Caseware UK (AP4) 2024.0.164 2024.0.164 2024-10-312024-10-312023-11-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03633878 2023-11-01 2024-10-31 03633878 2022-11-01 2023-10-31 03633878 2024-10-31 03633878 2023-10-31 03633878 c:CompanySecretary1 2023-11-01 2024-10-31 03633878 c:Director1 2023-11-01 2024-10-31 03633878 c:Director2 2023-11-01 2024-10-31 03633878 c:RegisteredOffice 2023-11-01 2024-10-31 03633878 d:FurnitureFittings 2023-11-01 2024-10-31 03633878 d:FurnitureFittings 2024-10-31 03633878 d:FurnitureFittings 2023-10-31 03633878 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 03633878 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 03633878 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 03633878 d:Non-currentFinancialInstruments d:AfterOneYear 2023-10-31 03633878 d:ShareCapital 2024-10-31 03633878 d:ShareCapital 2023-10-31 03633878 d:RetainedEarningsAccumulatedLosses 2024-10-31 03633878 d:RetainedEarningsAccumulatedLosses 2023-10-31 03633878 c:OrdinaryShareClass1 2023-11-01 2024-10-31 03633878 c:OrdinaryShareClass1 2024-10-31 03633878 c:OrdinaryShareClass1 2023-10-31 03633878 c:FRS102 2023-11-01 2024-10-31 03633878 c:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 03633878 c:FullAccounts 2023-11-01 2024-10-31 03633878 c:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 03633878 e:PoundSterling 2023-11-01 2024-10-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 03633878












FOXTROT FILMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

 

FOXTROT FILMS LIMITED

CONTENTS



Page
Company information
1
Balance sheet
2
Notes to the financial statements
3 - 7


 

FOXTROT FILMS LIMITED
 
COMPANY INFORMATION


Directors
M D Kinmonth 
M S Murray 




Company secretary
M S Murray



Registered number
03633878



Registered office
16 Great Queen Street
Covent Garden

London

WC2B 5AH




Trading Address
77 New Kings Road

London

SW6 4SQ






Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:03633878
FOXTROT FILMS LIMITED

BALANCE SHEET
AS AT 31 OCTOBER 2024

2024
2023
Note
£
£

  

Current assets
  

Debtors
  
14,742
14,601

Cash at bank and in hand
  
19,702
40,930

  
34,444
55,531

Creditors: amounts falling due within one year
  
(139,084)
(130,283)

Net current liabilities
  
 
 
(104,640)
 
 
(74,752)

Total assets less current liabilities
  
(104,640)
(74,752)

Creditors: amounts falling due after more than one year
  
(46,389)
(46,389)

  

Net liabilities
  
(151,029)
(121,141)


Capital and reserves
  

Called up share capital 
 5 
2
2

Profit and loss account
  
(151,031)
(121,143)

Total equity
  
(151,029)
(121,141)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 October 2025.




M S Murray
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 

FOXTROT FILMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

1.


General information

Foxtrot Films Ltd is a private company limited by shares incorporated in England and Wales. Thecregistered office is 16 Great Queen Street, Covent Garden, London, United Kingdom, WC2B 5AH.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis notwithstanding the fact that the company has a deficiency on total equity at the end of the year. The directors consider this basis to be appropriate as the company has sufficient facilities available from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved.

 
2.3

Revenue

Revenue represents amounts receivable for services net of VAT.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Development costs

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated. 

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 

FOXTROT FILMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
Over 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial assets and financial liabilities are recognised when the Company becomes party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
The Company’s policies for its major classes of financial assets and financial liabilities are set out below.

Basic financial assets

Basic financial assets, including trade and other debtors, cash and bank balances, intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Page 4

 

FOXTROT FILMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)


2.7
Financial instruments (continued)


Financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate. 
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Impairment of financial assets

Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets and financial liabilities

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.8

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Page 5

 

FOXTROT FILMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 -2).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 November 2023
525



At 31 October 2024

525



Depreciation


At 1 November 2023
525



At 31 October 2024

525



Net book value



At 31 October 2024
-



At 31 October 2023
-

Page 6

 

FOXTROT FILMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

5.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 (2023 -2) Ordinary shares of £1.00 each
2
2



6.


Related party transactions

At the year end an amount of £2,017 (2023 : £2,017) was owed to a company under common control.
At the year end an amount of £7,428 (2023 : £6,428) was owed by a company under common control.
At the year end, the company owed £3,497 (2023: £3,497) to the directors of the company.
The loans are provided interest free and unsecured. There are no formal terms and conditions regarding the repayment of the loans.

Page 7