Registration number:
John Lewis of Hungerford Limited
for the Year Ended 30 June 2025
John Lewis of Hungerford Limited
Contents
|
Company Information |
|
|
Directors' Report |
|
|
Statement of Directors' Responsibilities |
|
|
Independent Auditor's Report |
|
|
Profit and Loss Account |
|
|
Balance Sheet |
|
|
Statement of Changes in Equity |
|
|
Notes to the Financial Statements |
John Lewis of Hungerford Limited
Company Information
|
Directors |
Ms Kiran Noonan Ms Sophie Randall |
|
Company secretary |
Cargil Management Services Limited |
|
Registered office |
|
|
Auditors |
|
John Lewis of Hungerford Limited
Directors' Report for the Year Ended 30 June 2025
The Directors present their report and the financial statements for the year ended 30 June 2025.
Directors of the Company
The Directors who held office during the year were as follows:
The following Director was appointed after the year end:
Principal activity
The principal activity of the Company is the manufacture of kitchen furniture.
Introduction
John Lewis of Hungerford is a leading UK provider of luxury kitchens, bedrooms and furniture for around the home. The Company designs, retails, manufactures, and installs its products and engages with UK customers in its showrooms across the South of England and remotely in their home, both digitally and through home consultations.
Manufacturing and administration are carried out from a purpose-built factory and offices at Wantage, Oxfordshire.
Fair review of the business
The financial year ended 30 June 2025 represented a year of progress for the Company, achieved despite continuing weakness in consumer confidence and challenging market conditions for high-ticket discretionary spending.
Turnover for the year was £7.8 million (FY24: £8.2 million), a modest reduction reflecting the planned consolidation of the showroom estate. The closure of three lower-performing showrooms reduced overheads and had only a limited impact on sales.
The focus during the year remained on improving profitability rather than driving volume. The reported loss was less than half that of FY24, with gross margin improving by around 2.5 percentage points. The margin gain resulted from the full-year impact of re-pricing, stabilisation in input costs, more disciplined procurement, and reduced discounting.
Although overall volumes were lower, the quality of business improved through sustained demand for multi-room and whole-home projects, together with growing B2B activity with interior designers, high-end developers, and architects.
Operating costs were reduced through showroom consolidation, selective headcount reductions, and tighter cost control, lowering the break-even point and improving operational resilience.
The Company’s digital-first marketing strategy continued to perform well, with more refined targeting and improved website conversion generating high-quality leads and supporting both retail and trade channels.
John Lewis of Hungerford Limited
Directors' Report for the Year Ended 30 June 2025
The trading environment remains difficult, with fragile consumer confidence and ongoing inflationary and interest rate pressures. Nevertheless, the Board believes the strengthened margin profile, leaner cost base, and sustained marketing performance, position the business well for a gradual recovery in demand as market conditions stabilise.
The Board remains focused on margin discipline, cash preservation, and high-quality order intake, while continuing to invest selectively in initiatives that enhance efficiency and support long-term growth.
Going concern
The Directors have reviewed detailed cash flow forecasts and considered a range of trading scenarios. The forecasts indicate that the Company has adequate financial resources to continue operations for at least 12 months from the date of approval of these financial statements. While the broader economic environment remains sensitive to interest rate movements and consumer confidence, the current trajectory indicates a recovery in the Company’s key markets. However, the forecasts are always sensitive to a potential reduction in consumer demand within the context of the wider geo-political environment. These factors represent a material uncertainty that may cast significant doubt on the Company’s ability to continue as a going concern. Further details are provided in note 2 of the accounts.
The Directors have identified mitigating actions, including cost reductions, marketing deferrals, and supplier payment flexibility, which are within management’s control. Accordingly, they consider the use of the going concern basis of preparation remains appropriate.
Disclosure of information to the auditors
Each Director has taken steps that they ought to have taken as a Director in order to make themselves aware of any relevant audit information and to establish that the Company's auditors are aware of that information. The Directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.
Small companies provision statement
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised by the
|
......................................... |
John Lewis of Hungerford Limited
Statement of Directors' Responsibilities
The Directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the Directors are required to:
|
• |
select suitable accounting policies and apply them consistently; |
|
• |
make judgements and accounting estimates that are reasonable and prudent; |
|
• |
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. |
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
John Lewis of Hungerford Limited
Independent Auditor's Report to the
Members of John Lewis of Hungerford Limited
Opinion
We have audited the financial statements of John Lewis of Hungerford Limited (the 'Company') for the year ended 30 June 2025, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
• | give a true and fair view of the state of the Company's affairs as at 30 June 2025 and of its loss for the year then ended; |
• | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
• | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw attention to Note 2 in the financial statements, which indicates that the company incurred a net loss of £1,140,518 during the year ended 30 June 2025 and, as of that date, the company’s current liabilities exceeded its total assets by £2,085,536. As stated in Note 2, these events or conditions, along with other matters as set forth in Note 2, indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the Director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.
Other information
The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
John Lewis of Hungerford Limited
Independent Auditor's Report to the
Members of John Lewis of Hungerford Limited
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
|
• |
the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
|
• |
the Directors' Report has been prepared in accordance with applicable legal requirements. |
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
• | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
• | the financial statements are not in agreement with the accounting records and returns; or |
• | certain disclosures of Directors' remuneration specified by law are not made; or |
• | we have not received all the information and explanations we require for our audit; or |
• | the Directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report. |
Responsibilities of Directors
As explained more fully in the Statement of Directors' Responsibilities [set out on page 4], the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
John Lewis of Hungerford Limited
Independent Auditor's Report to the
Members of John Lewis of Hungerford Limited
Auditor Responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which our procedures are capable of detecting irregularities, including fraud are detailed below:
• Enquiry of management and those charged with governance around actual and potential litigation and claims;
• Enquiry of entity management in compliance functions to identify any instances of non-compliance with laws and regulations;
• Reviewing minutes of meetings of those charged with governance;
• Reviewing financial statement disclosures and testing to supporting document to assess compliance with applicable laws and regulations;
• Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
......................................
For and on behalf of
Oxford
OX1 3LE
John Lewis of Hungerford Limited
Independent Auditor's Report to the
Members of John Lewis of Hungerford Limited
John Lewis of Hungerford Limited
Profit and Loss Account for the Year Ended 30 June 2025
|
Note |
2025 |
2024 |
|
|
Turnover |
|
|
|
|
Cost of sales |
( |
( |
|
|
Gross profit |
|
|
|
|
Distribution costs |
( |
( |
|
|
Administrative expenses |
( |
( |
|
|
Other gains/losses |
53,478 |
(3,118) |
|
|
Operating loss |
(1,143,240) |
(2,283,540) |
|
|
Other interest receivable and similar income |
|
|
|
|
Interest payable and similar expenses |
|
( |
|
|
Exceptional items - dilapidations and closure costs |
- |
(77,408) |
|
|
Loss before tax |
( |
( |
|
|
Tax on loss |
- |
( |
|
|
Loss for the financial year |
( |
( |
The above results were derived from continuing operations.
The company has no recognised gains or losses for the year other than the results above.
John Lewis of Hungerford Limited
(Registration number: 01317377)
Balance Sheet as at 30 June 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Intangible assets |
|
|
|
|
Tangible assets |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net liabilities |
( |
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
193,945 |
193,945 |
|
|
Share premium reserve |
1,222,433 |
1,222,433 |
|
|
Revaluation reserve |
123,207 |
123,207 |
|
|
Other reserves |
1,421 |
1,421 |
|
|
Retained earnings |
(3,688,596) |
(2,548,078) |
|
|
Shareholders' deficit |
(2,147,590) |
(1,007,072) |
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.
Approved and authorised by the
|
......................................... |
John Lewis of Hungerford Limited
Statement of Changes in Equity for the Year Ended 30 June 2025
|
Share capital |
Share premium |
Revaluation reserve |
Other reserves |
Retained earnings |
Total |
|
|
At 1 July 2024 |
|
|
|
|
( |
( |
|
Loss for the year |
- |
- |
- |
- |
( |
( |
|
At 30 June 2025 |
|
|
|
|
( |
( |
|
Share capital |
Share premium |
Revaluation reserve |
Other reserves |
Retained earnings |
Total |
|
|
At 1 July 2023 |
|
|
|
|
( |
|
|
Loss for the year |
- |
- |
- |
- |
( |
( |
|
At 30 June 2024 |
193,945 |
1,222,433 |
123,207 |
1,421 |
(2,548,078) |
(1,007,072) |
John Lewis of Hungerford Limited
Notes to the Financial Statements for the Year Ended 30 June 2025
|
General information |
The Company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
The Company's financial statements are presented in Sterling and rounded to whole pounds.
Going concern
The Company incurred a net loss of £1,140,518 during the year ended 30 June 2025 and, as of that date, the Company’s current liabilities exceeded its total assets by £2,085,536. These events or conditions, along with other matters as set forth below, indicate that a material uncertainty exists that may cast significant doubt on the Company’s ability to continue as a going concern.
In forming their assessment, the Directors have considered the Company’s financial forecasts, cash flow projections, and expected trading performance for a period of at least 12 months from the date of approval of these financial statements. The forecasts reflect the most recent trading data and incorporate realistic assumptions regarding order intake, showroom conversion, and installation activity.
Since the FY25 year end, trading has improved significantly. Sales performance in the first quarter of FY26 is 34% ahead of the same period last year, with a strong order book and high enquiry levels across all showrooms. The Directors note that market sentiment within the home improvement sector is beginning to normalise, with customers demonstrating renewed confidence and a willingness to proceed with planned projects that were previously deferred.
While the broader economic environment remains sensitive to interest rate movements and consumer confidence, the current trajectory indicates a recovery in the Company’s key markets. The forecasts, which include reasonable downside sensitivities for sales conversion and timing of installations, show that the Company is expected to maintain adequate liquidity to meet its obligations as they fall due.
John Lewis of Hungerford Limited
Notes to the Financial Statements for the Year Ended 30 June 2025
Management has also taken a number of prudent actions to support this recovery and mitigate downside risks, including:
• Continued control of discretionary expenditure and overhead costs;
• The consolidation of the showroom estate, in order to reduce overheads and focus on the high performing territories;
• Improved customer communication and deposit management processes;
• Ongoing review of manufacturing efficiency and staffing alignment with order flow;
• Ongoing negotiation of payment plans with various creditors including HMRC.
These measures, alongside the improved trading outlook, provide a stronger platform for sustainable performance through FY26 and beyond.
However, given the sensitivity of forecasts to the timing of order intake and cash receipts, a material uncertainty remains that may cast significant doubt on the Company’s ability to continue as a going concern and the Company is reliant on meeting certain periodic revenue forecast targets and the above payment plans to enable it to be in a position to meet liabilities without needing to seek alternative sources of finance.
Notwithstanding this uncertainty, the Directors are encouraged by the positive trading momentum, strong showroom enquiry levels, and actions taken to strengthen operational control. On this basis, they consider it appropriate to prepare the financial statements on a going concern basis.
Judgements and key sources of estimation uncertainty
Slow moving stock provision: Inventory is recognised at the lower of cost and net realisable value (NRV). The provision for slow moving stock is based upon an analysis of stock items which have had slow or minimal turnover during the prior 12 months and an estimate of their likelihood of being used in the future. In reference to this, a slow moving stock provision is calculated. The carrying amount is £17,282 (2024 -£17,282).
Dilapidations and closures provision: The Company makes such provision for dilapidations relating to its leasehold showroom estate as it considers necessary. From review of exiting previous showrooms and industry averages, Management have estimated that a provision of £5 per square foot will give a reasonable estimate of any future costs of exiting the showroom estate.
Where a decision to close a showroom or other area of business activity has been made prior to the year end, Management will review the costs of closure post year end and add such provision as it considers necessary to account for all cost of closure. This provision is based on the specific needs of the site and general experience of previous closures. The carrying amount is £42,054 (2024 -£133,463).
Warranty provision: The Company makes provision for potential future warranty claims on kitchens & bedrooms sold. Management estimates this initially based on an analysis of expenditure from the previous 12 month period. Management will then use judgement from historical claims to estimate whether to increase or release the provision depending on expectations of the coming 12 month period. The carrying amount is £20,000 (2024 -£20,000).
Useful economic lives (all non-current assets): Estimation of the useful economic lives will have a material impact on the depreciation charge to the income statement during a given period which the Company expects to receive economic benefits from the respective assets and applies them on a consistent basis. The carrying amount is £844,213 (2024 -£1,020,632).
John Lewis of Hungerford Limited
Notes to the Financial Statements for the Year Ended 30 June 2025
Revenue recognition
The Company's revenue arises principally from the sale of products and installation services to consumers from the Company's showrooms. The revenue is predominantly derived in the UK.
Contracts with customers are for a fully managed project which includes the sale of products, the related installation and any other services and includes one performance obligation. Payment is made by the customer for the project via a 50% deposit on completion of the design and with the balance paid prior to shipping the goods, or being stored within the storage facility of the Company. The contract liabilities arising from these cash receipts are recorded in the balance sheet as customer deposits within deferred income.
The Company has concluded that revenue from the sale of projects should be recognised at a point in time when control of the goods are transferred to the consumer, which is when it is made available for installation or stored. The board view installation costs as part and parcel of the contract for goods and services, and incidental in nature. At this point the Company also has certainty over the value of the sale and is certain of the payment terms as any debt due from the customer has been settled or committed by way of a Credit Agreement through the Finance Provider - Novuna Consumer Finance.
The customer has a 10 year warranty which covers the manufactured and installed cabinetry on completion of the order.
Revenue is measured at the invoice price less any discounts offered.
Tax
The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated at cost less any subsequent accumulated depreciation and subsequent accumulated impairment losses, excluding freehold land and buildings which are measured under the revaluation model.
Cost includes purchase price and any directly attributable costs. The costs of acquiring showroom leases are included in the cost of showroom display units and shop fittings.
Depreciation
Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
|
Asset class |
Depreciation method and rate |
|
Freehold property |
2% straight-line |
|
Plant & machinery and loose tools |
10% straight-line |
|
Office fixtures, fittings & IT equipment |
10% and 33% straight-line |
John Lewis of Hungerford Limited
Notes to the Financial Statements for the Year Ended 30 June 2025
|
Showroom display & shop fittings |
33% reducing balance and 10% straight-line; 20% straight-line on new showroom displays |
No depreciation is provided in respect of freehold land.
Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.
Capitalised development costs include related costs for employees who are directly related to the project.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Trademarks |
10 years straight-line |
|
Development costs |
5-10 years straight-line |
|
Website |
10 years straight-line |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
John Lewis of Hungerford Limited
Notes to the Financial Statements for the Year Ended 30 June 2025
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are measured at the transaction price.
Provisions
Slow moving stock provision
Inventory is recognised at the lower of cost and net realisable value (NRV). The provision for slow moving stock is based upon an analysis of stock items which have had slow or minimal turnover during the prior 12 months and an estimate of their likelihood of being used in the future. In reference to this, a slow moving stock provision is calculated.
Dilapidations and closures provision
The Company makes such provision for dilapidations relating to its leasehold showroom estate as it considers necessary. From review of exiting previous showrooms and industry averages, Management have estimated that a provision of £5 per square foot will give a reasonable estimate of any future costs of exiting the showroom estate.
Where a decision to close a showroom or other area of business activity has been made prior to the year end, Management will review the costs of closure post year end and add such provision as it considers necessary to account for all cost of closure. This provision is based on the specific needs of the site and general experience of previous closures.
Warranties provision
The Company makes provision for potential future warranty claims on kitchens & bedrooms sold. Management estimates this initially based on an analysis of expenditure from the previous 12 month period. Management will then use judgement from historical claims to estimate whether to increase or release the provision depending on expectations of the coming 12 month period.
John Lewis of Hungerford Limited
Notes to the Financial Statements for the Year Ended 30 June 2025
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the Company (including Directors) during the year, was
John Lewis of Hungerford Limited
Notes to the Financial Statements for the Year Ended 30 June 2025
|
Intangible assets |
|
Website |
Trademarks |
Development costs |
Total |
|
|
Cost or valuation |
||||
|
At 1 July 2024 |
|
|
|
|
|
Additions acquired separately |
|
- |
- |
|
|
At 30 June 2025 |
|
|
|
|
|
Amortisation |
||||
|
At 1 July 2024 |
|
|
|
|
|
Amortisation charge |
|
|
|
|
|
At 30 June 2025 |
|
|
|
|
|
Carrying amount |
||||
|
At 30 June 2025 |
|
- |
|
|
|
At 30 June 2024 |
|
|
|
|
John Lewis of Hungerford Limited
Notes to the Financial Statements for the Year Ended 30 June 2025
|
Tangible assets |
|
Freehold land and buildings |
Showroom display & shop fittings |
Plant & machinery and loose tools |
Office fixtures, fittings & IT equipment |
Total |
|
|
Cost or valuation |
|||||
|
At 1 July 2024 |
|
|
|
|
|
|
Additions |
- |
- |
|
- |
|
|
Disposals |
- |
( |
- |
( |
( |
|
At 30 June 2025 |
|
|
|
|
|
|
Depreciation |
|||||
|
At 1 July 2024 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
Eliminated on disposal |
- |
( |
- |
( |
( |
|
At 30 June 2025 |
|
|
|
|
|
|
Carrying amount |
|||||
|
At 30 June 2025 |
|
|
|
|
|
|
At 30 June 2024 |
|
|
|
|
|
Revaluation
The fair value of the Company's freehold land and buildings was revalued on
John Lewis of Hungerford Limited
Notes to the Financial Statements for the Year Ended 30 June 2025
|
Stocks |
|
2025 |
2024 |
|
|
Raw materials and consumables |
|
|
|
Work in progress |
|
|
|
|
|
|
Debtors |
|
2025 |
2024 |
|
|
Trade debtors |
- |
|
|
Prepayments |
|
|
|
Other debtors |
|
|
|
|
|
|
Creditors |
Creditors: amounts falling due within one year
|
2025 |
2024 |
|
|
Due within one year |
||
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other payables |
|
|
|
Accruals |
|
|
|
Deferred income |
768,279 |
435,667 |
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
Ordinary shares of 0.1p each |
193,945,519 |
193,946 |
193,945,519 |
193,946 |
John Lewis of Hungerford Limited
Notes to the Financial Statements for the Year Ended 30 June 2025
|
Obligations under leases and hire purchase contracts |
Operating leases
The total of future minimum lease payments is as follows:
|
2025 |
2024 |
|
|
Not later than one year |
|
|
|
Later than one year and not later than five years |
|
|
|
Later than five years |
|
|
|
|
|
The amount of non-cancellable operating lease payments recognised as an expense during the year was £