1 February 2024 false No description of principal activity Taxfiler 2024.6 04611594business:PrivateLimitedCompanyLtd2024-02-012025-01-31 046115942024-01-31 046115942024-02-012025-01-31 04611594business:AuditExempt-NoAccountantsReport2024-02-012025-01-31 04611594business:FilletedAccounts2024-02-012025-01-31 046115942025-01-31 04611594business:Director12024-02-012025-01-31 04611594business:Director22024-02-012025-01-31 04611594business:RegisteredOffice2024-02-012025-01-31 046115942024-01-31 04611594core:WithinOneYear2025-01-31 04611594core:WithinOneYear2024-01-31 04611594core:ShareCapitalcore:PreviouslyStatedAmount2025-01-31 04611594core:ShareCapitalcore:PreviouslyStatedAmount2024-01-31 04611594core:RevaluationReservecore:PreviouslyStatedAmount2025-01-31 04611594core:RevaluationReservecore:PreviouslyStatedAmount2024-01-31 04611594core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-01-31 04611594core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-01-31 04611594core:PreviouslyStatedAmount2025-01-31 04611594core:PreviouslyStatedAmount2024-01-31 04611594business:SmallEntities2024-02-012025-01-31 04611594countries:EnglandWales2024-02-012025-01-31 04611594core:LandBuildings2024-02-012025-01-31 04611594core:PlantMachinery2024-02-012025-01-31 04611594core:MotorVehicles2024-02-012025-01-31 04611594core:FurnitureFittings2024-02-012025-01-31 04611594core:LandBuildings2024-01-31 04611594core:PlantMachinery2024-01-31 04611594core:MotorVehicles2024-01-31 04611594core:FurnitureFittings2024-01-31 04611594core:LandBuildings2025-01-31 04611594core:PlantMachinery2025-01-31 04611594core:MotorVehicles2025-01-31 04611594core:FurnitureFittings2025-01-31 046115942023-02-012024-01-31 iso4217:GBP xbrli:pure
Company Registration No. 04611594 (England and Wales)
Calcot Developments Limited Unaudited accounts for the year ended 31 January 2025
Calcot Developments Limited Unaudited accounts Contents
Page
- 2 -
Calcot Developments Limited Company Information for the year ended 31 January 2025
Directors
M Ward M J Ward
Company Number
04611594 (England and Wales)
Registered Office
5 Cotswold Way Tilehurst Reading Berkshire RG31 6SH England
- 3 -
Calcot Developments Limited Statement of financial position as at 31 January 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
50,943 
56,479 
Investment property
1,455,000 
1,220,000 
1,505,943 
1,276,479 
Current assets
Inventories
994,824 
994,824 
Debtors
88,914 
90,365 
Cash at bank and in hand
1,995,125 
2,321,432 
3,078,863 
3,406,621 
Creditors: amounts falling due within one year
(13,507)
(40,010)
Net current assets
3,065,356 
3,366,611 
Total assets less current liabilities
4,571,299 
4,643,090 
Provisions for liabilities
Deferred tax
(158,397)
(173,502)
Net assets
4,412,902 
4,469,588 
Capital and reserves
Called up share capital
2 
2 
Revaluation reserve
833,671 
913,172 
Profit and loss account
3,579,229 
3,556,414 
Shareholders' funds
4,412,902 
4,469,588 
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 28 October 2025 and were signed on its behalf by
M Ward Director Company Registration No. 04611594
- 4 -
Calcot Developments Limited Notes to the Accounts for the year ended 31 January 2025
1
Statutory information
Calcot Developments Limited is a private company, limited by shares, registered in England and Wales, registration number 04611594. The registered office is 5 Cotswold Way, Tilehurst, Reading, Berkshire, RG31 6SH, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
2% straight line
Plant & machinery
20% reducing balance
Motor vehicles
20% reducing balance
Fixtures & fittings
25% reducing balance
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Investment property
Investment property is included at market fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
Inventories
Development land and developments in progress are valued at the lower of cost and net realisable value, after making due allowance for any diminution in value.
- 5 -
Calcot Developments Limited Notes to the Accounts for the year ended 31 January 2025
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 February 2024
36,002 
60,500 
20,288 
705 
117,495 
At 31 January 2025
36,002 
60,500 
20,288 
705 
117,495 
Depreciation
At 1 February 2024
4,201 
39,226 
16,884 
705 
61,016 
Charge for the year
600 
4,255 
681 
- 
5,536 
At 31 January 2025
4,801 
43,481 
17,565 
705 
66,552 
Net book value
At 31 January 2025
31,201 
17,019 
2,723 
- 
50,943 
At 31 January 2024
31,801 
21,274 
3,404 
- 
56,479 
5
Investment property
2025 
£ 
Fair value at 1 February 2024
1,220,000 
Additions
314,501 
Net loss from fair value adjustments
(79,501)
At 31 January 2025
1,455,000 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
318 
- 
Other debtors
88,596 
90,365 
88,914 
90,365 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
- 
15,520 
Taxes and social security
3,107 
14,090 
Other creditors
6,600 
6,600 
Accruals
3,800 
3,800 
13,507 
40,010 
8
Average number of employees
During the year the average number of employees was 2 (2024: 2).
- 6 -