Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-312No description of principal activity22024-02-01falsefalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06254784 2024-02-01 2025-01-31 06254784 2023-02-01 2024-01-31 06254784 2025-01-31 06254784 2024-01-31 06254784 c:Director1 2024-02-01 2025-01-31 06254784 d:PlantMachinery 2024-02-01 2025-01-31 06254784 d:PlantMachinery 2025-01-31 06254784 d:PlantMachinery 2024-01-31 06254784 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 06254784 d:MotorVehicles 2024-02-01 2025-01-31 06254784 d:MotorVehicles 2025-01-31 06254784 d:MotorVehicles 2024-01-31 06254784 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 06254784 d:ComputerEquipment 2024-02-01 2025-01-31 06254784 d:ComputerEquipment 2025-01-31 06254784 d:ComputerEquipment 2024-01-31 06254784 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 06254784 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 06254784 d:CurrentFinancialInstruments 2025-01-31 06254784 d:CurrentFinancialInstruments 2024-01-31 06254784 d:Non-currentFinancialInstruments 2025-01-31 06254784 d:Non-currentFinancialInstruments 2024-01-31 06254784 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 06254784 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 06254784 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 06254784 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 06254784 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-31 06254784 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-31 06254784 d:ShareCapital 2025-01-31 06254784 d:ShareCapital 2024-01-31 06254784 d:RetainedEarningsAccumulatedLosses 2025-01-31 06254784 d:RetainedEarningsAccumulatedLosses 2024-01-31 06254784 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 06254784 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 06254784 c:OrdinaryShareClass1 2024-02-01 2025-01-31 06254784 c:OrdinaryShareClass1 2025-01-31 06254784 c:OrdinaryShareClass1 2024-01-31 06254784 c:FRS102 2024-02-01 2025-01-31 06254784 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 06254784 c:FullAccounts 2024-02-01 2025-01-31 06254784 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 06254784 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 06254784












NATALIE ADAMS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025


 
NATALIE ADAMS LIMITED
REGISTERED NUMBER: 06254784

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
23,941
31,894

  
23,941
31,894

Current assets
  

Stocks
  
-
300

Debtors
 5 
1,254
1,728

Cash at bank and in hand
 6 
2,990
1,224

  
4,244
3,252

Creditors: amounts falling due within one year
 7 
(16,618)
(18,401)

Net current liabilities
  
 
 
(12,374)
 
 
(15,149)

Total assets less current liabilities
  
11,567
16,745

Creditors: amounts falling due after more than one year
 8 
(3,297)
(7,293)

Provisions for liabilities
  

Deferred tax
 10 
(5,985)
(7,974)

  
 
 
(5,985)
 
 
(7,974)

Net assets
  
2,285
1,478


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss reserves
  
2,284
1,477

  
2,285
1,478


Page 1

 
NATALIE ADAMS LIMITED
REGISTERED NUMBER: 06254784
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mrs N Williams
Director

Date: 29 October 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
NATALIE ADAMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Natalie Adams Limited is a private company limited by shares incorporated in England and Wales. The 
registered office is 6 George House, Beam Heath Way, Nantwich, Cheshire, United Kingdom, CW5 6GD. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
NATALIE ADAMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Company can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 4

 
NATALIE ADAMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing balance
Motor vehicles
-
20%
Reducing balance
Computer equipment
-
3 years Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
NATALIE ADAMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 6

 
NATALIE ADAMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 February 2024
63,789
35,500
12,146
111,435



At 31 January 2025

63,789
35,500
12,146
111,435



Depreciation


At 1 February 2024
51,256
17,324
10,961
79,541


Depreciation charged in the year
3,133
3,635
1,185
7,953



At 31 January 2025

54,389
20,959
12,146
87,494



Net book value



At 31 January 2025
9,400
14,541
-
23,941



At 31 January 2024
12,533
18,176
1,185
31,894


5.


Debtors

2025
2024
£
£


Other debtors
-
1,382

Prepayments and accrued income
1,254
346

1,254
1,728



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
2,990
1,224

2,990
1,224


Page 7

 
NATALIE ADAMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
3,770
3,379

Trade creditors
840
840

Corporation tax
5,342
6,703

Other creditors
4,476
5,774

Accruals and deferred income
2,190
1,705

16,618
18,401


The amount of £3,770 included in creditors due within one year is subject to a UK Government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.


8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
3,297
7,293

3,297
7,293


The amount of £3,297 included in creditors due after one year is subject to a UK Government guarantee.The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

Page 8

 
NATALIE ADAMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


Loans


2025
2024
£
£

Amounts falling due within one year

Bank loans
3,770
3,379


3,770
3,379

Amounts falling due 1-2 years

Bank loans
3,296
7,293


3,296
7,293



7,066
10,672


Page 9

 
NATALIE ADAMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

10.


Deferred taxation




2025


£






At beginning of year
(7,974)


Charged to profit or loss
1,989



At end of year
(5,985)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(5,985)
(7,974)

(5,985)
(7,974)


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1
1
1


 
Page 10