Company registration number 01027952 (England and Wales)
SOLENT INDUSTRIAL ESTATES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SOLENT INDUSTRIAL ESTATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SOLENT INDUSTRIAL ESTATES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,678,638
11,554,720
Current assets
Debtors
4
17,830
17,828
Cash at bank and in hand
233
702,143
18,063
719,971
Creditors: amounts falling due within one year
5
(4,851,763)
(5,157,871)
Net current liabilities
(4,833,700)
(4,437,900)
Total assets less current liabilities
6,844,938
7,116,820
Creditors: amounts falling due after more than one year
6
(3,540,828)
(3,677,484)
Provisions for liabilities
7
(639,617)
(666,946)
Net assets
2,664,493
2,772,390
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
2,663,493
2,771,390
Total equity
2,664,493
2,772,390
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:
Mr G R Gosden
Director
Company registration number 01027952 (England and Wales)
SOLENT INDUSTRIAL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
1
Accounting policies
Company information
Solent Industrial Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Caird Avenue, New Milton, Hampshire, United Kingdom, BH25 5PX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The company is an indirect subsidiary of Drew Group Holdings Limited and has entered into guarantees in relation to certain group borrowings and liabilities. It also trades with and has balances due to and from group undertakings. true
In assessing whether the financial statements should be prepared on a going concern basis, the directors have considered the outlook of the group and company and in so doing have given consideration to the current and future operating results and cashflow requirements of the business. The directors continue to assess the group’s cashflow requirements and expect its current and future banking and asset finance facilities to be sufficient to provide the group with the resources necessary.
Trading conditions continue to be challenging, and the directors have put in place a number of cost saving and business improvement measures that they expect to lead to improved trading conditions moving forward. In addition, there has been a considerable investment in new plant since the year end which will improve capacity capabilities and margins in key areas.
The directors are confident that that the value of the land and building portfolio is significantly in excess of the borrowings of the group and that they will be able to further strengthen the short term cashflow position of the group by identifying cash generation opportunities from non operating assets as required.
Capital expenditure continues to be managed carefully and asset finance obtained as far as possible for essential capital expenditure.
The group has continued to clear down loan liabilities in line with the banking agreements and several loans were cleared in the year or in early 2025. The directors are working with its existing and new lenders to agree new funding for the group and working closely with them to agree on the most appropriate future funding model for the business. Through disposal of excess property and other assets that are not used in the day to day operations the directors expect to significantly reduce its borrowings towards the end of 2025 and throughout 2026. In addition shareholders have also recently introduced new funds to the business.
Therefore, the directors believe that based on budgeted future trading, the continued support of its lenders, support from its shareholders and known commitments, the group has adequate resources to meet its liabilities as they fall due and the ability to operate as a going concern for a period of at least 12 months from the date of approval of these financial statements.
The directors therefore consider it appropriate to continue to adopt the going concern basis in the preparation of these financial statements.
SOLENT INDUSTRIAL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover
Turnover is recognised at the fair value of the rentals due during the year in the normal course of business, and is shown net of VAT and other sales related taxes.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold and leasehold land and buildings
Over 10 to 25 years
Plant and machinery
Over 20 to 25 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
SOLENT INDUSTRIAL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2
Employees
The average monthly number of persons (excluding directors) employed by the company during year was nil (2023 - nil). The wages expense recognised in the financial statements is recharged costs from other group companies; the company has no direct employees.
3
Tangible fixed assets
Freehold and leasehold land and buildings
Assets under construction
Plant and machinery
Total
£
£
£
£
Cost
At 1 October 2023
11,324,842
6,222
223,656
11,554,720
Additions
123,810
765
124,575
At 30 September 2024
11,448,652
6,987
223,656
11,679,295
Depreciation and impairment
At 1 October 2023
Depreciation charged in the year
657
657
At 30 September 2024
657
657
Carrying amount
At 30 September 2024
11,447,995
6,987
223,656
11,678,638
At 30 September 2023
11,324,842
6,222
223,656
11,554,720
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
17,830
17,828
SOLENT INDUSTRIAL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 5 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
172,815
174,190
Trade creditors
912
4,949
Amounts owed to group undertakings
4,637,072
4,599,448
Taxation and social security
21,322
363,842
Other creditors
19,642
15,442
4,851,763
5,157,871
See note 6 for further details of security in respect of bank loans.
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
3,540,828
3,677,484
There are 3 bank loans:
Two loans carry an interest rate of 2.25% above the Bank of England base rate. Both are repayable in 179 equal monthly instalments.
The third loan carries an interest rate of 2.4% above the Bank of England base rate. The bank loan is repayable in 180 equal monthly instalments.
There are fixed charges over freehold and leasehold properties and floating charges over all assets of the company.
7
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
639,617
666,946
Deferred tax arises on a 1994 revaluation deemed to be cost for the purposes of FRS102. The liability is calculated at 25% (2023: 25%).
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
SOLENT INDUSTRIAL ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 September 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Jon Noble
Statutory Auditor:
Azets Audit Services
Date of audit report:
30 October 2025
10
Financial commitments, guarantees and contingent liabilities
The company is a member of a VAT group and has a joint and several liability for the creditor held in another group company at the balance sheet date, of £274,443 (2023: £334,197).
11
Related party transactions
The company has taken advantage of the exemption available in FRS 102, whereby it has not disclosed transactions with the ultimate parent or any wholly owned subsidiary undertaking of the group.
12
Parent company
The immediate parent company is New Milton Sand and Ballast Limited, incorporated in England and Wales. The registered office is Caird Avenue, New Milton, Hampshire, Caird Avenue, New Milton, BH25 5PX.
The ultimate parent company for which consolidated financial statements are prepared is Drew Group Holdings Limited, incorporated in England and Wales. The registered office is Caird Avenue, New Milton, Hampshire, Caird Avenue, New Milton, BH25 5PX.