Company Registration No. 07920635 (England and Wales)
CORNWALL GLASS & GLAZING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
Vivian House
Newham Road
Truro
Cornwall
United Kingdom
TR1 2DP
CORNWALL GLASS & GLAZING LIMITED
CONTENTS
Page
Company information
Balance sheet
1
Notes to the financial statements
2 - 12
CORNWALL GLASS & GLAZING LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
127,691
160,686
Current assets
Stocks
127,019
138,068
Debtors
6
1,643,515
1,590,323
Cash at bank and in hand
38,219
157,596
1,808,753
1,885,987
Creditors: amounts falling due within one year
7
(479,272)
(623,185)
Net current assets
1,329,481
1,262,802
Total assets less current liabilities
1,457,172
1,423,488
Provisions for liabilities
(6,876)
(12,928)
Net assets
1,450,296
1,410,560
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
1,450,196
1,410,460
Total equity
1,450,296
1,410,560

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:
Mr M J Mitchell
Director
Company registration number 07920635 (England and Wales)
CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
1
Accounting policies
Company information

Cornwall Glass & Glazing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Old Mansion House, 9 Quay Street, TRURO, Cornwall, England, TR 1 2HE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Cornwall Group Limited. These consolidated financial statements are available from its registered office, Old Mansion House, 9 Quay Street, TRURO, Cornwall, England, TR1 2HE.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Revenue is recognised for the sale of glass and glazing products when the entity has transferred the significant risks and rewards of ownership, it is probable that the economic benefit will flow to the entity and the revenue and associated costs can be reliably measured. This will typically occur when goods are dispatched to the customer.

 

When the outcome of a contract for glass processing services can be measured reliably, the entity will recognise both income and costs by reference to the percentage of completion of the contract. if the outcome cannot be reliably measured, all costs are expensed and revenue is only recognised tot he extent that it is probable that costs are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life, or if held under a finance lease, over the lease term, whichever is the shorter:

Leasehold land and buildings
amortised over the lease term
Plant and equipment
25% on cost
Fixtures and fittings
10% - 12% on cost
Computers
10% - 25% on cost
Motor vehicles
20% - 25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

For assets transferred as part of the group restructuring exercise in 2020, the rate of depreciation is based on the original cost of the assets transferred.

 

Tangible fixed assets are reviewed annually for indicators of impairment and any impairment losses arising from the difference between the carrying amount and the recoverable amount are recognised in profit or loss for the period.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include trade #tErm6, other debtors, cash and bank balances and amounts owed to fellow group companies, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade creditors, other creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 7 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14

Research and development

The company has engaged in Research and Development activities in relation to improving its manufacturing systems and processes. Costs relating to this activity are recognised in the profit and loss account in the period in which the expenditure is incurred. During the previous period, the company made a claim for research and development tax relief in relation to earlier accounting periods and the amount calculated in relation to the tax relief is included within the corporation tax credit for the year.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The directors do not believe there are any critical judgements that have been made in applying the company's accounting policies.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful economic life of tangible fixed assets

The company makes an estimate for the useful economic life of tangible fixed assets taking into account the age, condition, residual value and the expectations for the usage of each class of asset and applies a policy to charge depreciation on a systematic basis over that assessment of useful life, taking into account any impairment that has been identified.

Stock valuation

The company applies a policy of valuing stock at the lower of cost and net realisable value which involves making an assessment of cost, based on prices of raw materials and other components from a range of suppliers, and assessing the net realisable value of the goods taking into account the selling prices of those goods to a range of customers.

CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management
10
10
Staff
47
51
Total
57
61
4
Directors' remuneration
2025
2024
£
£
Remuneration paid to directors
163,560
163,581

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
5
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 July 2024
130,589
83,049
30,668
22,261
237,799
504,366
Additions
-
0
7,000
-
0
3,000
-
0
10,000
At 30 June 2025
130,589
90,049
30,668
25,261
237,799
514,366
Depreciation and impairment
At 1 July 2024
48,188
78,074
15,508
9,121
192,789
343,680
Depreciation charged in the year
13,192
3,654
3,319
1,950
20,880
42,995
At 30 June 2025
61,380
81,728
18,827
11,071
213,669
386,675
Carrying amount
At 30 June 2025
69,209
8,321
11,841
14,190
24,130
127,691
At 30 June 2024
82,401
4,975
15,160
13,140
45,010
160,686
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
155,580
242,087
Gross amounts owed by contract customers
11,983
186,593
Corporation tax recoverable
-
0
22,000
Amounts owed by group undertakings
1,473,489
1,138,657
Other debtors
1,625
-
0
Prepayments and accrued income
838
986
1,643,515
1,590,323
CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 10 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
86,706
85,391
Amounts owed to group undertakings
81,291
80,424
Corporation tax
21,613
-
0
Other taxation and social security
131,594
182,668
Other creditors
6,409
6,725
Accruals and deferred income
151,659
267,977
479,272
623,185
8
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
111,936
114,936

The company operates a defined contribution retirement benefit scheme for all qualifying employees. The assets of the scheme are held separately from those of the company. The company contributes a specified percentage of payroll costs to the retirement benefit scheme to fund the benefits. The only obligation of the company with respect to the scheme is to make the specified contributions.

During the financial year the company made contributions to a defined contribution pension scheme for its employees, of which £nil was outstanding at the year end (2024: £nil).

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary Shares of £1 each
100
100
100
100
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
10
Audit report information
(Continued)
- 11 -
Senior Statutory Auditor:
James Pearce
Statutory Auditor:
TC Group
Date of audit report:
31 October 2025
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
419,120
512,323

The company has a commitment to leasing a property occupied under a formal lease, and includes the commitment remaining over the entire lease term. No commitment is disclosed for property occupied under a tenancy at will.

 

The remaining lease commitments consists of leasing vans and lorries under operating lease arrangements with a range of cessation dates.

12
Secured debts

The following secured debts are included within creditors:

 

Company credit card: £5,699 (2024: £5,976).

 

The company credit card facility is secured by way of a cross guarantee with other group companies.

13
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

The company rented premises from the controlling director's pension scheme and family trust at a combined rent of £119,583 (2024: £116,433).

 

A range of properties owned by the controlling director have been provided as security to the bank.

 

The company considers the three (2024: three) directors employed by the company during the year to be the key management personnel and their remuneration is disclosed in the notes to the financial statements.

CORNWALL GLASS & GLAZING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 12 -
14
Parent company

The company is controlled by Mr M J Mitchell who together with his spouse controls 100% of the parent company Cornwall Group Limited.

2025-06-302024-07-01falsefalsefalse31 October 2025CCH SoftwareCCH Accounts Production 2025.300the retail sale of glass and glazing products.

Mr Paul D GarrardMr Barrie P GazzardMr Mark J MitchellUnqualified
079206352024-07-012025-06-30079206352025-06-30079206352024-06-3007920635core:LandBuildingscore:LongLeaseholdAssets2025-06-3007920635core:PlantMachinery2025-06-3007920635core:FurnitureFittings2025-06-3007920635core:ComputerEquipment2025-06-3007920635core:MotorVehicles2025-06-3007920635core:LandBuildings2024-06-3007920635core:PlantMachinery2024-06-3007920635core:FurnitureFittings2024-06-3007920635core:ComputerEquipment2024-06-3007920635core:MotorVehicles2024-06-3007920635core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3007920635core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3007920635core:CurrentFinancialInstruments2025-06-3007920635core:CurrentFinancialInstruments2024-06-3007920635core:ShareCapital2025-06-3007920635core:ShareCapital2024-06-3007920635core:RetainedEarningsAccumulatedLosses2025-06-3007920635core:RetainedEarningsAccumulatedLosses2024-06-3007920635core:ShareCapitalOrdinaryShareClass12025-06-3007920635core:ShareCapitalOrdinaryShareClass12024-06-3007920635bus:Director32024-07-012025-06-3007920635core:LandBuildingscore:LongLeaseholdAssets2024-07-012025-06-3007920635core:PlantMachinery2024-07-012025-06-3007920635core:FurnitureFittings2024-07-012025-06-3007920635core:ComputerEquipment2024-07-012025-06-3007920635core:MotorVehicles2024-07-012025-06-30079206352023-07-012024-06-3007920635core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-3007920635core:PlantMachinery2024-06-3007920635core:FurnitureFittings2024-06-3007920635core:ComputerEquipment2024-06-3007920635core:MotorVehicles2024-06-30079206352024-06-3007920635core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-06-3007920635core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-012025-06-3007920635bus:OrdinaryShareClass12024-07-012025-06-3007920635bus:OrdinaryShareClass12025-06-3007920635bus:OrdinaryShareClass12024-06-3007920635bus:PrivateLimitedCompanyLtd2024-07-012025-06-3007920635bus:FRS1022024-07-012025-06-3007920635bus:Audited2024-07-012025-06-3007920635bus:Director12024-07-012025-06-3007920635bus:Director22024-07-012025-06-3007920635bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3007920635bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP