Company registration number 02151741 (England and Wales)
DELYN METALS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
DELYN METALS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DELYN METALS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
31 January 2025
29 February 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,229,852
2,051,425
Investment property
5
350,000
815,224
Investments
6
43,590
43,590
2,623,442
2,910,239
Current assets
Stocks
2,963,593
2,628,773
Debtors
8
623,558
583,595
Cash at bank and in hand
187,981
87,965
3,775,132
3,300,333
Creditors: amounts falling due within one year
9
(2,119,653)
(748,625)
Net current assets
1,655,479
2,551,708
Total assets less current liabilities
4,278,921
5,461,947
Provisions for liabilities
-
0
(111,637)
Net assets
4,278,921
5,350,310
Capital and reserves
Called up share capital
193,193
193,193
Fair value reserve
180,813
180,813
Profit and loss reserves
3,904,915
4,976,304
Total equity
4,278,921
5,350,310
DELYN METALS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -

For the financial period ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 October 2025 and are signed on its behalf by:
Mr G L Mound
Director
Company registration number 02151741 (England and Wales)
DELYN METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Delyn Metals Limited is a private company limited by shares incorporated in England and Wales. The registered office is Champion Allwoods Limited, 2nd Floor Refuge House, 33-37 Watergate Row, Chester, CH1 2LE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Reporting period

The financial statements are prepared from 1st March 2024 to 31st January 2025, covering an 11 month period, to bring the year end in line with related companies. The prior year covered a 13 month period from 1 February 2023 to 29 February 2024, so is therefore not entirely comparable.

1.3
Turnover

Turnover shown in the profit and loss account represents the invoice value of goods sold/services provided, net of value added tax.

 

Turnover is recognised at the time that the goods are despatched.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% on cost
Loose tools & equipment
10% on cost
Motor vehicles
20% on cost

No depreciation is provided in respect of freehold property as a significant element of the cost relates to land. In addition, it is company policy to maintain and improve the buildings to a standard where depreciation is insignificant with regard to the life of the assets. The company will consider the need for an impairment review should there be a change in the company's circumstances.

DELYN METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

DELYN METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic lives of fixed assets

Depreciation is provided to write down the assets over the estimated economic useful lives as set out in the Company's accounting policies. The selection of these estimated lives requires the exercise of management judgement. Useful lives are regularly reviewed and should management's assessment of useful lives change, then depreciation charges and carrying value of fixed assets in the financial statements would change accordingly.

Investment property valuation

Investment property is measured at fair value at the reporting date based on judgements made by the directors regarding the market value of similar properties using information available on the internet.

Stock valuation

Stocks are stated at the lower of cost and net realisable value. The assessment of net realisable value requires the exercise of judgement by the directors and is normally based on market value.

DELYN METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Number
Number
Total
19
19
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Loose tools & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 March 2024
1,092,693
2,666,411
29,107
294,059
4,082,270
Additions
-
0
77,487
-
0
-
0
77,487
Disposals
-
0
-
0
-
0
(65,000)
(65,000)
Transfer from investment property
465,224
-
0
-
0
-
0
465,224
At 31 January 2025
1,557,917
2,743,898
29,107
229,059
4,559,981
Depreciation and impairment
At 1 March 2024
-
0
1,855,084
10,184
165,994
2,031,262
Depreciation charged in the period
-
0
289,880
2,243
36,944
329,067
Eliminated in respect of disposals
-
0
-
0
-
0
(30,200)
(30,200)
At 31 January 2025
-
0
2,144,964
12,427
172,738
2,330,129
Carrying amount
At 31 January 2025
1,557,917
598,934
16,680
56,321
2,229,852
At 29 February 2024
1,092,693
811,745
18,922
128,065
2,051,425
5
Investment property
2025
£
Fair value
At 1 March 2024
815,224
Transfers
(465,224)
At 31 January 2025
350,000

The investment property was revalued by the directors at 29 February 2024. In the opinion of the directors, the market value at 31 January 2025 is not materially different from the book value.

DELYN METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
- 7 -
6
Fixed asset investments
2025
2024
£
£
Shares in group companies
43,590
43,590
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 March 2024 & 31 January 2025
43,590
Carrying amount
At 31 January 2025
43,590
At 29 February 2024
43,590
7
Subsidiaries

Details of the company's subsidiaries at 31 January 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Lyons Delyn Inc
Canada
Ordinary
100.00

Due to the loss of the company accountant at Lyons Delyn Inc, up to date financial information is not currently available. The directors do not consider that any impairment in the value of its investment is necessary, nor in the value of the outstanding loan.

8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
94,240
216,062
Other debtors
283,919
367,533
378,159
583,595
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
245,399
-
0
Total debtors
623,558
583,595
DELYN METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2025
- 8 -
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
148,420
202,082
Taxation and social security
12,663
13,126
Other creditors
1,958,570
533,417
2,119,653
748,625

 

10
Related party transactions

Lyons Holiday Park Limited
At 31 January 2025, £1,912,632 was due to Lyons Holiday Park Limited (2024 - £284,022 due to Lyons Holiday Park Limited), a company in which the directors G L Mound, G L Mound (Jnr), J F L Mound and L M Mound are also directors and shareholders. The loan is interest free and repayable on demand.

Mounds Holiday Park Limited
At 31 January 2025, £4,617 was due from Mounds Holiday Park Limited (2024 - £4,617), a company in which the directors G L Mound and L M Mound are also directors and shareholders. The loan is interest free and repayable on demand.

Lyons Delyn Incorporated
At 31 January 2025, £249,874 was due from Lyons Delyn Incorporated (2024 - £249,874). Delyn Metals Limited owns the whole of the issued share capital of Lyons Delyn Incorporated. The loan is interest free and repayable on demand.

2025-01-312024-03-01falsefalsefalse31 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs L M MoundMr G F L Mound (Jnr)Mr J F L MoundMr G L Mound021517412024-03-012025-01-31021517412025-01-31021517412024-02-2902151741core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3102151741core:PlantMachinery2025-01-3102151741core:FurnitureFittings2025-01-3102151741core:MotorVehicles2025-01-3102151741core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-2902151741core:PlantMachinery2024-02-2902151741core:FurnitureFittings2024-02-2902151741core:MotorVehicles2024-02-2902151741core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3102151741core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2902151741core:CurrentFinancialInstruments2025-01-3102151741core:CurrentFinancialInstruments2024-02-2902151741core:ShareCapital2025-01-3102151741core:ShareCapital2024-02-2902151741core:RevaluationReserve2025-01-3102151741core:RevaluationReserve2024-02-2902151741core:RetainedEarningsAccumulatedLosses2025-01-3102151741core:RetainedEarningsAccumulatedLosses2024-02-2902151741bus:Director42024-03-012025-01-3102151741core:PlantMachinery2024-03-012025-01-3102151741core:FurnitureFittings2024-03-012025-01-3102151741core:MotorVehicles2024-03-012025-01-31021517412023-02-012024-02-2902151741core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-2902151741core:PlantMachinery2024-02-2902151741core:FurnitureFittings2024-02-2902151741core:MotorVehicles2024-02-29021517412024-02-2902151741core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-012025-01-3102151741core:Subsidiary12024-03-012025-01-3102151741core:Subsidiary112024-03-012025-01-3102151741core:WithinOneYear2025-01-3102151741core:WithinOneYear2024-02-2902151741core:AfterOneYear2025-01-3102151741core:AfterOneYear2024-02-2902151741bus:PrivateLimitedCompanyLtd2024-03-012025-01-3102151741bus:FRS1022024-03-012025-01-3102151741bus:AuditExemptWithAccountantsReport2024-03-012025-01-3102151741bus:Director12024-03-012025-01-3102151741bus:Director22024-03-012025-01-3102151741bus:Director32024-03-012025-01-3102151741bus:SmallCompaniesRegimeForAccounts2024-03-012025-01-3102151741bus:FullAccounts2024-03-012025-01-31xbrli:purexbrli:sharesiso4217:GBP