FLETCHER-RAE (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
FLETCHER-RAE (UK) LIMITED
COMPANY INFORMATION
Directors
J. Clarke
B. Battye
Company number
07290585 (England and Wales)
Registered office
Level 12
Tower 12
18-22 Bridge Street
Manchester
M3 3BZ
Accountants
Ashworth Moulds
1 Grange Crescent
Rawtenstall
Lancashire
BB4 7QT
FLETCHER-RAE (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FLETCHER-RAE (UK) LIMITED
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
51,900
81,966
51,901
81,967
Current assets
Debtors
5
752,809
724,458
Cash at bank and in hand
534,045
90,806
1,286,854
815,264
Creditors: amounts falling due within one year
6
(585,775)
(529,193)
Net current assets
701,079
286,071
Total assets less current liabilities
752,980
368,038
Creditors: amounts falling due after more than one year
7
(17,814)
(51,190)
Provisions for liabilities - Deferred Tax
(882)
(1,596)
Net assets
734,284
315,252
Capital and reserves
Called up share capital
8
40
40
Profit and loss reserves
734,244
315,212
Total equity
734,284
315,252

The notes on pages pages 3 to 8 form an integral part of these financial statements.

FLETCHER-RAE (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 October 2025 and are signed on its behalf by:
J. Clarke
B. Battye
Director
Director
Company registration number 07290585 (England and Wales)
FLETCHER-RAE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Fletcher-Rae (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Level 12, Tower 12, 18-22 Bridge Street, Manchester, M3 3BZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration represents amounts chargeable to clients, including expenses and disbursements and takes into account trade and settlement discounts.

 

Turnover is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under the contracts.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly labour rates, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

 

Revenue not billed to clients is included in debtors and payments on account in excess of the relevant amount of revenue are included in creditors.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its estimated expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Fixtures, fittings and equipment
15% straight line
Computer equipment
25% straight line
FLETCHER-RAE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares).

 

Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument.

 

All the company's financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method.

 

Amortised cost: the original transaction value, less amounts settled, less any adjustment for impairment.

 

Effective interest method: where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.

Derecognition of financial assets

Financial assets cease to be recognised only when the contractual rights to the cash flows expire, or when substantially all the risks and rewards of ownership are transferred to another entity.

 

Financial liabilities cease to be recognised when and only when the company's obligations are discharged, cancelled, or they expire.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FLETCHER-RAE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to reserves, in which case the deferred tax is also dealt with in reserves.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
23
23
FLETCHER-RAE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
1
Amortisation and impairment
At 1 August 2024 and 31 July 2025
-
0
Carrying amount
At 31 July 2025
1
At 31 July 2024
1
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2024
56,378
300,539
356,917
Additions
-
0
324
324
At 31 July 2025
56,378
300,863
357,241
Depreciation and impairment
At 1 August 2024
25,727
249,224
274,951
Depreciation charged in the year
11,276
19,114
30,390
At 31 July 2025
37,003
268,338
305,341
Carrying amount
At 31 July 2025
19,375
32,525
51,900
At 31 July 2024
30,651
51,315
81,966
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
480,437
509,659
Amounts recoverable on contracts
135,111
103,717
Other debtors
114
114
Prepayments and accrued income
137,147
110,968
752,809
724,458
FLETCHER-RAE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
-
0
1,562
Obligations under finance leases
33,375
30,693
Trade creditors
178,498
247,304
Corporation tax
144,847
808
Other taxation and social security
116,864
107,800
Other creditors
11,604
9,443
Accruals and deferred income
100,587
131,583
585,775
529,193

The finance lease creditors are secured on the assets to which they relate

 

7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17,814
51,190

The finance lease creditors are secured on the assets to which they relate.

 

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
40
40
40
40
FLETCHER-RAE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
210,975
374,087
2025-07-312024-08-01falsefalsefalse16 October 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityJ. ClarkeB. Battye072905852024-08-012025-07-3107290585bus:Director12024-08-012025-07-3107290585bus:Director22024-08-012025-07-3107290585bus:RegisteredOffice2024-08-012025-07-31072905852025-07-31072905852024-07-3107290585core:Goodwill2025-07-3107290585core:Goodwill2024-07-3107290585core:LandBuildings2025-07-3107290585core:OtherPropertyPlantEquipment2025-07-3107290585core:LandBuildings2024-07-3107290585core:OtherPropertyPlantEquipment2024-07-3107290585core:ShareCapital2025-07-3107290585core:ShareCapital2024-07-3107290585core:RetainedEarningsAccumulatedLosses2025-07-3107290585core:RetainedEarningsAccumulatedLosses2024-07-3107290585core:ShareCapitalOrdinaryShareClass42025-07-3107290585core:ShareCapitalOrdinaryShareClass42024-07-3107290585core:Goodwill2024-08-012025-07-3107290585core:LandBuildingscore:LongLeaseholdAssets2024-08-012025-07-3107290585core:FurnitureFittings2024-08-012025-07-3107290585core:ComputerEquipment2024-08-012025-07-31072905852023-08-012024-07-3107290585core:Goodwill2024-07-3107290585core:LandBuildings2024-07-3107290585core:OtherPropertyPlantEquipment2024-07-31072905852024-07-3107290585core:LandBuildings2024-08-012025-07-3107290585core:OtherPropertyPlantEquipment2024-08-012025-07-3107290585core:CurrentFinancialInstruments2025-07-3107290585core:CurrentFinancialInstruments2024-07-3107290585core:Non-currentFinancialInstruments2025-07-3107290585core:Non-currentFinancialInstruments2024-07-3107290585bus:OrdinaryShareClass42024-08-012025-07-3107290585bus:OrdinaryShareClass42025-07-3107290585bus:OrdinaryShareClass42024-07-3107290585bus:PrivateLimitedCompanyLtd2024-08-012025-07-3107290585bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3107290585bus:FRS1022024-08-012025-07-3107290585bus:AuditExemptWithAccountantsReport2024-08-012025-07-3107290585bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP