Company registration number SC475769 (Scotland)
JSC PROPERTIES (BORDERS) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
JSC PROPERTIES (BORDERS) LTD
COMPANY INFORMATION
Directors
Cameron Crawford
Callum Crawford
Company number
SC475769
Registered office
Estates Office
Pavilion
Gattonside
MELROSE
Scottish Borders
TD6 9BN
Accountants
JRW Hogg & Thorburn LLP
Riverside House
Ladhope Vale
GALASHIELS
TD1 1BT
Business address
Estates Office
Pavilion
Gattonside
MELROSE
Scottish Borders
TD6 9BN
JSC PROPERTIES (BORDERS) LTD
CONTENTS
Page
Accountants' report
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 9
JSC PROPERTIES (BORDERS) LTD
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF JSC PROPERTIES (BORDERS) LTD
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of JSC Properties (Borders) Ltd for the year ended 30 April 2025 set out on pages 2 to 9 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the board of directors of JSC Properties (Borders) Ltd, as a body, in accordance with the terms of our engagement letter dated 7 September 2017. Our work has been undertaken solely to prepare for your approval the financial statements of JSC Properties (Borders) Ltd and state those matters that we have agreed to state to the board of directors of JSC Properties (Borders) Ltd, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than JSC Properties (Borders) Ltd and its board of directors as a body, for our work or for this report.

It is your duty to ensure that JSC Properties (Borders) Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of JSC Properties (Borders) Ltd. You consider that JSC Properties (Borders) Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of JSC Properties (Borders) Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

JRW Hogg & Thorburn LLP
Chartered Accountants
Riverside House
Ladhope Vale
GALASHIELS
TD1 1BT
24 October 2025
JSC PROPERTIES (BORDERS) LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 APRIL 2025
30 April 2025
- 2 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
147,145
173,112
Investment property
5
952,854
746,819
1,099,999
919,931
Current assets
Trade and other receivables
6
173,136
49,797
Cash and cash equivalents
59,286
251,954
232,422
301,751
Current liabilities
7
(76,577)
(63,827)
Net current assets
155,845
237,924
Total assets less current liabilities
1,255,844
1,157,855
Non-current liabilities
8
(300,000)
(498,422)
Provisions for liabilities
(128,731)
(84,785)
Net assets
827,113
574,648
Equity
Called up share capital
400
400
Retained earnings
826,713
574,248
Total equity
827,113
574,648
JSC PROPERTIES (BORDERS) LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 3 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 October 2025 and are signed on its behalf by:
Cameron Crawford
Director
Company registration number SC475769 (Scotland)
JSC PROPERTIES (BORDERS) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
1
Accounting policies
Company information

JSC Properties (Borders) Ltd is a private company limited by shares incorporated in Scotland. The registered office is Estates Office, Pavilion, Gattonside, MELROSE, Scottish Borders, TD6 9BN.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

JSC PROPERTIES (BORDERS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

JSC PROPERTIES (BORDERS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

JSC PROPERTIES (BORDERS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 May 2024 and 30 April 2025
336,934
Depreciation and impairment
At 1 May 2024
163,822
Depreciation charged in the year
25,967
At 30 April 2025
189,789
Carrying amount
At 30 April 2025
147,145
At 30 April 2024
173,112
5
Investment property
2025
£
Fair value
At 1 May 2024
746,819
Additions
4,279
Revaluations
201,756
At 30 April 2025
952,854
JSC PROPERTIES (BORDERS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
5
Investment property
(Continued)
- 8 -

Investment property comprises rental units in Tweebank, Galashiels. The fair value of the investment property has been considered by the Directors. The valuation was made by the directors based on an open market value by reference to market evidence of transaction prices and the rental return for similar properties.

 

 

 

6
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
68,136
49,797
Other receivables
105,000
-
0
173,136
49,797

Other receivables is a loan to Gattonside Mains Ltd, an associated company. The loan is interest free and will be repaid as and when funds allow.

7
Current liabilities
2025
2024
£
£
Trade payables
11,777
30,674
Taxation and social security
46,670
4,724
Other payables
18,130
28,429
76,577
63,827
8
Non-current liabilities
2025
2024
£
£
Other payables
300,000
498,422
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

JSC PROPERTIES (BORDERS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
9
Related party transactions
(Continued)
- 9 -

Included within other receivables is a loan of £105,000 (2024 - 0) to Gattonside Mains Ltd, an associated company. The loan is interest free and will be repaid as and when funds allow.

 

Included in trade creditors is an amount of £6,992 (2024 - £22,738 ) due to J S Crawford Properties (Berwick ) Ltd and nil due to J S Crawford Estates (2024- £2,159).

 

Included in non-current liabilities is an amount due to J S Crawford Properties (Berwick) Ltd of £300,000 (2024 - £498,422). J S Crawford Properties (Berwick) Ltd and JSC Properties (Borders) Ltd have the same directors and shareholders. The debt is interest free and will be repaid as and when funds allow. The partners in J S Crawford Estates are Directors and shareholders of JSC Properties (Borders) Ltd.

10
Operating lease commitments
As lessor - operating leases

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2025
2024
Future amounts receivable under operating leases:
£
£
Total commitments
951,383
1,046,883
2025-04-302024-05-01falsefalsefalse24 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityEsther CrawfordCameron CrawfordCallum Crawford2025-10-24SC4757692024-05-012025-04-30SC475769bus:Director22024-05-012025-04-30SC475769bus:Director32024-05-012025-04-30SC475769bus:Director12024-05-012025-04-30SC475769bus:RegisteredOffice2024-05-012025-04-30SC4757692025-04-30SC4757692024-04-30SC475769core:OtherPropertyPlantEquipment2025-04-30SC475769core:OtherPropertyPlantEquipment2024-04-30SC475769core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-30SC475769core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-30SC475769core:WithinOneYear2025-04-30SC475769core:WithinOneYear2024-04-30SC475769core:AfterOneYear2025-04-30SC475769core:AfterOneYear2024-04-30SC475769core:CurrentFinancialInstruments2025-04-30SC475769core:CurrentFinancialInstruments2024-04-30SC475769core:ShareCapital2025-04-30SC475769core:ShareCapital2024-04-30SC475769core:RetainedEarningsAccumulatedLosses2025-04-30SC475769core:RetainedEarningsAccumulatedLosses2024-04-30SC475769core:FurnitureFittings2024-05-012025-04-30SC4757692023-05-012024-04-30SC475769core:OtherPropertyPlantEquipment2024-04-30SC475769core:OtherPropertyPlantEquipment2024-05-012025-04-30SC4757692024-04-30SC475769core:Non-currentFinancialInstruments2025-04-30SC475769core:Non-currentFinancialInstruments2024-04-30SC475769bus:PrivateLimitedCompanyLtd2024-05-012025-04-30SC475769bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-30SC475769bus:FRS1022024-05-012025-04-30SC475769bus:AuditExemptWithAccountantsReport2024-05-012025-04-30SC475769bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP