS & FISHERIES TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 9 -
1.5
Expenditure

All expenditure is included on an accruals basis and is recognised when there is a legal or constructive obligation to pay. The charity is not VAT registered and accordingly expenditure is shown gross of irrecovereble VAT.

 

All expenditure has been classified under headings that aggregate all costs related to the category. Charitable activities are those costs incurred directly in the objects of the charity. Governance costs are those incurred in connection with compliance with constitutional and statutory requirements.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the 's balance sheet when the becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

THE ESKS RIVERS & FISHERIES TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 10 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the ’s contractual obligations expire or are discharged or cancelled.

2
Critical accounting estimates and judgements

The directors consider there to be no critical accounting estimates or judgements.

3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
1,255
-
1,255
14,798
-
14,798
Grants
-
119,546
119,546
-
70,655
70,655
1,255
119,546
120,801
14,798
70,655
85,453
Donations and gifts
Small donations
-
-
-
470
-
470
Esk DSFB
-
-
-
9,328
-
9,328
Other
1,255
-
1,255
5,000
-
5,000
1,255
-
1,255
14,798
-
14,798
THE ESKS RIVERS & FISHERIES TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
(Continued)
- 11 -
Grants
Cairngorm National Park Authority
-
61,879
61,879
-
44,000
44,000
Fisheries Management Scotland
-
3,300
3,300
-
15,100
15,100
Angus Rural Partnership
-
2,250
2,250
-
2,250
2,250
CR Contracting
-
-
-
-
1,500
1,500
Natural Power Consultants
-
-
-
-
4,475
4,475
Angus Council
-
52,117
52,117
-
3,330
3,330
-
119,546
119,546
-
70,655
70,655
4
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Interest receivable
1,608
838
5
Other income
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Other income
74
-
THE ESKS RIVERS & FISHERIES TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 12 -
6
Expenditure on charitable activities
Charitable activities
Charitable activities
2025
2024
£
£
Direct costs
Staff costs
15,909
-
Depreciation and impairment
369
462
Contract labour
24,933
14,328
Project costs
23,312
23,184
64,523
37,974
Share of support and governance costs (see note 7)
Support
4,828
3,716
Governance
1,878
1,248
71,229
42,938
Analysis by fund
Unrestricted funds
20,246
14,038
Restricted funds
50,983
28,900
71,229
42,938

The charity has undertaken all charitable activities directly and did not provide any grant funding to third parties during the year ended 31 January 2025 (2024: £Nil).

7
Support costs allocated to activities
Charitable activities
Total
2025
2024
£
£
Insurance
1,384
848
Miscellaneous
612
83
Subscriptions
2,832
2,785
Governance
1,878
1,248
6,706
4,964
THE ESKS RIVERS & FISHERIES TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
7
Support costs allocated to activities
(Continued)
- 13 -
2025
2024
Governance costs comprise:
£
£
Legal and professional
582
-
Independent examination fee
1,296
1,248
1,878
1,248
8
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable to the charity's independent examiner:
- for the independent examination of the charity's financial statements
1,296
1,248
- for other financial services
582
-
Depreciation of owned tangible fixed assets
369
462
9
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the during the year.
10
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
1
0
Employment costs
2025
2024
£
£
Wages and salaries
14,531
-
Social security costs
1,378
-
15,909
-
There were no employees whose annual remuneration was more than £60,000.
THE ESKS RIVERS & FISHERIES TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
10
Employees
(Continued)
- 14 -
Remuneration of key management personnel

The remuneration of key management personnel was as follows:

2025
2024
£
£
Aggregate compensation
24,933
14,328
11
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

12
Tangible fixed assets
Plant and equipment
£
Cost
At 1 February 2024
7,050
At 31 January 2025
7,050
Depreciation and impairment
At 1 February 2024
5,201
Depreciation charged in the year
369
At 31 January 2025
5,570
Carrying amount
At 31 January 2025
1,480
At 31 January 2024
1,849
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Prepayments and accrued income
4,540
11,526
14
Creditors: amounts falling due within one year
2025
2024
£
£
Other taxation and social security
642
-
Other creditors
105
326
Accruals and deferred income
1,296
1,248
2,043
1,574
THE ESKS RIVERS & FISHERIES TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 15 -
15
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 February 2024
Incoming resources
Resources expended
Transfers
At 31 January 2025
£
£
£
£
£
Glenclova Restoration Fund project
7,575
-
(4,548)
-
3,027
CNPA Nature Restoration Project
30,000
108,696
(37,363)
-
101,333
Education Project
4,770
-
-
-
4,770
Angus Rural Partnership
2,250
2,250
(4,500)
-
-
Fisheries Management Scotland
-
3,300
(3,300)
-
-
River South Esk Catchment Partnership
-
5,300
(1,272)
380
4,408
44,595
119,546
(50,983)
380
113,538
Previous year:
At 1 February 2023
Incoming resources
Resources expended
Transfers
At 31 January 2024
£
£
£
£
£
Glenclova Restoration Fund project
-
13,330
(5,755)
-
7,575
CNPA Nature Restoration Project
-
30,000
-
-
30,000
Education Project
4,770
-
-
-
4,770
Cairngorm 2030 Project
-
4,000
(4,000)
-
-
NEPS Project
-
15,100
(14,145)
(955)
-
Angus Rural Partnership
-
2,250
-
-
2,250
CR Contracting
-
1,500
(1,000)
(500)
-
Natural Power Consultants
-
4,475
(4,000)
(475)
-
4,770
70,655
(28,900)
(1,930)
44,595

The Aberbrothock Skea Trust and G & K Boyes Trust provided grants towards the Education Project

THE ESKS RIVERS & FISHERIES TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 16 -
16
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 February 2024
Incoming resources
Resources expended
Transfers
At 31 January 2025
£
£
£
£
£
SmarRivers
8,141
-
(3,330)
-
4,811
General funds
24,466
2,937
(16,916)
(380)
10,107
32,607
2,937
(20,246)
(380)
14,918
Previous year:
At 1 February 2023
Incoming resources
Resources expended
Transfers
At 31 January 2024
£
£
£
£
£
SmarRivers
9,929
-
(1,788)
-
8,141
General funds
19,150
15,636
(12,250)
1,930
24,466
29,079
15,636
(14,038)
1,930
32,607

Purpose of designated funds:

 

SmartRivers - funds committed by the trustees to monitor invertebrates in the River South Esk.

17
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 January 2025:
Tangible assets
1,480
-
1,480
Current assets/(liabilities)
13,438
113,538
126,976
14,918
113,538
128,456
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 January 2024:
Tangible assets
1,849
-
1,849
Current assets/(liabilities)
30,758
44,595
75,353
32,607
44,595
77,202
THE ESKS RIVERS & FISHERIES TRUST
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 17 -
18
Related party transactions

During the year Esk District Salmon Fisheries Board were reimbursed expenses incurred on behalf of The Esk Rivers Fisheries Trust amounting to £47,144 (2024 £6,000). The balance remaining due to the Esk District Salmon Fisheries Board at the year end is £105 (2024 - £326).

2025-01-312024-02-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC3147302024-02-012025-01-31SC314730bus:Director22024-02-012025-01-31SC314730bus:Director32024-02-012025-01-31SC314730bus:Director42024-02-012025-01-31SC314730bus:Director52024-02-012025-01-31SC314730bus:Director62024-02-012025-01-31SC314730bus:Director82024-02-012025-01-31SC314730bus:Director92024-02-012025-01-31SC314730bus:Director102024-02-012025-01-31SC314730bus:CompanySecretary12024-02-012025-01-31SC314730bus:Director12024-02-012025-01-31SC314730bus:Director72024-02-012025-01-31SC3147302025-01-31SC3147302024-01-31SC3147302023-02-012024-01-31SC314730bus:FRS1022024-02-012025-01-31SC314730char:IndependentExaminationCharity2024-02-012025-01-31SC314730bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP