Company registration number 05342762 (England and Wales)
WILDTRACKERS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
WILDTRACKERS LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
WILDTRACKERS LTD
BALANCE SHEET
AS AT 31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
246,757
266,708
Current assets
Stocks
4
42,150
46,150
Debtors
5
-
0
7,099
Cash at bank and in hand
34,878
31,747
77,028
84,996
Creditors: amounts falling due within one year
6
(175,753)
(149,221)
Net current liabilities
(98,725)
(64,225)
Total assets less current liabilities
148,032
202,483
Creditors: amounts falling due after more than one year
7
(96,670)
(164,538)
Provisions for liabilities
(3,436)
(25,502)
Net assets
47,926
12,443
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
47,826
12,343
Total equity
47,926
12,443
WILDTRACKERS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025
31 January 2025
- 2 -

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 13 October 2025
Mr A D Dacey
Director
Company registration number 05342762 (England and Wales)
WILDTRACKERS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2023
100
21,308
21,408
Year ended 31 January 2024:
Profit and total comprehensive income
-
1,035
1,035
Dividends
-
(10,000)
(10,000)
Balance at 31 January 2024
100
12,343
12,443
Year ended 31 January 2025:
Profit and total comprehensive income
-
45,483
45,483
Dividends
-
(10,000)
(10,000)
Balance at 31 January 2025
100
47,826
47,926
WILDTRACKERS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -
1
Accounting policies
Company information

Wildtrackers Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Estate Yard, Glanusk, Crickhowell, Powys, NP8 1LP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No Depreciation
Plant and equipment
25% Straight Line
Fixtures and fittings
25% Straight Line
Motor vehicles
20% Reducing Balance
Motor Vehicles on HP
20% Reducing Balance
WILDTRACKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

WILDTRACKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
2
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Motor Vehicles on HP
Total
£
£
£
£
£
£
Cost
At 1 February 2024
101,672
148,859
15,152
177,648
82,889
526,220
Additions
-
0
3,100
-
0
37,500
29,525
70,125
Disposals
-
0
-
0
-
0
(41,667)
(57,899)
(99,566)
At 31 January 2025
101,672
151,959
15,152
173,481
54,515
496,779
Depreciation and impairment
At 1 February 2024
-
0
136,101
14,779
64,746
43,886
259,512
Depreciation charged in the year
-
0
6,144
373
19,770
7,406
33,693
Eliminated in respect of disposals
-
0
-
0
-
0
(16,781)
(26,402)
(43,183)
At 31 January 2025
-
0
142,245
15,152
67,735
24,890
250,022
Carrying amount
At 31 January 2025
101,672
9,714
-
0
105,746
29,625
246,757
At 31 January 2024
101,672
12,758
373
112,902
39,003
266,708
4
Stocks
2025
2024
£
£
Stocks
42,150
46,150
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
-
0
7,099
WILDTRACKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
60,895
61,396
Obligations under finance leases
5,510
14,745
Corporation tax
10,659
5,160
Other taxation and social security
43,162
39,582
Other creditors
48,240
21,398
Accruals and deferred income
7,287
6,940
175,753
149,221
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
89,400
149,793
Obligations under finance leases
7,270
14,745
96,670
164,538
9
Ultimate Controlling Party

The company's ultimate controlling party is Mr A D Dacey by virtue of his ownership of 100% of the issued share capital in the company.

2025-01-312024-02-01falsefalsefalse31 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Andrew Dacey053427622024-02-012025-01-31053427622025-01-31053427622024-01-3105342762core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3105342762core:PlantMachinery2025-01-3105342762core:FurnitureFittings2025-01-3105342762core:MotorVehicles2025-01-3105342762core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-3105342762core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3105342762core:PlantMachinery2024-01-3105342762core:FurnitureFittings2024-01-3105342762core:MotorVehicles2024-01-3105342762core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-3105342762core:ShareCapital2025-01-3105342762core:ShareCapital2024-01-3105342762core:RetainedEarningsAccumulatedLosses2025-01-3105342762core:RetainedEarningsAccumulatedLosses2024-01-3105342762core:ShareCapital2023-01-3105342762core:RetainedEarningsAccumulatedLosses2023-01-3105342762bus:Director12024-02-012025-01-3105342762core:RetainedEarningsAccumulatedLosses2023-02-012024-01-31053427622023-02-012024-01-3105342762core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3105342762core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3105342762core:PlantMachinery2024-02-012025-01-3105342762core:FurnitureFittings2024-02-012025-01-3105342762core:MotorVehicles2024-02-012025-01-3105342762core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-02-012025-01-3105342762core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3105342762core:PlantMachinery2024-01-3105342762core:FurnitureFittings2024-01-3105342762core:MotorVehicles2024-01-3105342762core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-31053427622024-01-3105342762core:CurrentFinancialInstruments2025-01-3105342762core:CurrentFinancialInstruments2024-01-3105342762core:Non-currentFinancialInstruments2025-01-3105342762core:Non-currentFinancialInstruments2024-01-3105342762bus:PrivateLimitedCompanyLtd2024-02-012025-01-3105342762bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3105342762bus:FRS1022024-02-012025-01-3105342762bus:AuditExemptWithAccountantsReport2024-02-012025-01-3105342762bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP