Company registration number 06900094 (England and Wales)
The Wool Packaging Company Ltd
Annual report and financial statements
For the year ended 31 May 2025
The Wool Packaging Company Ltd
Company information
Directors
Mr D K Spilsbury
Miss J H Morris
Mrs A F Morris
Company number
06900094
Registered office
Units 1a & 1b, Tungsten Park
Opal Way
Stone Business Park
Stone
Staffordshire
England
ST15 0SS
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke on Trent
Staffordshire
ST1 5SQ
The Wool Packaging Company Ltd
Contents
Page
Strategic report
1 - 4
Directors' report
5 - 6
Independent auditor's report
7 - 9
Statement of income and retained earnings
10
Statement of financial position
11
Notes to the financial statements
12 - 23
The Wool Packaging Company Ltd
Strategic report
For the year ended 31 May 2025
- 1 -

The directors present the strategic report for the year ended 31 May 2025.

 

Principal Activities

Using natural materials to change the world, our principal activity continues to be that of designing, developing, manufacturing and supplying insulated packaging and temperature control solutions internationally. We strive to provide quality products, excellent customer service with a collaborative and future looking approach. We have worked with a significant number of our customers and key suppliers for many years, and we believe that strength and business security results from building strong partnerships, in which all parties can draw value, both measurable and holistic. This strategy has allowed us to target, meet and go on to exceed the significant growth demands of our key markets, and will continue to do so comfortably and confidently.

 

Review of the business

As a family business whose foundation in 2009 was based on an environmentally responsible product and family ethos, we believe in business as a force for good and that in the pursuit of profitability we should not forget our responsibilities to protect and support our planet and people. That is why, even in Board Level discussions, our decision making considers our environmental and social impact, as well as all of our stakeholders.

 

We have Five Woolcool Pillars which are underpinned by our 6th - a commitment to innovation and creativity, both in terms of our company activities and our continual development through to improvement of our products and service. These Pillars allow us to monitor, measure and ensure meaningful impact of our decisions.

 

Our Pillars: -

° Our Customers

° Our Team

° Our Processes

° Our Environment & Community

° Our Finance

 

° Our Creativity

 

Our Values: -

° Be Honest

° Be Kind

° Be Responsible

° Be Creative

° Be Open-minded

° Get Sheep Done

The Wool Packaging Company Ltd
Strategic report (continued)
For the year ended 31 May 2025
- 2 -
Key performance indicators

With the ongoing globally economic instability and uncertainty we have continued to focus on ensuring we innovate, we diversify our markets, become as efficient as we can in our processes, invest in the development of our people, including through investment in training and facilities, and expand our reach within key sectors nationally and internationally. Whilst we are an ambitious, family owned, female led entity, we want to ensure that our growth rate is measured, creating business sustainability long into the future.

Key points from 2024-2025: -

° Growth in turnover of 29.3% - Driven by organic growth of e-commerce in the food sector, the ongoing increase in our expansion into the Pharma Sector, and our growth into international markets. We continue to have strong customer retention rates, with focus on delivering exceptional customer experiences.

° Global Expansion – we continue to see an upwards trajectory and significant increase in our export activity, with new territories and opportunities unlocked regularly. We are purposely targeting certain overseas regions due to new market opportunities in both e-commerce and Pharmaceutical.

° Gross profit margin remained consistent with the prior year of 18.04% (2024: 18.19%) despite the continuation of increased material costs, we have worked hard to negate these increases where possible, predominantly through driving efficiencies through ongoing projects, as well as a review of supply chain and investment.

° At the year end, the company’s net current assets remained strong, with an small decrease of £21k to £882k (2024: £902K).

° At the balance sheet date, net assets have seen a increase at the year-end increasing by £88k to £1.34m (2024: £1.26m).

 

After what continues to be tumultuous economic landscape, with no sign of slowing, we are extremely pleased with these results and our financial position at the year-end. We continue to strive to improve our product, processes and business practices, with investment to come over the next 12 months. We are looking forward to delivering further milestones against our objectives, and to delighting our customers, suppliers, our team and all our other stakeholders in the process.

 

Research and Development

We are an innovative design-led entity, something instilled by our Founder. As a result, R&D activity is

ongoing and a busy department: -

 

° R&D Facility – This year has seen extra investment into our R&D facility to facilitate our further plans for this area going into 2026.

° Pallet cover launch – 2024-2025 saw the official unveiling to Big Pharma of FreightGUARDIAN, an insulative and protective cover for larger freight items. Using this technology, there are now a number of new product developments opportunities.

Consumer products – several potential product opportunities undergoing feasibility studies.

° Pharmaceutical developments – Our LifeGUARDIAN project is close to launch, providing concepts for the most stringent and extreme requirements.

° Scientific partnership – working closely with expert partners to further understand our material, putting it through various difference characteristic testing. Through understanding more about our material, we can optimise our current solutions and innovate market leading new products.

 

The Wool Packaging Company Ltd
Strategic report (continued)
For the year ended 31 May 2025
- 3 -
Our Sustainability, Community & Team

Our Environment & Community and Our Team form two of our core business pillars. As with all pillars,

both are continually evolving, and areas in which we can always find improvement. This year was no

exception. We aim for meaningful and measured impact.

Our Environment & Community

° We are due to re-certify again the new B Corp Standards in the next 12 months, and so this last year

has seen us reviewing and implementing improved practices.

° EcoVadis Silver Medal – We were awarded the EcoVadis Bronze Medal – joining the top 35% of Companies Globally.

° UN Global Compact – we signed up to the UN Global Compact – our commitment their Ten Principles.

° Carbon Assessment, Beyond Nature and Water Stewardship – We recognise our environmental impact, beyond just Carbon. The last 12 months has seen us partner to start our journey to assess, measure, monitor our planetary impacts on Water and Nature.

°Charitable & Community Engagement – we have continued our support of the local causes and the community, both internally through supporting our team members and externally through charitable donations in time and money, supporting Youth Engagement, Health & Wellbeing and Family support charities across the area. We also pledged 1 day per team member annually to go towards charitable activity, with a number of our Team giving up their time to support our local Hospice. Our MD sits as a Trustee on two local charities as well as volunteering on the Board of the Local University.

° UN’s Sustainable Development Goals – We recognise these goals as a guide to align our objectives with best sustainability practice. A number of these goals naturally lend themselves to our activity, such as those focusing on industry, innovation, infrastructure, consumption, and sustainability. As part of our company culture and ethos, we also align with equality, well-being, education, and community goals through purposeful practises and fostering an inclusive work environment.

Our Team

Without our team, there is no Woolcool, which is why we actively invest in team development and ensure our team feel Safe, Supported and Engaged.

° Team development – We commit that every team member has access to personal development, with qualifications from practical FLT licences through to NVQs and Degrees. This year, 96% of our team have engaged in courses or training.

° Training opportunities have also included social and environmental education, such as Diversity Training, Carbon Literacy Course and Domestic Abuse Awareness.

° Retention rates continue to track below the national average, with a number of the team reaching their 5, 7 and 10 year anniversaries this year.

° As always H&S is a key area of focus, to ensure a safe and healthy working space and team

° Working with the Team, we have sought to improve work-life balance at Woolcool, and have implemented various flexible working options.

Future Developments

We are continually reviewing opportunities to develop, improve and diversify. Whilst there are always

plenty of ideas and projects in the pipeline, the next 12 months will see our focus on four key areas.

° Biodiversity & Water monitoring – We will be reviewing our Carbon Footprint once again this year,

Venturing deeper into our journey assessing Biodiversity & Water impact.

° Investment in Automation & Process efficiencies – We have plans to further expand our automation and

machine capabilities.

° Export beyond EU and USA – Our eyes are on the emerging markets; we are beginning to formulate our

strategy for these new regions.

° New Product Development

 

The Wool Packaging Company Ltd
Strategic report (continued)
For the year ended 31 May 2025
- 4 -
Risks

As with all businesses, we are faced with risks. We complete a SWOT analysis annually, and regularly

assess any risks that are highlighted as a growing concern.

° Cash flow

° Credit risks & Bad Debt

° Operational risks e.g. supply chain disruption

° Unstable energy market

° Geo-Political Climate

° Climate Change

Thanks, and appreciation must be expressed to our committed and passionate team, our suppliers, partners, customers and wider supporters, without whom this business would not be possible. We look forward to building upon this year’s strong foundation in the coming 12 months, which is already shaping up to be full of exciting opportunities and energised potential.

 

On behalf of the board

Miss J H Morris
Director
30 October 2025
The Wool Packaging Company Ltd
Directors' report
For the year ended 31 May 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 May 2025.

Principal activities

The principal activity of the company continued to be that of the manufacture and supply of insulated packaging.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £685,000 (2024 - £480,000). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D K Spilsbury
Miss J H Morris
Mrs A F Morris
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

The Wool Packaging Company Ltd
Directors' report (continued)
For the year ended 31 May 2025
- 6 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Miss J H Morris
Director
30 October 2025
The Wool Packaging Company Ltd
Independent auditor's report
To the members of The Wool Packaging Company Ltd
- 7 -
Opinion

We have audited the financial statements of The Wool Packaging Company Ltd (the 'company') for the year ended 31 May 2025 which comprise the statement of income and retained earnings, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

The Wool Packaging Company Ltd
Independent auditor's report (continued)
To the members of The Wool Packaging Company Ltd
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities,

including fraud and non-compliance with laws and regulations, was as follows:

The Wool Packaging Company Ltd
Independent auditor's report (continued)
To the members of The Wool Packaging Company Ltd
- 9 -

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed

procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Stacey Parr FCCA
Senior Statutory Auditor
For and on behalf of DJH Audit Limited
30 October 2025
Accountants
Statutory Auditor
The Glades
Festival Way
Festival Park
Stoke on Trent
Staffordshire
ST1 5SQ
The Wool Packaging Company Ltd
Statement of income and retained earnings
For the year ended 31 May 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
16,481,304
12,746,686
Cost of sales
(13,506,458)
(10,427,240)
Gross profit
2,974,846
2,319,446
Administrative expenses
(1,930,302)
(1,696,678)
Other operating income
-
0
2,875
Operating profit
4
1,044,544
625,643
Interest receivable and similar income
7
1,815
817
Interest payable and similar expenses
8
(5,795)
(3,899)
Profit before taxation
1,040,564
622,561
Tax on profit
9
(267,951)
(143,098)
Profit for the financial year
772,613
479,463
Retained earnings brought forward
1,254,513
1,255,050
Dividends
10
(685,000)
(480,000)
Retained earnings carried forward
1,342,126
1,254,513
The Wool Packaging Company Ltd
Statement of financial position
As at 31 May 2025
31 May 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
538,386
423,099
Current assets
Stocks
12
448,105
361,066
Debtors
13
2,421,361
2,280,625
Cash at bank and in hand
442,853
464,199
3,312,319
3,105,890
Creditors: amounts falling due within one year
14
(2,430,608)
(2,202,936)
Net current assets
881,711
902,954
Total assets less current liabilities
1,420,097
1,326,053
Creditors: amounts falling due after more than one year
15
(41,687)
(58,256)
Provisions for liabilities
Deferred tax liability
17
36,100
13,100
(36,100)
(13,100)
Net assets
1,342,310
1,254,697
Capital and reserves
Called up share capital
20
184
184
Profit and loss reserves
21
1,342,126
1,254,513
Total equity
1,342,310
1,254,697

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:
Miss J H Morris
Director
Company registration number 06900094 (England and Wales)
The Wool Packaging Company Ltd
Notes to the financial statements
For the year ended 31 May 2025
- 12 -
1
Accounting policies
Company information

The Wool Packaging Company Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Units 1a & 1b, Tungsten Park, Opal Way, Stone Business Park, Stone, Staffordshire, England, ST15 0SS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements cover the company as an individual entity and are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of The Wool Packaging Company (Holdings) Ltd. These consolidated financial statements are available from its registered office, Units 1a & 1b Tungsten Park, Opal Way, Stone Business Park, Stone, Staffordshire, ST15 0SS.

 

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned companies within the group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is charged annually and is calculated at the balance sheet date.

A full year of depreciation is charged on additions, with no depreciation charged in the year of disposal.

 

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
33.33% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Cost is based on the last purchase price.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, cash and bank balances and amounts due from group companies, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, and amounts due from group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
1
Accounting policies
(Continued)
- 17 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the directors' opinion there are no critical judgements or estimates that they have been made aware of in applying company's accounting policies and that have had a significant effect on the amounts recognised in the financial statements.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Packaging
16,481,304
12,746,686
2025
2024
£
£
Turnover analysed by geographical market
UK
14,687,215
11,648,713
Europe
1,628,093
980,234
Rest of World
165,996
117,739
16,481,304
12,746,686
2025
2024
£
£
Other revenue
Interest income
1,815
817
Grants received
-
2,875
The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
- 18 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
6,995
4,356
Research and development costs
16,937
13,310
Government grants
-
(2,875)
Fees payable to the company's auditor for the audit of the company's financial statements
16,275
19,500
Depreciation of owned tangible fixed assets
129,698
93,482
Depreciation of tangible fixed assets held under finance leases
25,071
25,071
Profit on disposal of tangible fixed assets
(15,732)
(9,360)
Operating lease charges
163,210
153,875
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Cost of sales
46
40
Admin
18
17
Directors
3
3
Total
67
60

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,814,122
1,526,892
Social security costs
188,298
147,847
Pension costs
44,273
40,101
2,046,693
1,714,840
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
73,900
63,595
The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
- 19 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
1,815
802
Other interest income
-
0
15
Total income
1,815
817
8
Interest payable and similar expenses
2025
2024
£
£
Interest on finance leases and hire purchase contracts
5,795
3,899
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
244,951
157,898
Deferred tax
Origination and reversal of timing differences
23,000
(14,800)
Total tax charge
267,951
143,098

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,040,564
622,561
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
260,141
155,640
Tax effect of expenses that are not deductible in determining taxable profit
4,744
837
Group relief
(3,642)
(4,477)
Depreciation on assets not qualifying for tax allowances
6,668
6,668
Research and development tax credit
-
0
(15,323)
Deferred tax adjustments in resepct of current year
40
(247)
Taxation charge for the year
267,951
143,098
The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
- 20 -
10
Dividends
2025
2024
£
£
Interim paid
685,000
480,000
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 June 2024
404,003
422,288
23,767
21,102
196,000
1,067,160
Additions
-
0
162,116
5,937
17,971
84,750
270,774
Disposals
(1,024)
-
0
-
0
(1,049)
(45,000)
(47,073)
At 31 May 2025
402,979
584,404
29,704
38,024
235,750
1,290,861
Depreciation and impairment
At 1 June 2024
122,259
391,133
11,883
15,973
102,813
644,061
Depreciation charged in the year
40,299
48,095
5,039
9,086
52,250
154,769
Eliminated in respect of disposals
(306)
-
0
-
0
(1,049)
(45,000)
(46,355)
At 31 May 2025
162,252
439,228
16,922
24,010
110,063
752,475
Carrying amount
At 31 May 2025
240,727
145,176
12,782
14,014
125,687
538,386
At 31 May 2024
281,744
31,155
11,884
5,129
93,187
423,099

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Motor vehicles
50,141
75,212
12
Stocks
2025
2024
£
£
Raw materials and consumables
292,224
135,026
Finished goods and goods for resale
155,881
226,040
448,105
361,066
The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
- 21 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,282,768
1,948,148
Amounts owed by group undertakings
-
0
208,396
Other debtors
2,025
1,100
Prepayments and accrued income
136,568
122,981
2,421,361
2,280,625
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
16
16,568
19,603
Trade creditors
1,856,910
1,730,606
Amounts owed to group undertakings
3,847
-
0
Corporation tax
244,951
157,898
Other taxation and social security
147,228
152,756
Other creditors
10,200
10,200
Accruals and deferred income
150,904
131,873
2,430,608
2,202,936
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
16
41,687
58,256
16
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
16,568
19,603
In two to five years
41,687
58,256
58,255
77,859

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Balances are secured by the assets to which they relate. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
- 22 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
36,100
13,100
2025
Movements in the year:
£
Liability at 1 June 2024
13,100
Charge to profit or loss
23,000
Liability at 31 May 2025
36,100

 

18
Government grants

Capital grants of £Nil (2024 - £2,875) were released in relation to certain items of plant and machinery.

 

19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
44,273
40,101

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

At the year-end contributions totalling £9,124 (2024 - £8,151) were payable to the fund and are included in other creditors.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
184
184
184
184

Each ordinary share has full voting rights, full dividend rights and the right to participate in capital distributions.

The Wool Packaging Company Ltd
Notes to the financial statements (continued)
For the year ended 31 May 2025
- 23 -
21
Profit and loss reserves

Profit and loss reserves are made up of accumulated profits less accumulated losses and distributions up to the reporting date. This is a distributable reserve.

