Belvedere Dental Practice Company Limited 07231116 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is dental services Digita Accounts Production Advanced 6.30.9574.0 true 07231116 2024-04-01 2025-03-31 07231116 2025-03-31 07231116 core:RetainedEarningsAccumulatedLosses 2025-03-31 07231116 core:ShareCapital 2025-03-31 07231116 core:CurrentFinancialInstruments 2025-03-31 07231116 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07231116 core:Non-currentFinancialInstruments 2025-03-31 07231116 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07231116 core:Goodwill 2025-03-31 07231116 core:FurnitureFittingsToolsEquipment 2025-03-31 07231116 bus:SmallEntities 2024-04-01 2025-03-31 07231116 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07231116 bus:FilletedAccounts 2024-04-01 2025-03-31 07231116 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07231116 bus:RegisteredOffice 2024-04-01 2025-03-31 07231116 bus:Director1 2024-04-01 2025-03-31 07231116 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07231116 bus:Agent1 2024-04-01 2025-03-31 07231116 core:Goodwill 2024-04-01 2025-03-31 07231116 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 07231116 core:PlantMachinery 2024-04-01 2025-03-31 07231116 countries:EnglandWales 2024-04-01 2025-03-31 07231116 2024-03-31 07231116 core:Goodwill 2024-03-31 07231116 core:FurnitureFittingsToolsEquipment 2024-03-31 07231116 2023-04-01 2024-03-31 07231116 2024-03-31 07231116 core:RetainedEarningsAccumulatedLosses 2024-03-31 07231116 core:ShareCapital 2024-03-31 07231116 core:CurrentFinancialInstruments 2024-03-31 07231116 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07231116 core:Non-currentFinancialInstruments 2024-03-31 07231116 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07231116 core:Goodwill 2024-03-31 07231116 core:FurnitureFittingsToolsEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 07231116

Belvedere Dental Practice Company Limited

Unaudited Financial Statements

31 March 2025

image-name

 

Belvedere Dental Practice Company Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Belvedere Dental Practice Company Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Belvedere Dental Practice Company Limited for the year ended 31 March 2025 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Belvedere Dental Practice Company Limited, as a body, in accordance with the terms of our engagement letter dated 24 May 2023. Our work has been undertaken solely to prepare for your approval the accounts of Belvedere Dental Practice Company Limited and state those matters that we have agreed to state to the Board of Directors of Belvedere Dental Practice Company Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Belvedere Dental Practice Company Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Belvedere Dental Practice Company Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Belvedere Dental Practice Company Limited. You consider that Belvedere Dental Practice Company Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Belvedere Dental Practice Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

15 October 2025

 

Belvedere Dental Practice Company Limited

(Registration number: 07231116)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

15,635

Tangible assets

5

190,143

211,945

 

190,143

227,580

Current assets

 

Stocks

14,920

14,920

Debtors

6

2,070

-

Cash at bank and in hand

 

97,029

76,808

 

114,019

91,728

Creditors: Amounts falling due within one year

7

(235,194)

(211,152)

Net current liabilities

 

(121,175)

(119,424)

Total assets less current liabilities

 

68,968

108,156

Creditors: Amounts falling due after more than one year

7

(5,835)

(15,772)

Provisions for liabilities

(47,060)

(52,482)

Net assets

 

16,073

39,902

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

15,973

39,802

Total equity

 

16,073

39,902

 

Belvedere Dental Practice Company Limited

(Registration number: 07231116)
Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 October 2025 and signed on its behalf by:
 

.........................................

A F Davies

Director

 

Belvedere Dental Practice Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
25 Station Road
WORKINGTON
CA14 2UX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 March 2025 and meets its day to day working capital requirements through short term loans from its directors. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its directors, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Belvedere Dental Practice Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

10% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Belvedere Dental Practice Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Belvedere Dental Practice Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 27 (2024 - 25).

 

Belvedere Dental Practice Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

280,000

280,000

At 31 March 2025

280,000

280,000

Amortisation

At 1 April 2024

264,365

264,365

Amortisation charge

15,635

15,635

At 31 March 2025

280,000

280,000

Carrying amount

At 31 March 2025

-

-

At 31 March 2024

15,635

15,635

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

424,378

424,378

Additions

15,469

15,469

At 31 March 2025

439,847

439,847

Depreciation

At 1 April 2024

212,433

212,433

Charge for the year

37,271

37,271

At 31 March 2025

249,704

249,704

Carrying amount

At 31 March 2025

190,143

190,143

At 31 March 2024

211,945

211,945

 

Belvedere Dental Practice Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

6

Debtors

2025
£

2024
£

Other debtors

2,070

-

2,070

-

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

95,509

84,961

Trade creditors

 

67,737

77,164

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

19,298

3,713

Taxation and social security

 

10,137

8,766

Corporation tax liability

 

23,960

20,058

Other creditors

 

18,553

16,490

 

235,194

211,152

Due after one year

 

Loans and borrowings

8

5,835

15,772

8

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank borrowings

10,000

10,020

Other borrowings

85,509

74,941

95,509

84,961

 

Belvedere Dental Practice Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

10,000

10,020

Bank borrowings are secured by fixed and floating charges over the company's assets.

 

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

5,835

15,772

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

5,835

15,772

Bank borrowings are secured by fixed and floating charges over the company's assets.

 

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of guarantees not included in the balance sheet is £2,164,009 (2024 - £510,675). The company has provided an omnibus guarantee and set-off agreement in respect of borrowings made by its parent company.