Company registration number 03815160 (England and Wales)
WELCOMM COMMUNICATIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
WELCOMM COMMUNICATIONS LIMITED
COMPANY INFORMATION
Directors
A Piper
C Ruddle
S W L Mason
Secretary
Mr C R Ruddle
Company number
03815160
Registered office
24 The Point
Rockingham Road
Market Harborough
Leicestershire
LE16 7QU
Auditor
Mayfield & Co.
2 Merus Court
Meridian Business Park
Leicester
LE19 1RJ
WELCOMM COMMUNICATIONS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Notes to the financial statements
9 - 20
WELCOMM COMMUNICATIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -
The directors present the strategic report for the year ended 30 September 2024.
Review of the business
The principal activity of the company continued to be that of the sale of telecommunication equipment and airtime connections.
The financial period saw the company continue to concentrate its efforts on the sale of O2's products and services, specifically their digital portfolio whilst continuing to sell the Unified communication offering provided by Gamma.
Principal risks and uncertainties
The principal risks to the group remain to be margin reduction and the evolution of the mobile and unified markets as they continue to consolidate and release new products.
The impact of inflation and subsequent interest rises are potential risks that we continue to monitor. Price rises from the networks are intrinsically linked to inflation measures as a result of the European Electronic Communications Code and these price rises mean our customers prices are rising. During the year the group continued to supply bespoke homeworking solutions to support its customers along with your more typical communications solutions. The company has continued to develop its IT offering to support customers. Welcomm has throughout this period operated a hybrid working policy.
Development and performance
The group has continued to maintain its mobile base at similar levels to the past few years, despite increasing competition from other networks and wholesale providers. During the year the trading company again achieved the Customer Excellence Award from O2 which recognised the group’s efforts in hitting the key targets set by O2. The trading company was also awarded for the sixth time “Best Direct Partner of the Year” by O2 which reinforced the efforts of the group to provide excellent customer service.
Key performance indicators
Turnover of the company has decreased by 21%
Gross Profit of the company has decreased by 0.4%
Turnover from Unified products has decreased by 2.9%
Turnover from Mobile products has increased by 12.5%
Future Development and Research & Development
The mobile market continues to be a challenging trading environment with competition from other networks, traditional mobile businesses, other distributor based entities and mobile wholesale businesses. The economy as a whole remains a challenging environment with the continuing recovery from the Covid-19 global pandemic and global conflicts affecting the whole economy and the current inflation rate and subsequent interest rate rises to try and reduce inflation effecting business decisions. As a group, Welcomm has continued investing in its systems to ensure a continuingly improving customer experience to differetiate our offering from its peers.
C Ruddle
Director
31 October 2025
WELCOMM COMMUNICATIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 30 September 2024.
Principal activities
The principal activity of the company continued to be that of sale of telecommunications services and hardware.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A Piper
C Ruddle
S W L Mason
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
C Ruddle
Director
31 October 2025
WELCOMM COMMUNICATIONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
WELCOMM COMMUNICATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WELCOMM COMMUNICATIONS LIMITED
- 4 -
Opinion
We have audited the financial statements of Welcomm Communications Limited (the 'company') for the year ended 30 September 2024 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 September 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WELCOMM COMMUNICATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WELCOMM COMMUNICATIONS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Based on our understanding of the Company and the industry, we identified the principal risks of non-compliance with laws and regulations, and considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting inappropriate journal entries, and management bias in accounting estimates.
WELCOMM COMMUNICATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WELCOMM COMMUNICATIONS LIMITED (CONTINUED)
- 6 -
Audit procedures performed by the engagement team included:
- Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulation, and fraud;
- Reviewed correspondence with legal advisors to identify any instances of non-compliance with laws & regulations;
- Gained an understanding of the entity’ system of internal control and performed audit procedures designed to address the risk of management override of those controls;
- Evaluating the business rationale for any significant transactions outside the normal course of business;
- Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations, or with unusual descriptions;
- Challenging assumptions made by management in their significant estimates, in particular, debtor recoverability.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Thomas Mayfield BA FCA
Senior Statutory Auditor
For and on behalf of Mayfield & Co.
Chartered Accountants
Statutory Auditor
2 Merus Court
Meridian Business Park
Leicester
LE19 1RJ
31 October 2025
WELCOMM COMMUNICATIONS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
8,439,638
10,797,093
Cost of sales
(4,880,238)
(7,224,744)
Gross profit
3,559,400
3,572,349
Administrative expenses
(3,361,683)
(2,999,142)
Operating profit
4
197,717
573,207
Interest payable and similar expenses
8
(109,325)
(211,398)
Profit before taxation
88,392
361,809
Tax on profit
9
27,552
(68,278)
Profit for the financial year
115,944
293,531
Retained earnings brought forward
2,975,600
2,682,069
Retained earnings carried forward
3,091,544
2,975,600
The profit and loss account has been prepared on the basis that all operations are continuing operations.
WELCOMM COMMUNICATIONS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
20,000
Tangible assets
11
359,937
401,263
Investments
12
1,120
1,120
381,057
402,383
Current assets
Stocks
14
33,729
66,384
Debtors
15
6,782,080
5,678,159
Cash at bank and in hand
286,965
231,116
7,102,774
5,975,659
Creditors: amounts falling due within one year
16
(4,255,627)
(3,069,427)
Net current assets
2,847,147
2,906,232
Total assets less current liabilities
3,228,204
3,308,615
Creditors: amounts falling due after more than one year
17
(73,426)
(252,461)
Provisions for liabilities
Deferred tax liability
20
38,982
56,304
(38,982)
(56,304)
Net assets
3,115,796
2,999,850
Capital and reserves
Called up share capital
22
1,062
1,062
Share premium account
23,188
23,188
Profit and loss reserves
3,091,546
2,975,600
Total equity
3,115,796
2,999,850
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 31 October 2025 and are signed on its behalf by:
C Ruddle
Director
Company registration number 03815160 (England and Wales)
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 9 -
1
Accounting policies
Company information
Welcomm Communications Limited is a private company limited by shares incorporated in England and Wales. The company registration number and registered office is given in the company information page of these financial statements.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Welcomm Holdings Limited. These consolidated financial statements are available from Companies House, Cardiff.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents amounts invoiced during the year for commission and hand set sales. Contracted commission is recognised in line with the relevant costs of supplying the service. Non contracted commission is recognised in the periods for which it is incurred.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 10 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 10/20 years.
1.5
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance
1.6
Fixed asset investments
Interests in subsidiaries are measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price. Cost comprises direct purchase costs.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Company contributions to defined contribution plans for the benefit of employee's are expensed as they become payable.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.14
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
Welcomm Communications Limited is a wholly owned subsidiary of Welcomm Holdings Limited and the results of Welcomm Communications Limited are included in the consolidated financial statements of Welcomm Holdings Limited which are publicly available from Companies House.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Goods and Services
4,945,556
4,566,540
Commissions
3,494,082
6,230,553
8,439,638
10,797,093
All turnover originates in the United Kingdom from the company's principal activity.
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
26,000
25,000
Depreciation of tangible fixed assets
171,131
169,148
Profit on disposal of tangible fixed assets
(5,696)
(16,039)
Amortisation of intangible assets
5,000
-
Operating lease charges
87,762
91,803
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 14 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
26,000
25,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Sales and administration
63
61
Directors
3
3
Total
66
64
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,064,116
1,765,105
Social security costs
201,872
167,144
Pension costs
39,261
34,910
2,305,249
1,967,159
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
152,315
72,896
Company pension contributions to defined contribution schemes
1,836
612
154,151
73,508
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 15 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
88,831
207,520
Interest on finance leases and hire purchase contracts
9,468
3,878
Other interest
11,026
109,325
211,398
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
41,622
92,400
Adjustments in respect of prior periods
(51,852)
Total current tax
(10,230)
92,400
Deferred tax
Origination and reversal of timing differences
(17,322)
(24,122)
Total tax (credit)/charge
(27,552)
68,278
The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
88,392
361,809
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
22,098
90,452
Tax effect of expenses that are not deductible in determining taxable profit
1,916
Adjustments in respect of prior years
(51,852)
Effect of change in corporation tax rate
(13,665)
Group relief
(8,117)
Permanent capital allowances in excess of depreciation
23,304
23,729
Deferred tax movement in year
(17,322)
(24,121)
Difference between disposal profit and capital gain
(5,696)
Taxation (credit)/charge for the year
(27,552)
68,278
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 16 -
10
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2023
Additions
25,000
At 30 September 2024
25,000
Amortisation and impairment
At 1 October 2023
Amortisation charged for the year
5,000
At 30 September 2024
5,000
Carrying amount
At 30 September 2024
20,000
At 30 September 2023
11
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 October 2023
1,762,301
307,667
2,069,968
Additions
77,410
56,652
134,062
Disposals
(18,745)
(18,745)
At 30 September 2024
1,839,711
345,574
2,185,285
Depreciation and impairment
At 1 October 2023
1,520,445
148,260
1,668,705
Depreciation charged in the year
119,129
52,002
171,131
Eliminated in respect of disposals
(14,488)
(14,488)
At 30 September 2024
1,639,574
185,774
1,825,348
Carrying amount
At 30 September 2024
200,137
159,800
359,937
At 30 September 2023
241,856
159,407
401,263
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
11
Tangible fixed assets
(Continued)
- 17 -
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2024
2023
£
£
Motor vehicles
149,524
141,834
12
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
13
1,120
1,120
13
Subsidiaries
Details of the company's subsidiaries at 30 September 2024 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Davison Communications (UK) Ltd
1
Ordinary
100.00
Welcomm Energy Ltd
1
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
1
24 The Point, Rockingham Road, Market Harborough, Leicestershire, LE16 7QU
14
Stocks
2024
2023
£
£
Finished goods and goods for resale
33,729
66,384
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 18 -
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,559,787
3,066,136
Corporation tax recoverable
8,086
Amounts owed by group undertakings
1,436,660
1,305,907
Other debtors
1,074,526
876,803
Prepayments and accrued income
711,107
421,227
6,782,080
5,678,159
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
19
74,838
67,623
Other borrowings
18
184,076
192,000
Trade creditors
1,905,543
1,340,247
Corporation tax
138,811
285,132
Other taxation and social security
424,018
204,379
Other creditors
1,372,172
869,328
Accruals and deferred income
156,169
110,718
4,255,627
3,069,427
Obligations under finance leases are secured on the assets to which they relate.
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
19
73,426
64,752
Other borrowings
18
187,709
73,426
252,461
Obligations under finance leases are secured on the assets to which they relate.
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 19 -
18
Loans and overdrafts
2024
2023
£
£
Other loans
184,076
379,709
Payable within one year
184,076
192,000
Payable after one year
187,709
19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
86,421
78,879
In two to five years
83,222
86,132
169,643
165,011
Less: future finance charges
(21,379)
(32,636)
148,264
132,375
Finance lease payments represent rentals payable by the company for certain motor vehicles.
Finance lease liabilities are secured on the assets to which they relate.
20
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
38,982
56,304
2024
Movements in the year:
£
Liability at 1 October 2023
56,304
Credit to profit or loss
(17,322)
Liability at 30 September 2024
38,982
WELCOMM COMMUNICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 20 -
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
39,261
34,910
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of 0.083p each
1,279,819
1,279,819
1,062
1,062
23
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within 1 year
59,800
59,800
Years 2-5
131,950
170,950
After 5 years
83,200
191,750
313,950
24
Related party transactions
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Other related parties
427,408
381,283
25
Ultimate controlling party
The parent undertaking for which consolidated accounts are prepared is Welcomm Holdings Limited, a company registered in England and Wales. Consolidated accounts are publicly available from Companies House, Cardiff.
The registered address of Welcomm Holdings Limited is the same as the company's registered office address as given in the company information page of these financial statements.
2024-09-302023-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300A PiperS W L MasonS W L MasonMr C R Ruddle038151602023-10-012024-09-3003815160bus:Director12023-10-012024-09-3003815160bus:CompanySecretaryDirector12023-10-012024-09-3003815160bus:Director22023-10-012024-09-3003815160bus:CompanySecretary12023-10-012024-09-3003815160bus:Director32023-10-012024-09-3003815160bus:RegisteredOffice2023-10-012024-09-30038151602024-09-30038151602022-10-012023-09-3003815160core:RetainedEarningsAccumulatedLosses2023-09-3003815160core:RetainedEarningsAccumulatedLosses2022-09-3003815160core:ShareCapital2024-09-3003815160core:ShareCapital2023-09-3003815160core:SharePremium2024-09-3003815160core:SharePremium2023-09-3003815160core:RetainedEarningsAccumulatedLosses2024-09-3003815160core:RetainedEarningsAccumulatedLosses2023-09-30038151602023-09-3003815160core:ShareCapitalOrdinaryShareClass12024-09-3003815160core:ShareCapitalOrdinaryShareClass12023-09-3003815160core:Goodwill2024-09-3003815160core:Goodwill2023-09-3003815160core:PlantMachinery2024-09-3003815160core:MotorVehicles2024-09-3003815160core:PlantMachinery2023-09-3003815160core:MotorVehicles2023-09-3003815160core:WithinOneYear2024-09-3003815160core:WithinOneYear2023-09-3003815160core:AfterOneYear2024-09-3003815160core:AfterOneYear2023-09-3003815160core:CurrentFinancialInstruments2024-09-3003815160core:CurrentFinancialInstruments2023-09-3003815160core:Non-currentFinancialInstruments2024-09-3003815160core:Non-currentFinancialInstruments2023-09-3003815160core:Goodwill2023-10-012024-09-3003815160core:PlantMachinery2023-10-012024-09-3003815160core:MotorVehicles2023-10-012024-09-300381516012023-10-012024-09-300381516012022-10-012023-09-3003815160core:UKTax2023-10-012024-09-3003815160core:UKTax2022-10-012023-09-300381516022023-10-012024-09-300381516022022-10-012023-09-3003815160core:Goodwill2023-09-3003815160core:Goodwillcore:ExternallyAcquiredIntangibleAssets2023-10-012024-09-3003815160core:PlantMachinery2023-09-3003815160core:MotorVehicles2023-09-30038151602023-09-3003815160core:Subsidiary12023-10-012024-09-3003815160core:Subsidiary22023-10-012024-09-3003815160core:Subsidiary112023-10-012024-09-3003815160core:Subsidiary222023-10-012024-09-3003815160core:BetweenTwoFiveYears2024-09-3003815160core:BetweenTwoFiveYears2023-09-3003815160bus:OrdinaryShareClass12023-10-012024-09-3003815160bus:OrdinaryShareClass12024-09-3003815160bus:OrdinaryShareClass12023-09-3003815160core:MoreThanFiveYears2024-09-3003815160core:MoreThanFiveYears2023-09-3003815160bus:PrivateLimitedCompanyLtd2023-10-012024-09-3003815160bus:FRS1022023-10-012024-09-3003815160bus:Audited2023-10-012024-09-3003815160bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP