Company registration number SC612952 (Scotland)
CCL INTERIORS (SCOTLAND) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
CCL INTERIORS (SCOTLAND) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CCL INTERIORS (SCOTLAND) LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors
3
3,263,036
3,474,447
Creditors: amounts falling due within one year
4
(984,528)
(2,322,467)
Net current assets
2,278,508
1,151,980
Capital and reserves
Called up share capital
5
100
100
Profit and loss reserves
2,278,408
1,151,880
Total equity
2,278,508
1,151,980

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
Mr S Montgomery
Director
Company registration number SC612952 (Scotland)
CCL INTERIORS (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
1
Accounting policies
Company information

CCL Interiors (Scotland) Limited is a private company limited by shares incorporated in Scotland. The registered office is Former Travis Perkins Site, Hillcroft Terrace, Bishopbriggs, Glasgow, G64 2AW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered. Bank interest accruing on capital borrowed to fund the production of long term contracts is carried forward within long term contract balances.

CCL INTERIORS (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies (Continued)
- 3 -
1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CCL INTERIORS (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies (Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
33
42
CCL INTERIORS (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
3
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,263,036
3,474,437
Other debtors
-
0
10
3,263,036
3,474,447
4
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
349,758
289,233
Amounts owed to group undertakings
312,358
1,585,998
Corporation tax
233,764
365,473
Other taxation and social security
22,879
24,142
Other creditors
65,769
57,621
984,528
2,322,467
5
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
90
90
90
90
Ordinary B of £1 each
10
10
10
10
100
100
100
100
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mrs Susan Dunlop FCA
Statutory Auditor:
GMcG Lisburn
Date of audit report:
29 October 2025
CCL INTERIORS (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
7
Related party transactions

CCL Interiors Limited owns 90% of the issued share capital in CCL interiors (Scotland) Limited. At the year end CCL Interiors Limited owed the company £2,599,920 (2024 - £1,599,206). During the year the company charged CCL Interiors Limited £3,263,036 (2024 - £3,474,436) in relation to work undertaken on it's behalf. CCL Interiors Limited charged the company £349,758 (2024 - £289,233) in relation to motor, travel, training, insurance and administrative costs by way of a management charge.

2025-01-312024-02-01falsefalsefalse29 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A MontgomeryMr S MontgomeryMr R McGonigleSC6129522024-02-012025-01-31SC6129522025-01-31SC6129522024-01-31SC612952core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-31SC612952core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-31SC612952core:ShareCapital2025-01-31SC612952core:ShareCapital2024-01-31SC612952core:RetainedEarningsAccumulatedLosses2025-01-31SC612952core:RetainedEarningsAccumulatedLosses2024-01-31SC612952core:ShareCapitalOrdinaryShareClass12025-01-31SC612952core:ShareCapitalOrdinaryShareClass12024-01-31SC612952core:ShareCapitalOrdinaryShareClass22025-01-31SC612952core:ShareCapitalOrdinaryShareClass22024-01-31SC612952core:ShareCapitalOrdinaryShares2025-01-31SC612952core:ShareCapitalOrdinaryShares2024-01-31SC612952bus:Director22024-02-012025-01-31SC6129522023-02-012024-01-31SC612952core:CurrentFinancialInstruments2025-01-31SC612952core:CurrentFinancialInstruments2024-01-31SC612952core:WithinOneYear2025-01-31SC612952core:WithinOneYear2024-01-31SC612952bus:OrdinaryShareClass12024-02-012025-01-31SC612952bus:OrdinaryShareClass22024-02-012025-01-31SC612952bus:OrdinaryShareClass12025-01-31SC612952bus:OrdinaryShareClass12024-01-31SC612952bus:OrdinaryShareClass22025-01-31SC612952bus:OrdinaryShareClass22024-01-31SC612952bus:AllOrdinaryShares2025-01-31SC612952bus:AllOrdinaryShares2024-01-31SC612952bus:PrivateLimitedCompanyLtd2024-02-012025-01-31SC612952bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-31SC612952bus:FRS1022024-02-012025-01-31SC612952bus:Audited2024-02-012025-01-31SC612952bus:Director12024-02-012025-01-31SC612952bus:Director32024-02-012025-01-31SC612952bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP