VERSAN LIMITED

Company Registration Number:
04976936 (England and Wales)

Unaudited statutory accounts for the year ended 31 January 2025

Period of accounts

Start date: 1 February 2024

End date: 31 January 2025

VERSAN LIMITED

Contents of the Financial Statements

for the Period Ended 31 January 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

VERSAN LIMITED

Directors' report period ended 31 January 2025

The directors present their report with the financial statements of the company for the period ended 31 January 2025

Principal activities of the company

The principal activity of the company in the period under review was that of installation and maintenance of air conditioner, cold room and ventilation systems.



Directors

The directors shown below have held office during the whole of the period from
1 February 2024 to 31 January 2025

Y H Wang
X Debray


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
31 October 2025

And signed on behalf of the board by:
Name: Y H Wang
Status: Director

VERSAN LIMITED

Profit And Loss Account

for the Period Ended 31 January 2025

2025 2024


£

£
Turnover: 1,897,335 1,956,172
Cost of sales: ( 1,308,260 ) ( 1,215,275 )
Gross profit(or loss): 589,075 740,897
Administrative expenses: ( 518,662 ) ( 703,714 )
Other operating income: 96,677 96,059
Operating profit(or loss): 167,090 133,242
Interest receivable and similar income: 4,042 4,201
Interest payable and similar charges: ( 61,648 ) ( 45,646 )
Profit(or loss) before tax: 109,484 91,797
Tax: ( 28,931 ) 44,781
Profit(or loss) for the financial year: 80,553 136,578

VERSAN LIMITED

Balance sheet

As at 31 January 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 1,254,995 1,257,933
Total fixed assets: 1,254,995 1,257,933
Current assets
Stocks: 4 64,649 93,479
Debtors: 5 623,473 459,888
Cash at bank and in hand: 537,338 437,526
Total current assets: 1,225,460 990,893
Creditors: amounts falling due within one year: 6 ( 997,419 ) ( 784,187 )
Net current assets (liabilities): 228,041 206,706
Total assets less current liabilities: 1,483,036 1,464,639
Creditors: amounts falling due after more than one year: 7 ( 729,308 ) ( 741,464 )
Total net assets (liabilities): 753,728 723,175
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 753,628 723,075
Total Shareholders' funds: 753,728 723,175

The notes form part of these financial statements

VERSAN LIMITED

Balance sheet statements

For the year ending 31 January 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 31 October 2025
and signed on behalf of the board by:

Name: Y H Wang
Status: Director

The notes form part of these financial statements

VERSAN LIMITED

Notes to the Financial Statements

for the Period Ended 31 January 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover represents the sales receivable from the services supplied during the year in concern, net of value added tax.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are included at cost less depreciation and impairment. Depreciation has been computed to write off the cost of tangible fixed assets over their expected useful lives as follows: Freehold property: 2% on cost Motor vehicles: 25% on reducing balance Plant and machinery: 25% on reducing balance Office equipment: 25% on reducing balance

    Other accounting policies

    The company operates a defined contribution pension scheme. The asset of the scheme is administered under an independent pension provider. Payments to the pension scheme is written off to the profit and loss account in the year when it incurs.

VERSAN LIMITED

Notes to the Financial Statements

for the Period Ended 31 January 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 9 7

VERSAN LIMITED

Notes to the Financial Statements

for the Period Ended 31 January 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 February 2024 1,387,944 28,740 25,976 52,835 1,495,495
Additions 33,390 33,390
Disposals
Revaluations
Transfers
At 31 January 2025 1,387,944 28,740 25,976 86,225 1,528,885
Depreciation
At 1 February 2024 150,361 23,011 22,393 41,797 237,562
Charge for year 27,759 1,433 897 6,239 36,328
On disposals
Other adjustments
At 31 January 2025 178,120 24,444 23,290 48,036 273,890
Net book value
At 31 January 2025 1,209,824 4,296 2,686 38,189 1,254,995
At 31 January 2024 1,237,583 5,729 3,583 11,038 1,257,933

VERSAN LIMITED

Notes to the Financial Statements

for the Period Ended 31 January 2025

4. Stocks

2025 2024
£ £
Stocks 64,649 93,479
Total 64,649 93,479

VERSAN LIMITED

Notes to the Financial Statements

for the Period Ended 31 January 2025

5. Debtors

2025 2024
£ £
Trade debtors 169,683 88,227
Prepayments and accrued income 74,500 57,900
Other debtors 379,290 313,761
Total 623,473 459,888

VERSAN LIMITED

Notes to the Financial Statements

for the Period Ended 31 January 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 30,000 30,000
Trade creditors 710,399 199,236
Taxation and social security 177,368 145,134
Accruals and deferred income 30,405 316,171
Other creditors 49,247 93,646
Total 997,419 784,187

VERSAN LIMITED

Notes to the Financial Statements

for the Period Ended 31 January 2025

7. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 729,308 741,464
Total 729,308 741,464