IRIS Accounts Production v25.3.0.601 04362269 director 1.2.24 31.1.25 31.1.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043622692024-01-31043622692025-01-31043622692024-02-012025-01-31043622692023-01-31043622692023-02-012024-01-31043622692024-01-3104362269ns15:EnglandWales2024-02-012025-01-3104362269ns14:PoundSterling2024-02-012025-01-3104362269ns10:Director12024-02-012025-01-3104362269ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3104362269ns10:SmallEntities2024-02-012025-01-3104362269ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3104362269ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3104362269ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3104362269ns10:FullAccounts2024-02-012025-01-3104362269ns10:RegisteredOffice2024-02-012025-01-3104362269ns5:CurrentFinancialInstruments2025-01-3104362269ns5:CurrentFinancialInstruments2024-01-3104362269ns5:Non-currentFinancialInstruments2025-01-3104362269ns5:Non-currentFinancialInstruments2024-01-3104362269ns5:ShareCapital2025-01-3104362269ns5:ShareCapital2024-01-3104362269ns5:RetainedEarningsAccumulatedLosses2025-01-3104362269ns5:RetainedEarningsAccumulatedLosses2024-01-3104362269ns5:PlantMachinery2024-02-012025-01-3104362269ns5:PlantMachinery2024-01-3104362269ns5:PlantMachinery2025-01-3104362269ns5:PlantMachinery2024-01-3104362269ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3104362269ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3104362269ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2025-01-3104362269ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2024-01-31
















OPEN NETWORK SERVICES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 JANUARY 2025






OPEN NETWORK SERVICES LIMITED (REGISTERED NUMBER: 04362269)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


OPEN NETWORK SERVICES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2025







DIRECTOR: A G Lyne





REGISTERED OFFICE: Devonshire House
Manor Way
Borehamwood
Hertfordshire
WD6 1QQ





REGISTERED NUMBER: 04362269 (England and Wales)





ACCOUNTANTS: Goodier, Smith & Watts Limited
Devonshire House
Manor Way
Borehamwood
Herts
WD6 1QQ

OPEN NETWORK SERVICES LIMITED (REGISTERED NUMBER: 04362269)

BALANCE SHEET
31 JANUARY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 215,634 215,348

CURRENT ASSETS
Debtors 5 1,007,794 897,420
Cash at bank 36,147 42
1,043,941 897,462
CREDITORS
Amounts falling due within one year 6 950,203 800,395
NET CURRENT ASSETS 93,738 97,067
TOTAL ASSETS LESS CURRENT
LIABILITIES

309,372

312,415

CREDITORS
Amounts falling due after more than one year 7 207,116 145,501
NET ASSETS 102,256 166,914

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 102,156 166,814
SHAREHOLDERS' FUNDS 102,256 166,914

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 October 2025 and were signed by:





A G Lyne - Director


OPEN NETWORK SERVICES LIMITED (REGISTERED NUMBER: 04362269)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1. STATUTORY INFORMATION

Open Network Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 56 (2024 - 40 ) .

OPEN NETWORK SERVICES LIMITED (REGISTERED NUMBER: 04362269)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 February 2024 490,700
Additions 197,902
Disposals (82,291 )
At 31 January 2025 606,311
DEPRECIATION
At 1 February 2024 275,352
Charge for year 137,773
Eliminated on disposal (22,448 )
At 31 January 2025 390,677
NET BOOK VALUE
At 31 January 2025 215,634
At 31 January 2024 215,348

5. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 644,619 687,709
Other debtors 314,332 169,862
958,951 857,571

Amounts falling due after more than one year:
Other debtors 48,843 39,849

Aggregate amounts 1,007,794 897,420

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 149,675 79,849
Hire purchase contracts 15,857 17,750
Trade creditors 16,359 20,495
Taxation and social security 269,446 230,963
Other creditors 498,866 451,338
950,203 800,395

OPEN NETWORK SERVICES LIMITED (REGISTERED NUMBER: 04362269)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 178,406 65,496
Hire purchase contracts 28,710 80,005
207,116 145,501

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 11,931 10,185