Company registration number 04926017 (England and Wales)
WHITELOCK PLANT LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
WHITELOCK PLANT LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
WHITELOCK PLANT LTD
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
15,305,273
15,736,753
Current assets
Stocks
436,600
558,600
Debtors
5
2,414,677
4,035,916
Cash at bank and in hand
195,831
72,944
3,047,108
4,667,460
Creditors: amounts falling due within one year
6
(5,661,639)
(7,751,587)
Net current liabilities
(2,614,531)
(3,084,127)
Total assets less current liabilities
12,690,742
12,652,626
Creditors: amounts falling due after more than one year
7
(1,129,765)
(2,131,917)
Provisions for liabilities
(2,225,312)
(2,041,457)
Net assets
9,335,665
8,479,252
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
9,335,565
8,479,152
Total equity
9,335,665
8,479,252

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 29 October 2025
J C Whitelock
Director
Company registration number 04926017 (England and Wales)
WHITELOCK PLANT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 2 -
1
Accounting policies
Company information

Whitelock Plant Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Carleton Road, Skipton, North Yorkshire, BD23 3BT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Prior period error

Cost of sales in the profit and loss account were understated by £330,000 and stock on the balance sheet was overstated by £330,000 in the comparatives to these accounts. The affect of the restatement is cost of sales has increased by £330,000 and stock on the balance sheet has decreased by £330,000. As a result, brought forward retained earnings have decreased by £330,000. The reason for the error was to remove an item of stock that was incorrectly included in the closing stock figures in the accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration receivable for the provision of plant hire services and sale of plant and machinery, shown net of VAT and trade discounts.

Revenue from the sale of machinery is recognised when the significant risks and rewards of ownership of the machinery has passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of hire services is calculated based on actual hours machines are hired out from Whitelock Developments Limited, at market value.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% per annum, straight line basis
Plant and equipment
10% per annum, reducing balance basis
Fixtures and fittings
25% per annum, reducing balance basis
Motor vehicles
25% per annum, reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WHITELOCK PLANT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

WHITELOCK PLANT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 4 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

WHITELOCK PLANT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
WHITELOCK PLANT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2023
220,305
22,076,319
22,296,624
Additions
-
0
2,150,731
2,150,731
Disposals
-
0
(1,240,452)
(1,240,452)
At 31 October 2024
220,305
22,986,598
23,206,903
Depreciation and impairment
At 1 November 2023
15,027
6,544,844
6,559,871
Depreciation charged in the year
4,406
1,764,821
1,769,227
Eliminated in respect of disposals
-
0
(427,468)
(427,468)
At 31 October 2024
19,433
7,882,197
7,901,630
Carrying amount
At 31 October 2024
200,872
15,104,401
15,305,273
At 31 October 2023
205,278
15,531,475
15,736,753
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
95,432
120,802
Amounts owed by group undertakings
100
-
0
Other debtors
2,319,145
3,915,114
2,414,677
4,035,916
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
328,886
774,080
Amounts owed to group undertakings
3,791,529
-
0
Other creditors
1,541,224
6,977,507
5,661,639
7,751,587

Included within other creditors are net obligations under hire purchase and finance lease contracts of £1,524,594 (2023: £1,784,648) which are secured against the assets to which they relate.

WHITELOCK PLANT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 7 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
1,129,765
2,131,917

Included within other creditors are net obligations under hire purchase contracts of £1,129,765 (2023: £2,131,917) which are secured against the assets to which they relate.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Christopher Moss BSc F.C.A.
Statutory Auditor:
JS. Audit Limited
Date of audit report:
31 October 2025
10
Directors' transactions

Included within other creditors is an amount due to the director of £5,000 (2023: £5,000).

11
Parent company

The immediate and ultimate parent company is Whitelock (Holdings) Limited, a company registered in England and Wales.

 

The ultimate controlling party is considered to be John Colin Whitelock by virtue of his majority shareholding in the ultimate parent company.

 

The ultimate parent company prepares consolidated accounts which are publicly available from Companies House, Crown Way, Cardiff, CF14 3UZ.

2024-10-312023-11-01falsefalsefalse31 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ C WhitelockC Whitelock049260172023-11-012024-10-31049260172024-10-31049260172023-10-3104926017core:LandBuildings2024-10-3104926017core:OtherPropertyPlantEquipment2024-10-3104926017core:LandBuildings2023-10-3104926017core:OtherPropertyPlantEquipment2023-10-3104926017core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3104926017core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3104926017core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3104926017core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-3104926017core:CurrentFinancialInstruments2024-10-3104926017core:CurrentFinancialInstruments2023-10-3104926017core:ShareCapital2024-10-3104926017core:ShareCapital2023-10-3104926017core:RetainedEarningsAccumulatedLosses2024-10-3104926017core:RetainedEarningsAccumulatedLosses2023-10-3104926017core:ShareCapitalOrdinaryShareClass12024-10-3104926017core:ShareCapitalOrdinaryShareClass12023-10-3104926017bus:Director12023-11-012024-10-3104926017core:LandBuildingscore:LongLeaseholdAssets2023-11-012024-10-3104926017core:PlantMachinery2023-11-012024-10-3104926017core:FurnitureFittings2023-11-012024-10-3104926017core:MotorVehicles2023-11-012024-10-31049260172022-11-012023-10-3104926017core:LandBuildings2023-10-3104926017core:OtherPropertyPlantEquipment2023-10-31049260172023-10-3104926017core:LandBuildings2023-11-012024-10-3104926017core:OtherPropertyPlantEquipment2023-11-012024-10-3104926017core:Non-currentFinancialInstruments2024-10-3104926017core:Non-currentFinancialInstruments2023-10-3104926017bus:OrdinaryShareClass12023-11-012024-10-3104926017bus:OrdinaryShareClass12024-10-3104926017bus:OrdinaryShareClass12023-10-3104926017bus:PrivateLimitedCompanyLtd2023-11-012024-10-3104926017bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-3104926017bus:FRS1022023-11-012024-10-3104926017bus:Audited2023-11-012024-10-3104926017bus:CompanySecretary12023-11-012024-10-3104926017bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP