Company registration number 06399120 (England and Wales)
THE NORTH HILL NOODLE BAR LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
Affinia
The Octagon Suite E2
2nd Floor Middleborough
Colchester
Essex
CO1 1TG
THE NORTH HILL NOODLE BAR LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
THE NORTH HILL NOODLE BAR LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
365,224
386,011
Current assets
Stocks
58,065
12,650
Debtors
5
817,795
581,138
Cash at bank and in hand
236,714
210,861
1,112,574
804,649
Creditors: amounts falling due within one year
6
(555,685)
(559,903)
Net current assets
556,889
244,746
Total assets less current liabilities
922,113
630,757
Creditors: amounts falling due after more than one year
7
(74,991)
(91,168)
Provisions for liabilities
(30,130)
(38,994)
Net assets
816,992
500,595
THE NORTH HILL NOODLE BAR LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 OCTOBER 2024
31 October 2024
2024
2023
Notes
£
£
£
£
- 2 -
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
816,892
500,495
Total equity
816,992
500,595

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 October 2025 and are signed on its behalf by:
Mr T Tsang
Mr C Andrews
Director
Director
Company Registration No. 06399120
THE NORTH HILL NOODLE BAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 3 -
1
Accounting policies
Company information

The North Hill Noodle Bar Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Octagon Suite E2, 2nd Floor Middleborough, Colchester, Essex, CO1 1TG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% Straight line
Fixtures and Fittings
33.3% Straight line
Equipment
15% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THE NORTH HILL NOODLE BAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

THE NORTH HILL NOODLE BAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
55
47
4
Tangible fixed assets
Land and buildings Leasehold
Fixtures and Fittings
Equipment
Total
£
£
£
£
Cost
At 1 November 2023
391,103
171,064
58,080
620,247
Additions
19,094
42,129
11,672
72,895
Disposals
-
0
(13,048)
(1,712)
(14,760)
Transfer to fixtures and fittings
-
0
-
0
(54,172)
(54,172)
At 31 October 2024
410,197
200,145
13,868
624,210
Depreciation and impairment
At 1 November 2023
100,078
111,437
22,721
234,236
Depreciation charged in the year
37,197
14,916
3,935
56,048
Eliminated in respect of disposals
-
0
(10,728)
(1,546)
(12,274)
Transfer to fixtures and fittings
-
0
-
0
(19,024)
(19,024)
At 31 October 2024
137,275
115,625
6,086
258,986
Carrying amount
At 31 October 2024
272,922
84,520
7,782
365,224
At 31 October 2023
291,025
59,627
35,359
386,011
THE NORTH HILL NOODLE BAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
816,248
579,591
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
1,547
1,547
Total debtors
817,795
581,138
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
9,948
9,661
Trade creditors
93,052
137,423
Corporation tax
177,616
146,151
Other taxation and social security
151,259
98,748
Other creditors
123,810
167,920
555,685
559,903

A floating charge created on 5 February 2018 exists over all the property and undertaking of the company in favour of National Westminster Bank PLC. The charge contains a negative pledge.

7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
12,397
22,607
Other creditors
62,594
68,561
74,991
91,168
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
5,334
2,856
THE NORTH HILL NOODLE BAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 7 -
9
Directors' transactions

No guarantees have been given or received.

2024-10-312023-11-01falsefalsefalse31 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr T TsangMr C AndrewsMr T Tsang063991202023-11-012024-10-31063991202024-10-31063991202023-10-3106399120core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-10-3106399120core:FurnitureFittings2024-10-3106399120core:ComputerEquipment2024-10-3106399120core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-10-3106399120core:FurnitureFittings2023-10-3106399120core:ComputerEquipment2023-10-3106399120core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3106399120core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3106399120core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3106399120core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-3106399120core:CurrentFinancialInstruments2024-10-3106399120core:CurrentFinancialInstruments2023-10-3106399120core:ShareCapital2024-10-3106399120core:ShareCapital2023-10-3106399120core:RetainedEarningsAccumulatedLosses2024-10-3106399120core:RetainedEarningsAccumulatedLosses2023-10-3106399120bus:CompanySecretaryDirector12023-11-012024-10-3106399120bus:Director12023-11-012024-10-3106399120core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-11-012024-10-3106399120core:FurnitureFittings2023-11-012024-10-3106399120core:ComputerEquipment2023-11-012024-10-31063991202022-11-012023-10-3106399120core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-10-3106399120core:FurnitureFittings2023-10-3106399120core:ComputerEquipment2023-10-31063991202023-10-3106399120core:WithinOneYear2024-10-3106399120core:WithinOneYear2023-10-3106399120core:AfterOneYear2024-10-3106399120core:AfterOneYear2023-10-3106399120core:Non-currentFinancialInstruments2024-10-3106399120core:Non-currentFinancialInstruments2023-10-3106399120bus:PrivateLimitedCompanyLtd2023-11-012024-10-3106399120bus:FRS1022023-11-012024-10-3106399120bus:AuditExemptWithAccountantsReport2023-11-012024-10-3106399120bus:Director22023-11-012024-10-3106399120bus:CompanySecretary12023-11-012024-10-3106399120bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-3106399120bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP