SHADOW ELITE LTD 28/02/2025 iXBRL

Company registration number: 07521061

SHADOW ELITE LTD

Unaudited financial statements

28 February 2025

SHADOW ELITE LTD

Contents

Directors and other information

Director's report

Accountant's report

Statement of income and retained earnings

Statement of financial position

Notes to the financial statements

SHADOW ELITE LTD

Directors and other information


	Director	Mr C. Evans


	Company number	07521061


	Registered office	15 Lampits Hill
		Corringham
		Essex
		SS17 9AA


	Business address	2 Mountford Rise
		Lighthorne
		Warwickshire
		CV35 0AY


	Accountant	A.W. Fenn & Co
		15 Lampits Hill
		Corringham
		Essex
		SS17 9AA




	Bankers	Barclays Bank Plc
		9 Portman Square
		London W1A 3AL

SHADOW ELITE LTD

Director's report

Year ended 28th February 2025

The director presents his report and the unaudited financial statements of the company for the year ended 28th February 2025.

Director

The director who served the company during the year was as follows:


Mr C. Evans

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

This report was approved by the board of directors on 17 April 2025 and signed on behalf of the board by:

Mr C. Evans

Director

SHADOW ELITE LTD

Report to the director on the preparation of the

unaudited statutory financial statements of SHADOW ELITE LTD

Year ended 28th February 2025

In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of SHADOW ELITE LTD for the year ended 28th February 2025 which comprise the statement of income and retained earnings, statement of financial position and related notes from the company's accounting records and from information and explanations you have given me.

As a practising member of the Association of Chartered Certified Accountants , I am subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.

This report is made solely to the director of SHADOW ELITE LTD, as a body, in accordance with the terms of my engagement letter dated 14th June 2021. My work has been undertaken solely to prepare for your approval the financial statements of SHADOW ELITE LTD and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-163-jan-24.pdf. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than SHADOW ELITE LTD and its director as a body for my work or for this report.

It is your duty to ensure that SHADOW ELITE LTD has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of SHADOW ELITE LTD. You consider that SHADOW ELITE LTD is exempt from the statutory audit requirement for the year.

I have not been instructed to carry out an audit or a review of the financial statements of SHADOW ELITE LTD. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.

A.W. Fenn & Co

Chartered Certified Accountants

15 Lampits Hill

Corringham

Essex

SS17 9AA

22nd April 2025

SHADOW ELITE LTD

Statement of income and retained earnings

Year ended 28th February 2025

		2025	2024
	Note	£	£


Turnover		665,318	311,905
Cost of sales		( 470,595)	( 180,401)
		_______	_______
Gross profit		194,723	131,504

Administrative expenses		( 68,199)	( 35,652)
		_______	_______
Operating profit		126,524	95,852

Profit before taxation	5	126,524	95,852

Tax on profit		( 31,078)	( 19,642)
		_______	_______
Profit for the financial year and total comprehensive income		95,446	76,210
		_______	_______

Dividends declared and paid or payable during the year		( 35,760)	( 29,150)

Retained earnings at the start of the year		47,111	51
		_______	_______
Retained earnings at the end of the year		106,797	47,111
		_______	_______

All the activities of the company are from continuing operations.

SHADOW ELITE LTD

Statement of financial position

28th February 2025

		2025		2024
	Note	£	£	£	£

Fixed assets
Tangible assets	6	26,773		35,768
		_______		_______
			26,773		35,768

Current assets
Debtors	7	121		-
Cash at bank and in hand		191,627		80,634
		_______		_______
		191,748		80,634
Creditors: amounts falling due
within one year	8	( 105,297)		( 61,779)
		_______		_______
Net current assets			86,451		18,855
			_______		_______
Total assets less current liabilities			113,224		54,623


Provisions for liabilities			( 6,426)		( 7,511)

			_______		_______
Net assets			106,798		47,112
			_______		_______

Capital and reserves
Called up share capital			1		1
Profit and loss account			106,797		47,111
			_______		_______
Shareholder funds			106,798		47,112
			_______		_______

For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements were approved by the board of directors and authorised for issue on 17 April 2025 , and are signed on behalf of the board by:

Mr C. Evans

Director

Company registration number: 07521061

SHADOW ELITE LTD

Notes to the financial statements

Year ended 28th February 2025

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 15 Lampits Hill, Corringham, Essex, SS17 9AA.

2. Statement of compliance

These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:


Plant and machinery	-	20% straight line basis
Fittings fixtures and equipment	-	written off over 3 years

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 3 (2024: 1 ).

5. Profit before taxation

Profit before taxation is stated after charging/(crediting):

	2025	2024
	£	£
Depreciation of tangible assets	8,995	9,063
	_______	_______

6. Tangible assets

	Fixtures, fittings and equipment	Motor vehicles	Total
	£	£	£
Cost
At 29th February 2024 and 28th February 2025	18,728	42,744	61,472
	_______	_______	_______
Depreciation
At 29th February 2024	17,155	8,549	25,704
Charge for the year	446	8,549	8,995
	_______	_______	_______
At 28th February 2025	17,601	17,098	34,699
	_______	_______	_______
Carrying amount
At 28th February 2025	1,127	25,646	26,773
	_______	_______	_______
At 28th February 2024	1,573	34,195	35,768
	_______	_______	_______

7. Debtors

	2025	2024
	£	£
Other debtors	121	-
	_______	_______

8. Creditors: amounts falling due within one year

	2025	2024
	£	£
Trade creditors	-	106
Corporation tax	32,163	12,171
Social security and other taxes	30,830	7,638
Other creditors	42,304	41,864
	_______	_______
	105,297	61,779
	_______	_______

9. Related party transactions

The company paid dividends totalling £35,760 (2024 £29,150) during the year, the serving director receives dividends.As at 28th the company owed Highland Associates Limited a company that has a common director and shareholder £40,797. This loan is interest free and repayable upon demand.

10. Controlling party

The company is controlled by its director Mr C. Evans .