Company Registration No. 06599503 (England and Wales)
MCMINN DEVELOPMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
MCMINN DEVELOPMENTS LTD
COMPANY INFORMATION
Director
Mr A McMinn
Secretary
Dr M J McMinn
Company number
06599503
Registered office
40 Diglis Road
Worcester
WR5 3BW
Accountants
Kendall Wadley LLP
Granta Lodge
71 Graham Road
Malvern
Worcestershire
WR14 2JS
MCMINN DEVELOPMENTS LTD
BALANCE SHEET
AS AT 31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
245,214
229,344
Current assets
Debtors
5
2,491,430
2,210,364
Cash at bank and in hand
92,837
36,313
2,584,267
2,246,677
Creditors: amounts falling due within one year
6
(4,024,446)
(3,438,864)
Net current liabilities
(1,440,179)
(1,192,187)
Total assets less current liabilities
(1,194,965)
(962,843)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(1,195,065)
(962,943)
Total equity
(1,194,965)
(962,843)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 31 October 2025
Mr A McMinn
Director
Company Registration No. 06599503
MCMINN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 2 -
1
Accounting policies
Company information

McMinn Developments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 40 Diglis Road, Worcester, WR5 3BW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
nil depreciation
Plant and machinery
10% Reducing balance
Computer equipment
33.3% Reducing balance
Fixtures & fittings
25% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

MCMINN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 3 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MCMINN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4
MCMINN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 5 -
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Computer equipment
Fixtures & fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 November 2023
120,000
125,463
6,563
920
47,225
300,171
Additions
35,000
-
0
-
0
4,383
-
0
39,383
Disposals
-
0
(10,500)
-
0
-
0
-
0
(10,500)
At 31 October 2024
155,000
114,963
6,563
5,303
47,225
329,054
Depreciation and impairment
At 1 November 2023
-
0
43,801
5,093
872
21,061
70,827
Depreciation charged in the year
-
0
10,875
489
1,108
6,541
19,013
Eliminated in respect of disposals
-
0
(6,000)
-
0
-
0
-
0
(6,000)
At 31 October 2024
-
0
48,676
5,582
1,980
27,602
83,840
Carrying amount
At 31 October 2024
155,000
66,287
981
3,323
19,623
245,214
At 31 October 2023
120,000
81,662
1,470
48
26,164
229,344
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
520,688
520,850
Corporation tax recoverable
-
0
15,545
Other debtors
1,961,690
1,667,198
Prepayments and accrued income
9,052
6,771
2,491,430
2,210,364
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
238
-
0
Other borrowings
3,067,563
3,067,563
Trade creditors
15,434
11,225
Other taxation and social security
5,429
11,696
Other creditors
929,802
342,400
Accruals and deferred income
5,980
5,980
4,024,446
3,438,864
MCMINN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 6 -
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
MCMINN DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 7 -
8
Related party transactions

During the year, the company had no transactions with MSquared (Homes) Ltd, a company in which Mr A McMinn owns 50% of the issued share capital. At the reporting date, amounts totaling £226,801 (2023 £226,801) was owed by the company to MSquared (Homes) Ltd.

 

During the year, the company had no transactions with MSquared (Drakes Broughton) Ltd, a company in which Mr A McMinn owns 50% of the issued share capital. At the reporting date, amounts totaling £128,486 (2023 £128,486) was owed by the company to MSquared (Drakes Broughton) Ltd.

 

During the year, the company had no transactions with MSquared (Hallow) Ltd, a company in which Mr A McMinn owns 50% of the issued share capital. At the reporting date, amounts totalling £4,071 (2023 £4,071) was owed to the company by MSquared Developments Ltd.

 

During the year, the company had no transactions with JointMedica Ltd. At the reporting date amounts totalling £1,008,584 (2022 £1,008,584) was owed to the company by JointMedica Ltd.

 

During the year, the company had transactions with MPlant Holdings Ltd, a sister company of McMinn Developments Ltd. Amounts totalling £31 (2023 £595) was paid on behalf of MPlant Holdings Ltd and £18,000 (2023 £43,000) was received from the company. At the reporting date amounts totalling £40,686 (2022 £58,655) was owed to the company by MPlant Holdings Ltd.

 

During the year the company had transactions with McMinn Properties Investments Ltd, a company in which Mr A McMinn owns 50% of the issued share capital. Amounts totalling £2,500 (2023 £5,592) were paid on behalf of McMinn Property Investments Limited and £34,000(2023 £33,300) was received from the company. At the reporting date amounts totalling £378,066 (2023 £409,566) was owed to the company by McMinn Property Investments Ltd.

 

During the year, the company had transactions with MSquared (Clows Top) Ltd, a company owned by MSquared Homes Ltd in which Mr A McMinn owns 100% of the issued share capital. At the reporting date, amounts totalling £186,390 was repaid in the year. At the reporting date the amounts owed £1 (2023 £186,391) was owed to the company by MSquared (Clows Top) Ltd.

2024-10-312023-11-01falsefalsefalse31 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr A McMinnDr M J McMinn065995032023-11-012024-10-3106599503bus:Director12023-11-012024-10-3106599503bus:CompanySecretary12023-11-012024-10-3106599503bus:RegisteredOffice2023-11-012024-10-31065995032024-10-31065995032023-10-3106599503core:LeaseholdImprovements2024-10-3106599503core:PlantMachinery2024-10-3106599503core:FurnitureFittings2024-10-3106599503core:ComputerEquipment2024-10-3106599503core:MotorVehicles2024-10-3106599503core:LeaseholdImprovements2023-10-3106599503core:PlantMachinery2023-10-3106599503core:FurnitureFittings2023-10-3106599503core:ComputerEquipment2023-10-3106599503core:MotorVehicles2023-10-3106599503core:CurrentFinancialInstruments2024-10-3106599503core:CurrentFinancialInstruments2023-10-3106599503core:ShareCapital2024-10-3106599503core:ShareCapital2023-10-3106599503core:RetainedEarningsAccumulatedLosses2024-10-3106599503core:RetainedEarningsAccumulatedLosses2023-10-3106599503core:ShareCapitalOrdinaryShareClass12024-10-3106599503core:ShareCapitalOrdinaryShareClass12023-10-3106599503core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-11-012024-10-3106599503core:PlantMachinery2023-11-012024-10-3106599503core:FurnitureFittings2023-11-012024-10-3106599503core:ComputerEquipment2023-11-012024-10-3106599503core:MotorVehicles2023-11-012024-10-31065995032022-11-012023-10-3106599503core:LeaseholdImprovements2023-10-3106599503core:PlantMachinery2023-10-3106599503core:FurnitureFittings2023-10-3106599503core:ComputerEquipment2023-10-3106599503core:MotorVehicles2023-10-31065995032023-10-3106599503core:LeaseholdImprovements2023-11-012024-10-3106599503bus:OrdinaryShareClass12023-11-012024-10-3106599503bus:OrdinaryShareClass12024-10-3106599503bus:OrdinaryShareClass12023-10-3106599503bus:PrivateLimitedCompanyLtd2023-11-012024-10-3106599503bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-3106599503bus:FRS1022023-11-012024-10-3106599503bus:AuditExemptWithAccountantsReport2023-11-012024-10-3106599503bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP