Plazatheme Limited Filleted accounts for Companies House (small and micro)

COMPANY REGISTRATION NUMBER: 02973940

Plazatheme Limited

Filleted Financial Statements

31 October 2024

Plazatheme Limited

Financial Statements

Year ended 31 October 2024

Contents	Page

Statement of financial position	1

Notes to the financial statements	2

Plazatheme Limited

Statement of Financial Position

31 October 2024

	2024	2023
Note	£	£

Fixed assets

Tangible assets	5	1	14,535

Current assets

Stocks		668,202	569,174
Debtors	6	923,786	1,054,300
Cash at bank and in hand		414,359	578,387
		------------	------------
		2,006,347	2,201,861

Creditors: amounts falling due within one year	7	1,119,183	1,277,888
		------------	------------
Net current assets		887,164	923,973
		---------	---------
Total assets less current liabilities		887,165	938,508

Creditors: amounts falling due after more than one year	8	15,993	23,549
		---------	---------
Net assets		871,172	914,959
		---------	---------

Capital and reserves

Called up share capital	100	100
Profit and loss account	871,072	914,859
	---------	---------
Shareholders funds	871,172	914,959
	---------	---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements were approved by the board of directors and authorised for issue on 29 October 2025 , and are signed on behalf of the board by:

L A Quinn Managing director

Company registration number: 02973940

Plazatheme Limited

Notes to the Financial Statements

Year ended 31 October 2024

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 5 Globe Street, Morriston, Swansea, SA6 8DD. The principal activity of the company in the year under review was that of providing heating and plumbing services.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity, rounded to the nearest £1.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery	-	25% straight line
Fixtures and fittings	-	20% straight line
Motor vehicles	-	25% straight line
Equipment	-	30% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Construction contracts

Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end. Where the outcome of construction contracts cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred. When it is probable that total contract costs will exceed total contract revenue, the expected loss is expensed immediately, with a corresponding provision for an onerous contract being recognised. Where the collectability of an amount already recognised as contract revenue is no longer probable, the uncollectible amount is expensed rather than recognised as an adjustment to the amount of contract revenue.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 63 (2023: 77 ).

5. Tangible assets

	Plant and machinery	Fixtures and fittings	Motor vehicles	Equipment	Total
	£	£	£	£	£
Cost
At 1 November 2023	4,454	6,710	61,868	16,206	89,238
Disposals	( 4,454)	( 6,710)	–	( 16,206)	( 27,370)
	-------	-------	--------	--------	--------
At 31 October 2024	–	–	61,868	–	61,868
	-------	-------	--------	--------	--------
Depreciation
At 1 November 2023	4,453	3,978	50,075	16,197	74,703
Charge for the year	–	–	11,792	–	11,792
Disposals	( 4,453)	( 3,978)	–	( 16,197)	( 24,628)
	-------	-------	--------	--------	--------
At 31 October 2024	–	–	61,867	–	61,867
	-------	-------	--------	--------	--------
Carrying amount
At 31 October 2024	–	–	1	–	1
	-------	-------	--------	--------	--------
At 31 October 2023	1	2,732	11,793	9	14,535
	-------	-------	--------	--------	--------

The company holds one of its vehicles under a finance lease. This vehicle cost £47,168 and had a net book value of £0 at the year end.

6. Debtors

	2024	2023
	£	£
Trade debtors	27,029	40,533
Amounts owed by group undertakings and undertakings in which the company has a participating interest	998	134,356
Amounts owed by customers on construction contracts	264,224	234,005
Retentions	452,167	448,399
Other debtors	179,368	197,007
	---------	------------
	923,786	1,054,300
	---------	------------

The debtors above include the following amounts falling due after more than one year:

	2024	2023
	£	£
Retentions	280,344	298,930
	---------	---------

7. Creditors: amounts falling due within one year

	2024	2023
	£	£
Trade creditors	896,365	968,117
Social security and other taxes	140,042	193,732
Other creditors	82,776	116,039
	------------	------------
	1,119,183	1,277,888
	------------	------------

8. Creditors: amounts falling due after more than one year

	2024	2023
	£	£
Other creditors	15,993	23,549
	--------	--------

9. Summary audit opinion

The auditor's report dated 29 October 2025 was unqualified .

The senior statutory auditor was Laurence Cohen , for and on behalf of Gordon Down & Partners .

10. Related party transactions

There were no material transactions entered into with related parties that were not concluded under normal market conditions.

11. Ultimate controlling party

The company is a wholly owned subsidiary of Forward Holdings Wales Limited, a company owned by the directors of this company. No individual director has overall control.