22
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
214,627
192,475
Years 2-5
88,608
192,475
After 5 years
8,649
-
0
311,884
384,950
23
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel consists of aggregate compensation of £89,630 (2024 - £75,319).

Other information

Group transactions and balances

 

During the year dividends have been paid to the parent company of £685,000 (2024 - £480,000).

 

Amounts owed from group companies at the year end totalled £Nil (2024 - £208,396).

 

Amounts owed to group companies at the year end totalled £3,847 (2024 - £Nil).

24
Ultimate controlling party

The immediate and ultimate parent company at the balance sheet date was The Wool Packaging Company (Holdings) Limited as a result of its 100% shareholding in the company. Consolidated financial statements as at 31 May 2025 may be obtained from Units 1a & 1b Tungsten Park, Opal Way, Stone Business Park, Stoke, Staffordshire, ST15 0SS.

2025-05-312024-06-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr D K SpilsburyMiss J H MorrisMrs A F Morris069000942024-06-012025-05-3106900094bus:Director12024-06-012025-05-3106900094bus:Director22024-06-012025-05-3106900094bus:Director32024-06-012025-05-3106900094bus:RegisteredOffice2024-06-012025-05-31069000942025-05-31069000942023-06-012024-05-3106900094core:RetainedEarningsAccumulatedLosses2024-05-3106900094core:RetainedEarningsAccumulatedLosses2023-05-3106900094core:ShareCapital2025-05-3106900094core:ShareCapital2024-05-3106900094core:RetainedEarningsAccumulatedLosses2025-05-3106900094core:RetainedEarningsAccumulatedLosses2024-05-31069000942024-05-3106900094core:ShareCapitalOrdinaryShareClass12025-05-3106900094core:ShareCapitalOrdinaryShareClass12024-05-3106900094core:RetainedEarningsAccumulatedLosses2023-06-012024-05-3106900094core:LeaseholdImprovements2025-05-3106900094core:PlantMachinery2025-05-3106900094core:FurnitureFittings2025-05-3106900094core:ComputerEquipment2025-05-3106900094core:MotorVehicles2025-05-3106900094core:LeaseholdImprovements2024-05-3106900094core:PlantMachinery2024-05-3106900094core:FurnitureFittings2024-05-3106900094core:ComputerEquipment2024-05-3106900094core:MotorVehicles2024-05-3106900094core:WithinOneYear2025-05-3106900094core:WithinOneYear2024-05-3106900094core:AfterOneYear2025-05-3106900094core:AfterOneYear2024-05-3106900094core:CurrentFinancialInstruments2025-05-3106900094core:CurrentFinancialInstruments2024-05-3106900094core:LeaseholdImprovements2024-06-012025-05-3106900094core:PlantMachinery2024-06-012025-05-3106900094core:FurnitureFittings2024-06-012025-05-3106900094core:ComputerEquipment2024-06-012025-05-3106900094core:MotorVehicles2024-06-012025-05-3106900094core:ContinuingOperations2024-06-012025-05-3106900094core:ContinuingOperations2023-06-012024-05-3106900094core:UKTax2024-06-012025-05-3106900094core:UKTax2023-06-012024-05-310690009412024-06-012025-05-310690009412023-06-012024-05-310690009422024-06-012025-05-310690009422023-06-012024-05-3106900094core:LeaseholdImprovements2024-05-3106900094core:PlantMachinery2024-05-3106900094core:FurnitureFittings2024-05-3106900094core:ComputerEquipment2024-05-3106900094core:MotorVehicles2024-05-31069000942024-05-3106900094core:Non-currentFinancialInstruments2025-05-3106900094core:Non-currentFinancialInstruments2024-05-3106900094core:BetweenTwoFiveYears2025-05-3106900094core:BetweenTwoFiveYears2024-05-3106900094bus:OrdinaryShareClass12024-06-012025-05-3106900094bus:OrdinaryShareClass12025-05-3106900094bus:OrdinaryShareClass12024-05-3106900094core:MoreThanFiveYears2025-05-3106900094core:MoreThanFiveYears2024-05-3106900094bus:PrivateLimitedCompanyLtd2024-06-012025-05-3106900094bus:FRS1022024-06-012025-05-3106900094bus:Audited2024-06-012025-05-3106900094bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP