Company registration number SC723423 (Scotland)
BRODEN LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BRODEN LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
BRODEN LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
118,122
78,554
Current assets
Debtors
5
131,322
198,340
Cash at bank and in hand
102,292
84,627
233,614
282,967
Creditors: amounts falling due within one year
6
(112,722)
(161,951)
Net current assets
120,892
121,016
Total assets less current liabilities
239,014
199,570
Provisions for liabilities
(22,443)
(14,925)
Net assets
216,571
184,645
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
216,569
184,643
Total equity
216,571
184,645

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 6 October 2025 and are signed on its behalf by:
Mr I W Holden
Mr D C Brown
Director
Director
Company registration number SC723423 (Scotland)
BRODEN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Broden Ltd is a private company limited by shares incorporated in Scotland. The registered office is Unit A & J Arran House, Arran Road, Perth, PH1 3DZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BRODEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, cash at

bank, trade creditors, accruals, other creditors, taxes and directors' loans.

 

Trade debtors and trade creditors are measured at the undiscounted amounts receivable from a

customer or payable to a supplier, which is normally the invoice amount.

 

Trade debtors are assessed at the end of each reporting period for objective evidence of

impairment. If such evidence is found, an impairment loss is recognised in profit and loss.

 

Cash at bank is measured at the undiscounted amount held by a bank.

 

Accruals, other creditors and taxes due at the end of the reporting period are measured at the

amount payable.

 

Directors' loans have no fixed terms for repayment and are measured at the undiscounted cash

expected to be received.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BRODEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Contributions to defined contribution plans are recognised as an expense in the period in which

the related service is provided. Prepaid contributions are recognised as an asset to the extent

that the prepayment will lead to a reduction in future payments or a cash refund.

 

When contributions are not expected to be settled wholly within 12 months of the end of the

reporting date in which the employees render the related service, the liability is measured on a

discounted present value basis. The unwinding of the discount is recognised as a finance cost in

profit or loss in the period in which it arises

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
5
BRODEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
120,271
Additions
78,491
Disposals
(131)
At 31 March 2025
198,631
Depreciation and impairment
At 1 April 2024
41,717
Depreciation charged in the year
38,850
Eliminated in respect of disposals
(58)
At 31 March 2025
80,509
Carrying amount
At 31 March 2025
118,122
At 31 March 2024
78,554
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
122,372
187,522
Other debtors
8,950
10,818
131,322
198,340
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
10,132
800
Taxation and social security
24,711
71,774
Other creditors
77,879
89,377
112,722
161,951
2025-03-312024-04-01falsefalsefalse06 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Ian William HoldenMr Dean Charles BrownSC7234232024-04-012025-03-31SC7234232025-03-31SC7234232024-03-31SC723423core:OtherPropertyPlantEquipment2025-03-31SC723423core:OtherPropertyPlantEquipment2024-03-31SC723423core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC723423core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC723423core:ShareCapital2025-03-31SC723423core:ShareCapital2024-03-31SC723423core:RetainedEarningsAccumulatedLosses2025-03-31SC723423core:RetainedEarningsAccumulatedLosses2024-03-31SC723423bus:Director12024-04-012025-03-31SC723423bus:Director22024-04-012025-03-31SC723423core:PlantMachinery2024-04-012025-03-31SC723423core:ComputerEquipment2024-04-012025-03-31SC723423core:MotorVehicles2024-04-012025-03-31SC7234232023-04-012024-03-31SC723423core:OtherPropertyPlantEquipment2024-03-31SC723423core:OtherPropertyPlantEquipment2024-04-012025-03-31SC723423core:CurrentFinancialInstruments2025-03-31SC723423core:CurrentFinancialInstruments2024-03-31SC723423core:WithinOneYear2025-03-31SC723423core:WithinOneYear2024-03-31SC723423bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC723423bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC723423bus:FRS1022024-04-012025-03-31SC723423bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC723423bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP