2024-04-01 2025-03-31 02690497 The SMAE Institute (1919) Limited false 02690497 2024-04-01 2025-03-31 02690497 uk-bus:Director1 2024-04-01 2025-03-31 02690497 uk-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 02690497 uk-bus:SmallEntities 2024-04-01 2025-03-31 02690497 uk-bus:FullAccounts 2024-04-01 2025-03-31 02690497 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02690497 2024-04-01 02690497 2025-03-31 02690497 2024-03-31 xbrli:pure iso4217:GBP 02690497 2023-04-01 2024-03-31
Company Registration Number : 02690497 (England and Wales)
02690497
This company is a private limited company
This company sells stuff to other companies
The company was trading for the entire period
Full Accounts
2025-03-31
false
The SMAE Institute (1919) Limited
The accounts were prepared in accordance with FRS102A
The accounts have been audited
2024-04-01
The SMAE Institute (1919) Limited
Unaudited filleted financial statements
For the year ended 31 March 2025
The SMAE Institute (1919) Limited
Contents
For the year ended 31 March 2025

CONTENTS PAGE
Company Information 3
Accountant's Report 4
Statement of Financial Position 5
Notes to the Financial Statements 6 - 8


The SMAE Institute (1919) Limited
Company Information
For the year ended 31 March 2025

Company registration number 02690497 (England and Wales)
Directors Nicola Batt
Michael Batt
Company secretary Nicola Batt
Registered office address The New Hall
Bath Road
Maidenhead
Berkshire
SL6 4LA
Accountant Alan Forrester & Co Ltd
75 Mutley Plain
Plymouth
Devon
PL4 6JJ
UK
The SMAE Institute (1919) Limited
Accountant's report
For the year ended 31 March 2025

Accountant's Report to the board of directors on the preparation of the unaudited statutory accounts of The SMAE Institute (1919) Limited for the year ended 31 March 2025.
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The SMAE Institute (1919) Limited for the year ended 31 March 2025.

We have prepared these financial statements based on the accounting records, information and explanations provided by you. We do not express any opinion on these financial statements.

You have determined that the company is exempt from the statutory requirement for an audit for this accounting year. Therefore, the financial statements are unaudited.

The financial statements are provided exclusively to the directors for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.
Alan Forrester & Co Ltd

75 Mutley Plain
Plymouth
Devon
PL4 6JJ
UK
2025-10-10 Date: 10 October 2025

4
The SMAE Institute (1919) Limited
Statement of Financial Position
For the year ended 31 March 2025

2025 2024
Notes £ £
Fixed assets
Property, plant and equipment 617,436 698,837
9 617,436 698,837
Current assets
Inventories 1,000 11,165
Debtors 524,564 919,526
Cash and cash equivalents 396,281 224,438
921,845 1,155,129
Current liabilities
Creditors: Amounts falling due within one year (403,667) (759,443)
(403,667) (759,443)
Net current assets/(liabilities) 518,178 395,686
Total assets less current liabilities 1,135,614 1,094,523
Non-current liabilities
Creditors: Amounts falling due after more than one year (700,984) (621,947)
Provisions for liabilities (18,806) (34,827)
Net assets/(liabilities) 415,824 437,750
Capital and reserves
Called up share capital 7 1,000 1,000
Retained earnings 414,824 436,750
Shareholder's funds 415,824 437,750
For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The directors have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the special provisions of the Companies Act 2006 applicable to companies subject to the small companies' regime and in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A.
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small entities regime. All the members of the company have consented to the drawing up of the abridged balance sheet.
  • For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 10 October 2025
.............................
Michael Batt (Director)
Company registration number: 02690497
/* == Copy of Frs105 Balance Sheet for XML COntent ============================================================ */
Balance sheet at 2025-03-31 31 March 2025
2025 2024
£ £
Fixed Assets 617,436 698,837
Current Assets 791,660 1,014,297
Prepayments and accrued income 130,185 140,832
Creditors: amounts falling due within one year (403,667) (759,443)
Net current assets/(liabilities) 518,178 395,686
Total assets less current liabilities 1,135,614 1,094,523
CREDITORS: Amounts falling due more than one year (700,984) (621,947)
Provisions for liabilities (18,806) (34,827)
Net Assets/(liabilities) 415,824 437,750
Capital and Reserves 415,824 437,750
For the year ending 31/03/2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. For the year ending 31-03-2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit for the year in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the small companies provisions and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the board of directors on 10 October 2025 2025-10-10 and signed on behalf of the board,
.............................
Michael Batt
Director
Company registration number: 02690497
The SMAE Institute (1919) Limited
Notes to the Financial Statements
For the year ended 31 March 2025

(1) General Information
The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is The New Hall, Bath Road, Maidenhead, Berkshire, SL6 4LA.

(2) Statement of compliance
These individual financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A and Companies Act 2006, as applicable to companies subject to the small companies' regime.

(3) Significant Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis and in accordance with the Companies Act 2006. The presentation and functional currency of the company is pounds sterling. The financial statements are presented in pound units (£) unless stated otherwise.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. The company recognises revenue when the amount of revenue can be measured reliably, when it is probable that future economic benefits will flow to the entity and when specific criteria have been met as described below.
Sale of goods
Sales of goods are recognised when the company has delivered the goods to the customer, no other significant obligation remains unfulfilled that may affect the customer's acceptance of the products and risks and rewards of ownership have transferred to them.
Rendering of Services
Revenue from provision of services rendered in the reporting period is recognised when the outcome of a transaction for the rendering of services can be estimated reliably in terms of revenue, costs and its stage of completion of the specific transaction at the end of the reporting period. The stage of completion is determined on the basis of the actual completion of a proportion of the total services to be rendered. When the outcome of a service contract cannot be estimated reliably the company only recognises revenue to the extent of the recoverable expenses recognised.
Interest income
Interest income is recognised using the effective interest method.
Borrowing costs
All borrowing related costs are included within the statement of income in the period in which they are incurred using the effective interest method.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. Part of an item of property, plant and equipment having different useful lives are accounted for as separate items.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

Depreciation is provided to write off the cost less estimated residual value, of each asset over its expected useful life as follows:

Asset class and depreciation rate
Land and Buildings3% straight line
Plant and Machinery25% straight line
Short Leasehold Properties
Investment Properties
Long Leasehold Properties
Commercial Vehicles
Fixtures and Fittings
Equipment
Motor Cars
Inventories
Inventories are measured at the lower of cost and net realisable value. Costs of inventories are determined on a first-in-first-out basis. Net realisable value represents the estimated selling price for inventories less all estimated costs necessary to make the sale.
Provisions
Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
Taxation
Taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period.
Current Tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit before tax as reported in the income statement because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Employee benefits
Payments to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling them to the contributions.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

(4) Critical accounting judgements and key sources of estimation uncertainty
No judgement
No significant judgements or estimates have been made in preparation of these financial statements.

(5) Employees
During the year, the average number of employees including director was 20 (2024 : 21).

(6) Tax
Deferred tax
2025 2024
£ £
Total deferred tax - -
Total tax (credit)/charge for the year 13,522 -17,828

(7) Share capital and reserves
Alloted, called up and fully paid: 2025 2024
£ £
1,000 (2024 : 1,000) Ordinary of £ 1 each1,0001,000
1,000 1,000
Ordinary shares hold equal voting rights.
Retained earnings 2025
£
At 1 April 2024 382,695
Profit of the year 32,128
At 31 March 2025 414,823

(8) Ultimate controlling party
The directors consider that Dr M Batt is the controlling party.

(9) Fixed assets
Intangible

£
Tangible

£
Totals

£
Cost
As at 01 April 2024561,4011,420,6951,982,096
Additions-(118,798)(118,798)
As at 31 March 2025561,4011,301,8971,863,298
Depreciation/Amortisation
As at 01 April 2024561,401700,9511,262,352
For the year-(16,490)(16,490)
As at 31 March 2025561,401684,4611,245,862
Net book value
As at 31 March 2025-617,436617,436
As at 31 March 2024-719,744719,744