IRIS Accounts Production v25.3.0.601 06398263 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh063982632024-01-31063982632025-01-31063982632024-02-012025-01-31063982632023-01-31063982632023-02-012024-01-31063982632024-01-3106398263ns15:EnglandWales2024-02-012025-01-3106398263ns14:PoundSterling2024-02-012025-01-3106398263ns10:Director12024-02-012025-01-3106398263ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3106398263ns10:SmallEntities2024-02-012025-01-3106398263ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3106398263ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3106398263ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3106398263ns10:FullAccounts2024-02-012025-01-3106398263ns10:Director22024-02-012025-01-3106398263ns10:Director32024-02-012025-01-3106398263ns10:CompanySecretary12024-02-012025-01-3106398263ns10:RegisteredOffice2024-02-012025-01-3106398263ns5:CurrentFinancialInstruments2025-01-3106398263ns5:CurrentFinancialInstruments2024-01-3106398263ns5:Non-currentFinancialInstruments2025-01-3106398263ns5:Non-currentFinancialInstruments2024-01-3106398263ns5:ShareCapital2025-01-3106398263ns5:ShareCapital2024-01-3106398263ns5:RetainedEarningsAccumulatedLosses2025-01-3106398263ns5:RetainedEarningsAccumulatedLosses2024-01-3106398263ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-02-012025-01-3106398263ns5:LeaseholdImprovements2024-02-012025-01-3106398263ns5:PlantMachinery2024-02-012025-01-3106398263ns5:FurnitureFittings2024-02-012025-01-3106398263ns5:ComputerEquipment2024-02-012025-01-3106398263ns5:LandBuildings2024-01-3106398263ns5:LeaseholdImprovements2024-01-3106398263ns5:PlantMachinery2024-01-3106398263ns5:LandBuildings2024-02-012025-01-3106398263ns5:LandBuildings2025-01-3106398263ns5:LeaseholdImprovements2025-01-3106398263ns5:PlantMachinery2025-01-3106398263ns5:LandBuildings2024-01-3106398263ns5:LeaseholdImprovements2024-01-3106398263ns5:PlantMachinery2024-01-3106398263ns5:FurnitureFittings2024-01-3106398263ns5:ComputerEquipment2024-01-3106398263ns5:FurnitureFittings2025-01-3106398263ns5:ComputerEquipment2025-01-3106398263ns5:FurnitureFittings2024-01-3106398263ns5:ComputerEquipment2024-01-3106398263ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3106398263ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3106398263ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-01-3106398263ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-01-3106398263ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-01-3106398263ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-01-3106398263ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-01-3106398263ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-01-3106398263ns5:WithinOneYear2025-01-3106398263ns5:WithinOneYear2024-01-3106398263ns5:BetweenOneFiveYears2025-01-3106398263ns5:BetweenOneFiveYears2024-01-3106398263ns5:AllPeriods2025-01-3106398263ns5:AllPeriods2024-01-31063982631ns10:Director12024-01-31063982631ns10:Director12023-01-31063982631ns10:Director12024-02-012025-01-31063982631ns10:Director12023-02-012024-01-31063982631ns10:Director12025-01-31063982631ns10:Director12024-01-3106398263ns10:Director222024-01-3106398263ns10:Director222023-01-3106398263ns10:Director222024-02-012025-01-3106398263ns10:Director222023-02-012024-01-3106398263ns10:Director222025-01-3106398263ns10:Director222024-01-31063982633ns10:Director32024-01-31063982633ns10:Director32023-01-31063982633ns10:Director32024-02-012025-01-31063982633ns10:Director32023-02-012024-01-31063982633ns10:Director32025-01-31063982633ns10:Director32024-01-31
REGISTERED NUMBER: 06398263 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 January 2025

for

Nortree Motor Company Ltd

Nortree Motor Company Ltd (Registered number: 06398263)






Contents of the Financial Statements
for the Year Ended 31 January 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Nortree Motor Company Ltd

Company Information
for the Year Ended 31 January 2025







DIRECTORS: M N Phillips
D L Phillips
S Phillips





SECRETARY: S Phillips





REGISTERED OFFICE: County Gate
County Way
Trowbridge
Wiltshire
BA14 7FJ





REGISTERED NUMBER: 06398263 (England and Wales)

Nortree Motor Company Ltd (Registered number: 06398263)

Balance Sheet
31 January 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 773,159 756,734

CURRENT ASSETS
Stocks 476,019 674,064
Debtors 5 170,195 220,819
Prepayments and accrued income 12,269 14,787
Cash at bank 729 13,394
659,212 923,064
CREDITORS
Amounts falling due within one year 6 871,437 1,010,261
NET CURRENT LIABILITIES (212,225 ) (87,197 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

560,934

669,537

CREDITORS
Amounts falling due after more than one
year

7

(283,126

)

(321,639

)

ACCRUALS AND DEFERRED INCOME (16,906 ) (14,847 )
NET ASSETS 260,902 333,051

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 260,802 332,951
SHAREHOLDERS' FUNDS 260,902 333,051

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 October 2025 and were signed on its behalf by:




M N Phillips - Director


Nortree Motor Company Ltd (Registered number: 06398263)

Notes to the Financial Statements
for the Year Ended 31 January 2025

1. STATUTORY INFORMATION

Nortree Motor Company Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Nil
Improvements to property - 10% on straight line basis
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2024 - 10 ) .

Nortree Motor Company Ltd (Registered number: 06398263)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 February 2024 623,737 110,193 49,043
Additions - 30,050 4,350
At 31 January 2025 623,737 140,243 53,393
DEPRECIATION
At 1 February 2024 - 5,802 32,314
Charge for year - 13,041 4,992
At 31 January 2025 - 18,843 37,306
NET BOOK VALUE
At 31 January 2025 623,737 121,400 16,087
At 31 January 2024 623,737 104,391 16,729

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 February 2024 12,701 6,105 801,779
Additions 480 2,275 37,155
At 31 January 2025 13,181 8,380 838,934
DEPRECIATION
At 1 February 2024 4,820 2,109 45,045
Charge for year 1,183 1,514 20,730
At 31 January 2025 6,003 3,623 65,775
NET BOOK VALUE
At 31 January 2025 7,178 4,757 773,159
At 31 January 2024 7,881 3,996 756,734

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 18,053 85,411
Other debtors 9,262 9,362
Directors' current accounts 93,797 92,404
Tax 49,083 33,642
170,195 220,819

Nortree Motor Company Ltd (Registered number: 06398263)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 68,837 30,913
Other loans 570,419 625,991
Trade creditors 188,720 211,789
Tax - 40,871
Social security and other taxes 31,721 17,274
Other creditors - 1,553
Intercompany (17,592 ) 27,910
Deposits held 29,332 53,960
871,437 1,010,261

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 29,852 32,058
Bank loans - 2-5 years 87,353 75,864
Bank loans more 5 yr by instal 165,921 213,717
283,126 321,639

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 165,921 213,717

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 9,463 -
Between one and five years 7,886 -
17,349 -

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 January 2025 and 31 January 2024:

2025 2024
£    £   
M N Phillips
Balance outstanding at start of year 63,090 61,000
Amounts advanced 5,401 13,090
Amounts repaid (7,095 ) (11,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 61,396 63,090

D L Phillips
Balance outstanding at start of year 23,194 19,541
Amounts advanced 6,086 4,153
Amounts repaid (3,000 ) (500 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 26,280 23,194

Nortree Motor Company Ltd (Registered number: 06398263)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

S Phillips
Balance outstanding at start of year 6,121 5,812
Amounts advanced - 309
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 6,121 6,121