Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-312024-02-0118falseGrowing of cereals (except rice), leguminous crops and oil seeds14truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 00687287 2024-02-01 2025-01-31 00687287 2023-02-01 2024-01-31 00687287 2025-01-31 00687287 2024-01-31 00687287 c:Director3 2024-02-01 2025-01-31 00687287 d:Buildings 2024-02-01 2025-01-31 00687287 d:Buildings 2025-01-31 00687287 d:Buildings 2024-01-31 00687287 d:Buildings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 00687287 d:Buildings d:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 00687287 d:PlantMachinery 2024-02-01 2025-01-31 00687287 d:PlantMachinery 2025-01-31 00687287 d:PlantMachinery 2024-01-31 00687287 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 00687287 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 00687287 d:MotorVehicles 2024-02-01 2025-01-31 00687287 d:MotorVehicles 2025-01-31 00687287 d:MotorVehicles 2024-01-31 00687287 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 00687287 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 00687287 d:ComputerEquipment 2024-02-01 2025-01-31 00687287 d:ComputerEquipment 2025-01-31 00687287 d:ComputerEquipment 2024-01-31 00687287 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 00687287 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 00687287 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 00687287 d:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 00687287 d:CurrentFinancialInstruments 2025-01-31 00687287 d:CurrentFinancialInstruments 2024-01-31 00687287 d:Non-currentFinancialInstruments 2025-01-31 00687287 d:Non-currentFinancialInstruments 2024-01-31 00687287 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 00687287 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 00687287 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 00687287 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 00687287 d:ShareCapital 2025-01-31 00687287 d:ShareCapital 2024-01-31 00687287 d:RetainedEarningsAccumulatedLosses 2025-01-31 00687287 d:RetainedEarningsAccumulatedLosses 2024-01-31 00687287 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 00687287 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 00687287 c:OrdinaryShareClass1 2024-02-01 2025-01-31 00687287 c:OrdinaryShareClass1 2025-01-31 00687287 c:OrdinaryShareClass1 2024-01-31 00687287 c:OrdinaryShareClass2 2024-02-01 2025-01-31 00687287 c:OrdinaryShareClass2 2025-01-31 00687287 c:OrdinaryShareClass2 2024-01-31 00687287 c:OrdinaryShareClass3 2024-02-01 2025-01-31 00687287 c:OrdinaryShareClass3 2025-01-31 00687287 c:OrdinaryShareClass3 2024-01-31 00687287 c:OrdinaryShareClass4 2024-02-01 2025-01-31 00687287 c:OrdinaryShareClass4 2025-01-31 00687287 c:OrdinaryShareClass4 2024-01-31 00687287 c:OrdinaryShareClass5 2024-02-01 2025-01-31 00687287 c:OrdinaryShareClass5 2025-01-31 00687287 c:OrdinaryShareClass5 2024-01-31 00687287 c:FRS102 2024-02-01 2025-01-31 00687287 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 00687287 c:FullAccounts 2024-02-01 2025-01-31 00687287 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 00687287 6 2024-02-01 2025-01-31 00687287 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-01-31 00687287 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-01-31 00687287 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-01-31 00687287 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-31 00687287 d:LeasedAssetsHeldAsLessee 2025-01-31 00687287 d:LeasedAssetsHeldAsLessee 2024-01-31 00687287 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 00687287









DENNIS (HADDENHAM) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2025

 
DENNIS (HADDENHAM) LIMITED
REGISTERED NUMBER: 00687287

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2025
2024
2024
Note
£
£
£
£

FIXED ASSETS
  

Tangible assets
 4 
3,504,016
2,491,439

Investments
 5 
75
75

  
3,504,091
2,491,514

CURRENT ASSETS
  

Stocks
  
1,735,728
1,411,467

Debtors: amounts falling due within one year
 6 
762,092
802,891

Cash at bank and in hand
  
321,253
-

  
2,819,073
2,214,358

Creditors: amounts falling due within one year
 7 
(916,132)
(804,493)

NET CURRENT ASSETS
  
 
 
1,902,941
 
 
1,409,865

TOTAL ASSETS LESS CURRENT LIABILITIES
  
5,407,032
3,901,379

Creditors: amounts falling due after more than one year
 8 
(193,297)
(162,983)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 9 
(403,412)
(221,426)

  
 
 
(403,412)
 
 
(221,426)

NET ASSETS
  
4,810,323
3,516,970


CAPITAL AND RESERVES
  

Called up share capital 
 10 
19,650
19,650

Profit and loss account
  
4,790,673
3,497,320

  
4,810,323
3,516,970


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

Page 1

 
DENNIS (HADDENHAM) LIMITED
REGISTERED NUMBER: 00687287
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




W Dennis
Director

Date: 30 October 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DENNIS (HADDENHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


GENERAL INFORMATION

Dennis (Haddenham) Limited is a private company limited by shares and incorporated in England and Wales. Its registered office address is Willow Hall Farm, Hillrow Causeway, Haddenham, Cambs, CB6 3PA.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the Company in respect of income from the sale of crops during the year and related farming subsidies. Revenue is recognised as the fair value of the consideration received or receivable and is recognised based on despatch of goods for sales of crops and on payment date in resepct of farming subsidies.

 
2.3

LEASED ASSETS: THE COMPANY AS LESSOR

Where assets leased to a third party give rights approximating to ownership (finance lease), the lessor recognises as a receivable an amount equal to the net investment in the lease i.e. the minimum lease payments receivable under the lease discounted at the interest rate implicit in the lease. This receivable is reduced as the lessee makes capital payments over the term of the lease.

A finance lease gives rise to two types of income: profit or loss equivalent to the profit or loss resulting from outright sale of the asset being leased, at normal selling prices, reflecting any applicable discounts, and finance income over the lease term.

 
2.4

LEASED ASSETS: THE COMPANY AS LESSEE

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
DENNIS (HADDENHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
DENNIS (HADDENHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.8
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold land and property
-
15%
reducing balance (buildings)
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Computer equipment
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

VALUATION OF INVESTMENTS

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.10

STOCKS

Stocks and work in progress are  stated  at  the  lower  of  cost  and  net  realisable  value  after  making  due  allowance  for obsolete and slow-moving stocks.

 
2.11

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
DENNIS (HADDENHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.14

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 18 (2024 - 14).


4.


TANGIBLE FIXED ASSETS





Freehold land and property
Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£
£



COST OR VALUATION


At 1 February 2024
2,665,514
2,421,297
93,050
1,625
5,181,486


Additions
397,470
919,203
-
-
1,316,673


Disposals
-
(186,500)
-
-
(186,500)



At 31 January 2025

3,062,984
3,154,000
93,050
1,625
6,311,659



DEPRECIATION


At 1 February 2024
1,069,605
1,584,081
35,137
1,224
2,690,047


Charge for the year on owned assets
94,380
161,978
8,229
61
264,648


Charge for the year on financed assets
-
22,720
6,250
-
28,970


Disposals
-
(176,022)
-
-
(176,022)



At 31 January 2025

1,163,985
1,592,757
49,616
1,285
2,807,643



NET BOOK VALUE



At 31 January 2025
1,898,999
1,561,243
43,434
340
3,504,016



At 31 January 2024
1,595,909
837,216
57,913
401
2,491,439

Page 6

 
DENNIS (HADDENHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

           4.TANGIBLE FIXED ASSETS (CONTINUED)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
128,751
151,471

Motor vehicles
18,749
24,999

147,500
176,470


5.


FIXED ASSET INVESTMENTS





Unlisted investments

£



COST


At 1 February 2024
75



At 31 January 2025
75





6.


DEBTORS

2025
2024
£
£


Trade debtors
618,661
736,877

Other debtors
121,322
48,280

Prepayments and accrued income
22,109
17,734

762,092
802,891


Page 7

 
DENNIS (HADDENHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Bank overdrafts
-
113,791

Bank loans
185,686
175,999

Trade creditors
214,664
146,250

Corporation tax
295,886
180,806

Other taxation and social security
5,877
13,215

Obligations under finance lease and hire purchase contracts
39,944
44,888

Other creditors
137,564
125,344

Accruals and deferred income
36,511
4,200

916,132
804,493


Other creditors include contributions of £915 (2024 - £276) payable to the Company's defined contribution pension scheme at the balance sheet date.
Assets held under hire purchase agreements are secured on the assets concerned.
Bank loans are secured by fixed and floating charges of the Company's assets.


8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Bank loans
123,362
52,979

Net obligations under finance leases and hire purchase contracts
69,935
110,004

193,297
162,983


Assets held under hire purchase agreements are secured on the assets concerned.
Bank loans are secured by fixed and floating charges of the Company's assets.

Page 8

 
DENNIS (HADDENHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


DEFERRED TAXATION




2025


£






At beginning of year
221,426


Charged to profit or loss
181,986



AT END OF YEAR
403,412

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
403,412
221,426


10.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 (2024 - 1) Ordinary share of £1
1
1
500 (2024 - 500) A Ordinary shares of £1 each
500
500
9,575 (2024 - 9,575) B Ordinary shares of £1 each
9,575
9,575
4,787 (2024 - 4,787) C Ordinary shares of £1 each
4,787
4,787
4,787 (2024 - 4,787) D Ordinary shares of £1 each
4,787
4,787

19,650

19,650


 
Page 9