Company registration number 03607354 (England and Wales)
INTUMESCENT PROTECTIVE COATINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
INTUMESCENT PROTECTIVE COATINGS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
INTUMESCENT PROTECTIVE COATINGS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,551
1,866
Tangible assets
4
12,998
20,836
14,549
22,702
Current assets
Stocks
2,000
2,000
Debtors
5
1,574,720
1,988,552
Cash at bank and in hand
10,243
44,990
1,586,963
2,035,542
Creditors: amounts falling due within one year
6
(470,328)
(1,111,382)
Net current assets
1,116,635
924,160
Total assets less current liabilities
1,131,184
946,862
Provisions for liabilities
1,871
12,200
Net assets
1,133,055
959,062
Capital and reserves
Called up share capital
80
80
Capital redemption reserve
20
20
Profit and loss reserves
1,132,955
958,962
Total equity
1,133,055
959,062
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 October 2025 and are signed on its behalf by:
A Carden
Director
Company registration number 03607354 (England and Wales)
INTUMESCENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Intumescent Protective Coatings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12 Paramount Business Park, Wilson Road, Huyton, Liverpool, Merseyside, L36 6AW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues';
- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Fieldway Group Limited. These consolidated financial statements are available from its registered office, 12 Paramount Business Park, Wilson Park, Liverpool, Merseyside, L36 6AW.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
INTUMESCENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
10 years straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Fully depreciated
Plant and machinery
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
INTUMESCENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
INTUMESCENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
3
Intangible fixed assets
Other
£
Cost
At 1 April 2024 and 31 March 2025
3,153
Amortisation and impairment
At 1 April 2024
1,287
Amortisation charged for the year
315
At 31 March 2025
1,602
Carrying amount
At 31 March 2025
1,551
At 31 March 2024
1,866
INTUMESCENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
12,125
59,983
54,950
47,500
174,558
Disposals
(56,033)
(32,361)
(8,731)
(97,125)
At 31 March 2025
12,125
3,950
22,589
38,769
77,433
Depreciation and impairment
At 1 April 2024
12,125
59,983
47,358
34,256
153,722
Depreciation charged in the year
1,898
3,311
5,209
Eliminated in respect of disposals
(56,033)
(29,732)
(8,731)
(94,496)
At 31 March 2025
12,125
3,950
19,524
28,836
64,435
Carrying amount
At 31 March 2025
3,065
9,933
12,998
At 31 March 2024
7,592
13,244
20,836
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
59,768
72,328
Amounts owed by group undertakings
1,334,458
1,653,950
Other debtors
180,494
262,274
1,574,720
1,988,552
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
11,494
61,723
Amounts owed to group undertakings
446,119
454,175
Corporation tax
2,418
186,916
Other taxation and social security
307,440
Other creditors
10,297
101,128
470,328
1,111,382
The bank, Santander UK PLC, and also Foresight Fund Managers Limited have a floating debenture charge against the assets and undertaking of the company.
INTUMESCENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Michael Buxton
Statutory Auditor:
Mitchell Charlesworth (Audit) Limited
Date of audit report:
22 October 2025
8
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
44,917
69,417
9
Parent company
The immediate parent undertaking is Intumescent Protective Coatings (Holdings) Limited and the ultimate parent undertaking is Fieldway Group Limited, which are both incorporated in England and Wales.
10
Prior period adjustment
INTUMESCENT PROTECTIVE COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Prior period adjustment
(Continued)
- 8 -
Reconciliation of changes in equity
1 April
31 March
2023
2024
£
£
Adjustments to prior year
Reanalyse split of accrued income
-
(167,996)
Equity as previously reported
1,611,442
1,127,058
Equity as adjusted
1,611,442
959,062
Analysis of the effect upon equity
Profit and loss reserves
-
(167,996)
Reconciliation of changes in loss for the previous financial period
2024
£
Adjustments to prior year
Reanalyse split of accrued income
(167,996)
Loss as previously reported
(484,384)
Loss as adjusted
(652,380)
2025-03-312024-04-01falsefalsefalse22 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA CardenMr B Murphy036073542024-04-012025-03-31036073542025-03-31036073542024-03-3103607354core:IntangibleAssetsOtherThanGoodwill2025-03-3103607354core:IntangibleAssetsOtherThanGoodwill2024-03-3103607354core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3103607354core:PlantMachinery2025-03-3103607354core:FurnitureFittings2025-03-3103607354core:MotorVehicles2025-03-3103607354core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103607354core:PlantMachinery2024-03-3103607354core:FurnitureFittings2024-03-3103607354core:MotorVehicles2024-03-3103607354core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103607354core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103607354core:ShareCapital2025-03-3103607354core:ShareCapital2024-03-3103607354core:CapitalRedemptionReserve2025-03-3103607354core:CapitalRedemptionReserve2024-03-3103607354core:RetainedEarningsAccumulatedLosses2025-03-3103607354core:RetainedEarningsAccumulatedLosses2024-03-3103607354bus:Director12024-04-012025-03-3103607354core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103607354core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3103607354core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3103607354core:PlantMachinery2024-04-012025-03-3103607354core:FurnitureFittings2024-04-012025-03-3103607354core:MotorVehicles2024-04-012025-03-31036073542023-04-012024-03-3103607354core:IntangibleAssetsOtherThanGoodwill2024-03-3103607354core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103607354core:PlantMachinery2024-03-3103607354core:FurnitureFittings2024-03-3103607354core:MotorVehicles2024-03-31036073542024-03-3103607354core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3103607354core:CurrentFinancialInstruments2025-03-3103607354core:CurrentFinancialInstruments2024-03-3103607354core:WithinOneYear2025-03-3103607354core:WithinOneYear2024-03-3103607354bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103607354bus:FRS1022024-04-012025-03-3103607354bus:Audited2024-04-012025-03-3103607354bus:Director22024-04-012025-03-3103607354bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103607354bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP