Company registration number 07613794 (England and Wales)
NATIONWIDE ENGINEERING LTD
UNAUDITED ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
NATIONWIDE ENGINEERING LTD
COMPANY INFORMATION
Director
R Hibberd
Company number
07613794
Registered office
Unit 19 The Bluestone Centre Sun Rise Way
Amesbury
Salisbury
Wiltshire
England
SP4 7YR
NATIONWIDE ENGINEERING LTD
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4
Profit and loss account
5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 19
NATIONWIDE ENGINEERING LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -
The director presents the strategic report for the year ended 30 September 2024.
Review of the business
Turnover for the year has decreased to £13.598 million in 2024
Continued pressure of cost fluctuations as a direct result of Covid and economic pressures are still creating challenges in the industry. Despite this, we maintain a broad operating base of Clients which provides a robust business base ranging through many sectors. We have been successful in the award of CP7 rail framework for 10 years and whilst this gives an excellent secure future for the rail business, it has been exceptionally slow to start and anticipated spend is reduced. This is something that it is envisaged will gain momentum over the next FY.
Principal risks and uncertainties
The main risks and uncertainties facing the business are:
Market and economic conditions: The company is exposed to fluctuations in construction and infrastructure spending, slow start to new major rail frameworks and uncertainty of expenditure by Network Rail.
Supply chain risk: Global supply chain pressures continue to impact lead times and component costs.
Regulatory environment: The business is subject to health and safety, environmental, and product compliance regulations.
Management actively monitors these risks through robust planning, supplier diversification, staff training initiatives, and compliance programmes.
Future Developments
The directors are focusing on completion of the current projects and managing cost fluctuations within the supply chain so that the current residential projects can be completed and marketed for disposal. Future opportunities are in planning submission or PreApp stages at present that will provide opportunity for the next FY.
Development and performance
The directors intend to continue the company’s strategy of targeting growth in rail frameworks and seek to consolidate frameworks within the South of the UK instead of nationally. Further investment in digital engineering solutions and AI is planned for 2025 to improve operational efficiency.
Promoting the success of the company
In accordance with section 414CZA of the Companies Act 2006, the directors have had regard to the matters set out in section 172(1) when performing their duties. The directors consider the long-term consequences of decisions, the interests of employees, relationships with customers and suppliers, and the impact on the community and environment.
The company’s focus on sustainable engineering and investment in staff training are key aspects of delivering long-term success for stakeholders.
R Hibberd
Director
31 October 2025
NATIONWIDE ENGINEERING LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
The director presents his annual report and financial statements for the year ended 30 September 2024.
Principal activities
The principal activity of the company during the year continued to be the provision of engineering and construction in the rail sectors and also new clients for design and build opportunities. There have been no significant changes in the nature of the company’s business during the year.
Results and dividends
The results for the year are set out on page 5.
No ordinary dividends were paid. The director does not recommend payment of a final dividend.
Director
R Hibberd
Approved on behalf of the board.
R Hibberd
Director
31 October 2025
NATIONWIDE ENGINEERING LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
NATIONWIDE ENGINEERING LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NATIONWIDE ENGINEERING LTD
- 4 -
Opinion
We have not audited the 2024 financial statements of Nationwide Engineering Ltd
Auditor's responsibilities for the audit of the financial statements
(Senior Statutory Auditor)
For and on behalf of Millet Accountants Ltd, Statutory Auditor
Chartered Accountants
Beyond Aldgate Tower
2 Leman Street
Aldgate
London
E1 8FA
31 October 2025
NATIONWIDE ENGINEERING LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 5 -
2024
2023
Notes
£
£
Turnover
3
13,578,197
17,062,116
Cost of sales
(10,878,942)
(13,384,353)
Gross profit
2,699,255
3,677,763
Administrative expenses
(2,202,552)
(3,021,635)
Other operating income
107,966
Operating profit
5
496,703
764,094
Interest payable and similar expenses
8
(343,717)
(445,616)
Profit before taxation
152,986
318,478
Tax on profit
9
Profit for the financial year
152,986
318,478
The profit and loss account has been prepared on the basis that all operations are continuing operations.
NATIONWIDE ENGINEERING LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
2024
2023
£
£
Profit for the year
152,986
318,478
Other comprehensive income
-
-
Total comprehensive income for the year
152,986
318,478
NATIONWIDE ENGINEERING LTD
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
30 September 2024
- 7 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
424,383
549,678
Current assets
Stocks
11
1,230,831
1,929,019
Debtors
12
3,461,864
3,795,165
Cash at bank and in hand
1,041,805
4,692,695
6,765,989
Creditors: amounts falling due within one year
13
(2,704,786)
(3,510,936)
Net current assets
1,987,909
3,255,053
Total assets less current liabilities
2,412,292
3,804,731
Creditors: amounts falling due after more than one year
14
(2,305,880)
(3,855,541)
Provisions for liabilities
Deferred tax liability
17
42,174
37,939
(42,174)
(37,939)
Net assets/(liabilities)
64,238
(88,749)
Capital and reserves
Called up share capital
19
500
500
Profit and loss reserves
63,738
(89,249)
Total equity
64,238
(88,749)
The financial statements were approved by the board of directors and authorised for issue on 31 October 2025
R Hibberd
Director
Company registration number 07613794 (England and Wales)
NATIONWIDE ENGINEERING LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2022
500
(407,727)
(407,227)
Year ended 30 September 2023:
Profit and total comprehensive income
-
318,478
318,478
Balance at 30 September 2023
500
(89,249)
(88,749)
Year ended 30 September 2024:
Profit and total comprehensive income
-
152,986
152,986
Balance at 30 September 2024
500
63,738
64,238
NATIONWIDE ENGINEERING LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 9 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
835,471
987,155
Interest paid
(343,717)
(445,616)
Income taxes refunded
4,235
Net cash inflow from operating activities
495,989
541,539
Investing activities
Purchase of tangible fixed assets
(9,527)
(145,934)
Proceeds from disposal of tangible fixed assets
6,308
(3,368)
Repayment of loans
36,090
38,813
Income received from investments
(29,319)
(36,090)
Net cash generated from/(used in) investing activities
3,552
(146,579)
Financing activities
Repayment of bank loans
(1,523,611)
164,055
Payment of finance leases obligations
(81,014)
462,529
Net cash (used in)/generated from financing activities
(1,604,625)
626,584
Net (decrease)/increase in cash and cash equivalents
(1,105,084)
1,021,544
Cash and cash equivalents at beginning of year
1,041,805
20,261
Cash and cash equivalents at end of year
(63,278)
1,041,805
Relating to:
Cash at bank and in hand
1,041,805
Bank overdrafts included in creditors payable within one year
(63,278)
-
-
NATIONWIDE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 10 -
1
Accounting policies
Company information
NATIONWIDE ENGINEERING LTD is a private company limited by shares incorporated in England and Wales. The registered office is Unit 19 The Bluestone Centre Sun Rise Way, Amesbury, Salisbury, Wiltshire, England, SP4 7YR.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
All revenue is derived from construction contracts.
Contract revenue is measured at fair value of the consideration received or receivable and includes the initial amount of revenue agreed in the contract, plus variations, claims and incentive payments to the extent that is probable that they will result in revenue and they are capable of being measured reliably. Revenue is stated net of discounts, VAT and other sales related taxes.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
25% reducing balance
Plant and equipment
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
NATIONWIDE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
NATIONWIDE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
NATIONWIDE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.12
Work in progress represents the value of project costs incurred but not yet invoiced to customers at the balance sheet date. The company accounts for its long-term contract revenue and costs using the percentage-of-completion method in accordance with FRS 102, Section 23.
Under this method, the cumulative amount of contract revenue recognised is based on the proportion of contract costs incurred for work performed to date compared to the total estimated contract costs. The difference between the cumulative revenue recognised and the cumulative progress billings to date is shown as an asset (amounts recoverable on contracts) or a liability (payments on account) on the balance sheet.
Work in progress is stated at the lower of cost and net realisable value. Cost includes direct materials, direct labour, and an appropriate proportion of production overheads. Any foreseeable losses on a contract are recognised immediately
NATIONWIDE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Revenue from construction contracts
13,578,197
17,062,116
2024
2023
£
£
Turnover analysed by geographical market
UK
13,578,197
17,062,116
4
Exceptional item
2024
2023
£
£
Income
Exceptional item - other income
1,229
3,277
5
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
49,517
20,587
Depreciation of owned tangible fixed assets
52,335
113,822
Loss on disposal of tangible fixed assets
76,179
3,368
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
22
19
NATIONWIDE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
6
Employees
(Continued)
- 15 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
761,570
982,461
Social security costs
90,063
139,146
Pension costs
31,936
25,603
883,569
1,147,210
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
2,249
30,000
Company pension contributions to defined contribution schemes
67
1,861
2,316
31,861
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
328,219
430,317
Other finance costs:
Interest on finance leases and hire purchase contracts
15,498
15,299
343,717
445,616
9
Taxation
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
152,986
318,478
Expected tax charge based on the standard rate of corporation tax in the UK of 0% (2023: 0%)
Taxation charge in the financial statements
-
-
NATIONWIDE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 16 -
10
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2023
242,263
337,333
79,605
587,502
1,246,703
Additions
9,527
9,527
Disposals
(82,487)
(82,487)
At 30 September 2024
242,263
337,333
89,132
505,015
1,173,743
Depreciation and impairment
At 1 October 2023
103,380
235,491
51,345
306,809
697,025
Depreciation charged in the year
15,993
26,878
8,248
1,216
52,335
At 30 September 2024
119,373
262,369
59,593
308,025
749,360
Carrying amount
At 30 September 2024
122,890
74,964
29,539
196,990
424,383
At 30 September 2023
138,883
101,842
28,260
280,693
549,678
11
Stocks
2024
2023
£
£
Work in progress
1,230,831
1,929,019
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
147,246
675,464
Bad debt provision
(271,477)
(533,679)
Amounts owed by group undertakings
3,465,594
3,523,211
Other debtors
47,889
48,090
Prepayments and accrued income
72,612
82,079
3,461,864
3,795,165
NATIONWIDE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 17 -
13
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
15
63,278
-
Trade creditors
1,356,724
1,438,866
Other taxation and social security
164,749
164,749
Directors' loan
238,787
195,804
Finance Obligations
115,186
192,989
Other Loans
689,040
1,456,134
Accruals and deferred income
77,022
62,395
2,704,786
3,510,936
14
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Loans
15
1,913,634
3,382,281
Finance Obligations
16
392,246
473,260
2,305,880
3,855,541
15
Loans and overdrafts
2024
2023
£
£
From borrowings
2,841,461
4,018,667
Bank overdrafts
63,278
2,904,739
4,018,667
Payable within one year
991,105
636,386
Payable after one year
1,913,634
3,382,281
The company has obtained informal loans from individuals known to the business. These loans carry interest rates ranging between 5% and 15% per annum, with repayments made by monthly instalments in accordance with agreed terms. The loans are unsecured and do not contain any restrictive covenants. There were no defaults in the repayment of principal or interest during the year.
The company has also obtained external loans carrying an interest rate of 10% per annum. These loans are secured by a charge over the assets of the company. The loans were originally due for repayment in 2020; however, the amounts remain outstanding and continue to accrue interest in accordance with the loan terms. The company continues to service the interest obligations as they fall due.
NATIONWIDE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 18 -
16
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
115,186
192,989
In two to five years
392,246
280,271
507,432
473,260
The company has entered into hire purchase agreements for the acquisition of motor vehicles used in its operations. The agreements have repayment terms ranging from 36 to 60 months, with repayments made by monthly instalments over the respective terms. The obligations under these agreements are secured on the related assets. Ownership of the vehicles transfers to the company upon payment of the final instalments.
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
42,174
37,939
2024
Movements in the year:
£
Liability at 1 October 2023
37,939
Charge to profit or loss
4,235
Liability at 30 September 2024
42,174
The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
31,936
25,603
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
NATIONWIDE ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 19 -
19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
500
500
500
500
20
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
21
Ultimate controlling party
The ultimate controlling party is Nationwide Engineering Group Limited who owns 100% of the share capital.
22
Cash generated from operations
2024
2023
£
£
Profit after taxation
152,986
318,478
Adjustments for:
Finance costs
343,717
445,616
Loss on disposal of tangible fixed assets
76,179
3,368
Depreciation and impairment of tangible fixed assets
52,335
113,822
Movements in working capital:
Decrease in stocks
698,188
1,493,456
Decrease/(increase) in debtors
326,530
(2,522,918)
(Decrease)/increase in creditors
(814,464)
1,135,333
Cash generated from operations
835,471
987,155
2024-09-302023-10-01falsetruefalseCCH SoftwareCCH Accounts Production 2024.310R Hibberd076137942023-10-012024-09-3007613794bus:Director12023-10-012024-09-3007613794bus:RegisteredOffice2023-10-012024-09-30076137942024-09-30076137942022-10-012023-09-3007613794core:RetainedEarningsAccumulatedLosses2022-10-012023-09-3007613794core:RetainedEarningsAccumulatedLosses2023-10-012024-09-30076137942023-09-3007613794core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3007613794core:PlantMachinery2024-09-3007613794core:ComputerEquipment2024-09-3007613794core:MotorVehicles2024-09-3007613794core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3007613794core:PlantMachinery2023-09-3007613794core:ComputerEquipment2023-09-3007613794core:MotorVehicles2023-09-3007613794core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3007613794core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3007613794core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3007613794core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3007613794core:CurrentFinancialInstruments2024-09-3007613794core:CurrentFinancialInstruments2023-09-3007613794core:Non-currentFinancialInstruments2024-09-3007613794core:Non-currentFinancialInstruments2023-09-3007613794core:ShareCapital2024-09-3007613794core:ShareCapital2023-09-3007613794core:RetainedEarningsAccumulatedLosses2024-09-3007613794core:RetainedEarningsAccumulatedLosses2023-09-3007613794core:ShareCapital2022-09-3007613794core:RetainedEarningsAccumulatedLosses2022-09-300761379412023-10-012024-09-300761379412022-10-012023-09-30076137942023-09-30076137942022-09-3007613794core:WithinOneYear2024-09-3007613794core:WithinOneYear2023-09-3007613794core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-012024-09-3007613794core:PlantMachinery2023-10-012024-09-3007613794core:ComputerEquipment2023-10-012024-09-3007613794core:MotorVehicles2023-10-012024-09-3007613794core:UKTax2023-10-012024-09-3007613794core:UKTax2022-10-012023-09-3007613794core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3007613794core:PlantMachinery2023-09-3007613794core:ComputerEquipment2023-09-3007613794core:MotorVehicles2023-09-3007613794bus:PrivateLimitedCompanyLtd2023-10-012024-09-3007613794bus:FRS1022023-10-012024-09-3007613794bus:Audited2023-10-012024-09-3007613794bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP