Company Registration No. 07990548 (England and Wales)
HW FISHER SERVICE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024
HW FISHER SERVICE LIMITED
COMPANY INFORMATION
Directors
G.A. Miller
J.S. Morrison
S.M. Mott-Cowan
A.G. Rich
Company number
07990548
Registered office
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
Auditor
Crowe U.K. LLP
55 Ludgate Hill
London
EC4M 7JW
Bankers
Barclays Bank Plc
London Customer Services Centre
P O Box 46116
London
EC4N 8WB
HW FISHER SERVICE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 19
HW FISHER SERVICE LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 1 -
The directors present the strategic report for the period ended 31 October 2024.
Fair review of the business
The principal activity of the company is the provision of professional and support services to its previous parent HW Fisher LLP, a firm of chartered accountants, and associated companies and following acquisition on 29 October 2024, to its new ultimate parent company Sumer Group Holdings Limited.
The company made a profit in the year, the directors anticipate little change in activity levels in future periods. HW Fisher Professional Services Limited and the ultimate parent, Sumer Group Holdings Limited, are committed to supporting the company for a period of at least twelve months from the date of approval of these financial statements. As a result, the directors have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future.
Results
The company made a pre-tax profit of £1,846,814 (2023 - £1,040,566) for the 18 month period (2023: year) on a turnover of £35,012,538 (2023 - £19,827,307).
At 31 October 2024 the company had net assets of £5,215,059 (2023 - £3,831,230).
Principal risks and uncertainties
Risk management and internal control systems exist previously within HW Fisher LLP and now Sumer Group Holdings Limited and associated companies to ensure that risks affecting the future development and performance are mitigated.
A number of risks generic to the accounting profession are also relevent to the future development and performance of the company. Specifically HW Fisher Service Limited is dependent on being able to recruit and retain the best people. Failure to do so will impact on the group's ability to win key clients and to maintain service quality.
This risk, along with others affecting the group is considered by the board of Sumer Group Holdings Limited as part of overall risk management.
Key performance indicators
In the opinion of the directors there are no Key Performance Indicators whose disclosure is necessary for an understanding of the development, performance or position of the business.
G.A. Miller
Director
31 October 2025
HW FISHER SERVICE LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 2 -
The directors present their annual report and financial statements for the period ended 31 October 2024.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
G.A. Miller
J.S. Morrison
S.M. Mott-Cowan
R. Nathan
(Resigned 29 October 2024)
A.G. Rich
R.A. Saville
(Resigned 29 October 2024)
A. Subramaniam
(Resigned 29 October 2024)
Results and dividends
The results for the period are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Employee involvement
Within the bounds of commercial confidentiality, information is disseminated to all members of staff about matters that affect the progress of the company and are of interest and concern to them as employees.
Disabled persons
Disabled persons are employed by the company when they appear to be suited to a particular position. The aptitude and abilities of disabled persons are more easily met in certain aspects of the company's business and every effort is made to ensure that they are given full and fair consideration.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
G.A. Miller
Director
31 October 2025
HW FISHER SERVICE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
HW FISHER SERVICE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF HW FISHER SERVICE LIMITED
- 4 -
Opinion
We have audited the financial statements of HW Fisher Service Limited for the period ended 31 October 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 October 2024 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The directors are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
HW FISHER SERVICE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF HW FISHER SERVICE LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks within which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 and Taxation legislation.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals and reviewing accounting estimates for biases.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.
A further description of our responsibilities for the audit of the financial statements is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
HW FISHER SERVICE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF HW FISHER SERVICE LIMITED
- 6 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Ryan Ketteringham
Senior Statutory Auditor
For and on behalf of
Crowe U.K. LLP
Statutory Auditor
London
31 October 2025
HW FISHER SERVICE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 7 -
Period
Year
ended
ended
31 October
30 April
2024
2023
Notes
£
£
Turnover
3
35,012,538
19,827,307
Cost of sales
(23,044,850)
(12,035,780)
Gross profit
11,967,688
7,791,527
Administrative expenses
(10,115,640)
(6,748,237)
Operating profit
4
1,852,048
1,043,290
Interest payable and similar expenses
6
(5,234)
(2,724)
Profit before taxation
1,846,814
1,040,566
Tax on profit
7
(462,985)
(211,144)
Profit for the financial period
1,383,829
829,422
Total comprehensive income for the period
1,383,829
829,422
The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.
HW FISHER SERVICE LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2024
31 October 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
8
600,416
929,104
Current assets
Debtors
9
12,256,163
6,346,335
Cash at bank and in hand
284,403
107,556
12,540,566
6,453,891
Creditors: amounts falling due within one year
10
(7,828,940)
(3,380,408)
Net current assets
4,711,626
3,073,483
Total assets less current liabilities
5,312,042
4,002,587
Provisions for liabilities
11
(96,983)
(171,357)
Net assets
5,215,059
3,831,230
Capital and reserves
Called up share capital
13
7
7
Share premium account
15,498
15,498
Capital redemption reserve
13
13
Profit and loss reserves
5,199,541
3,815,712
Total equity
5,215,059
3,831,230
The financial statements were approved by the board of directors and authorised for issue on 31 October 2025 and are signed on its behalf by:
G.A. Miller
Director
Company Registration No. 07990548
HW FISHER SERVICE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 9 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 May 2022
7
15,498
13
2,986,290
3,001,808
Period ended 30 April 2023:
Profit and total comprehensive income for the period
-
-
-
829,422
829,422
Balance at 30 April 2023
7
15,498
13
3,815,712
3,831,230
Period ended 31 October 2024:
Profit and total comprehensive income for the period
-
-
-
1,383,829
1,383,829
Balance at 31 October 2024
7
15,498
13
5,199,541
5,215,059
HW FISHER SERVICE LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
17
712,693
856,010
Interest paid
(5,234)
(2,724)
Income taxes paid
(424,701)
(175,710)
Net cash inflow from operating activities
282,758
677,576
Investing activities
Purchase of tangible fixed assets
(105,911)
(728,687)
Net cash used in investing activities
(105,911)
(728,687)
Net increase/(decrease) in cash and cash equivalents
176,847
(51,111)
Cash and cash equivalents at beginning of period
107,556
158,667
Cash and cash equivalents at end of period
284,403
107,556
HW FISHER SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 11 -
1
Accounting policies
Company information
HW Fisher Service Limited is a private company limited by shares incorporated in England and Wales. The registered office is Acre House, 11-15 William Road, London, United Kingdom, NW1 3ER.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Reporting period
The current reporting period is for the 18 months from 1 May 2023 to 31 October 2024. The comparative reporting period is for the year ended 30 April 2023 and therefore the amounts presented in these financial statements are not entirely comparable with the prior financial year. The accounting period was extended in order to reflect the full period under the previous ownership of HW Fisher LLP.
1.4
Turnover
Revenue represents charges to HW Fisher LLP and associated companies for the provision of professional and support services during the period and is stated exclusive of value added tax.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over length of lease
Computer equipment
Straight line over 3 years
Fixtures, fittings & equipment
Straight line over 6 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
HW FISHER SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 12 -
1.7
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
HW FISHER SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 13 -
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the period they are payable.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
HW FISHER SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In the opinion of the directors, there are no significant areas of judgement or key sources of estimation uncertainty affecting the carrying amount of assets or liabilities in the financial statements.
3
Turnover
The total turnover of the company for the year has been derived from its principal activity wholly undertaken in the United Kingdom.
4
Operating profit
2024
2023
Operating profit for the period is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
53,885
33,000
Depreciation of owned tangible fixed assets
434,599
203,395
(Profit)/loss on disposal of tangible fixed assets
-
56,110
Operating lease charges
1,026,383
850,702
5
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2024
2023
Number
Number
Administrative and support staff
44
44
Chargeable staff
225
229
Total
269
273
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
23,690,537
12,171,872
Social security costs
1,958,174
1,277,918
Pension costs
1,234,780
781,915
26,883,491
14,231,705
HW FISHER SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 15 -
6
Interest payable and similar expenses
2024
2023
£
£
Other interest
5,234
2,724
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
537,359
107,051
Adjustments in respect of prior periods
(82)
Total current tax
537,359
106,969
Deferred tax
Origination and reversal of timing differences
(74,374)
104,175
Total tax charge
462,985
211,144
From 1 April 2023, the rate of corporation tax for companies with taxable profits over £250,000 increased from 19% to 25%. To reflect this, the tax rate used in the comparative period for the tax reconciliation note below was 19.49%.
The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,846,814
1,040,566
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.49%)
461,704
202,839
Tax effect of expenses that are not deductible in determining taxable profit
699
4,815
Adjustments in respect of prior years
(82)
Permanent capital allowances in excess of depreciation
(28,482)
Depreciation on assets not qualifying for tax allowances
582
9,107
Effect of change in corporate tax rate on deferred tax
22,947
Tax expense for the period
462,985
211,144
HW FISHER SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 16 -
8
Tangible fixed assets
Leasehold improvements
Computer equipment
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 May 2023
315,218
689,997
889,977
1,895,192
Additions
99,632
6,279
105,911
At 31 October 2024
315,218
789,629
896,256
2,001,103
Depreciation and impairment
At 1 May 2023
15,498
531,130
419,460
966,088
Depreciation charged in the period
89,697
146,976
197,926
434,599
At 31 October 2024
105,195
678,106
617,386
1,400,687
Carrying amount
At 31 October 2024
210,023
111,523
278,870
600,416
At 30 April 2023
299,720
158,867
470,517
929,104
9
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
6,951,647
5,706,661
Amounts owed by related undertakings
-
652
Other debtors
4,661,932
6,673
Prepayments and accrued income
642,584
632,349
12,256,163
6,346,335
10
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
410,718
711,297
Amounts owed to group undertakings
1,345,462
766,646
Corporation tax
219,709
107,051
Other taxation and social security
2,792,767
973,451
Other creditors
2,195,477
83,833
Accruals and deferred income
864,807
738,130
7,828,940
3,380,408
HW FISHER SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 17 -
11
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
116,486
192,078
Other timing differences
(19,503)
(20,721)
96,983
171,357
2024
Movements in the period:
£
Liability at 1 May 2023
171,357
Credit to profit and loss
(74,374)
Liability at 31 October 2024
96,983
12
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,234,780
781,915
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
13
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
700
500
7
5
Ordinary-B shares of 1p each
-
100
-
1
Ordinary-C shares of 1p each
-
100
-
1
700
700
7
7
During the period, the company redesignated its Ordinary-B and Ordinary-C shares into Ordinary shares, conferring the same rates to all of its shares.
HW FISHER SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 18 -
14
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
774,000
326,500
Between two and five years
1,935,000
3,096,000
2,709,000
3,422,500
15
Related party transactions
During the period ended 31 October 2024, the company entered into transactions with related parties and had balances due to/from them at the balance sheet date as follows:
Marketing expenses of £66,000 (2023: £48,000) were payable to Entice PR Ltd, a company connected to one of the directors of HW Fisher Service Ltd and who is also a member of the previous ultimate controlling party of the company HW Fisher LLP. At 31 October 2024 the company owed Entice PR Ltd £7,200 (2023: £9,600).
Operating lease costs of £723,737 (2023: £710,587) were payable in respect of rent to William Road Owners, a partnership. One member of William Road Owners was also a member of the previous ultimate controlling party of the company HW Fisher LLP.
Operating lease costs of £nil (2023: £140,116) were payable in respect of rent to BW SIPP LLP, a SIPP Provider which administers the SIPPS of five members of the previous ultimate controlling party of the company HW Fisher LLP. At 31 October 2024 the company was owed £nil (2023: £149) by BW SIPP LLP.
Management fees of £39,000 (2023: £nil) were receivable in respect of Copestone Wealth Management Ltd. One director of Copestone Wealth Management Ltd was also a member of the previous ultimate controlling party of the company HW Fisher LLP. At 31 October 2024 the company was owed £8,808 (2023: £nil) by Copestone Wealth Management Ltd.
16
Ultimate controlling party
The immediate parent is HW Fisher Group Limited. The ultimate parent until 29 October 2024 was HW Fisher LLP. Both entities are incorporated in England and Wales and have their registered office as Acre House, 11-15 William Road, London, NW1 3ER. There is no ultimate controlling party.
From 29 October 2024, the company's ultimate parent company became Sumer Group Holdings Limited. Their registered office is The Beehive Building, Beehive Ring Road, London Gatwick Airport, RH6 0PA.
HW FISHER SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2024
- 19 -
17
Cash generated from operations
2024
2023
£
£
Profit for the period after tax
1,383,829
829,422
Adjustments for:
Taxation charged
462,985
211,144
Finance costs
5,234
2,724
(Gain)/loss on disposal of tangible fixed assets
-
56,110
Depreciation and impairment of tangible fixed assets
434,599
203,395
Movements in working capital:
Increase in debtors
(5,909,828)
(610,296)
Increase in creditors
4,335,874
163,511
Cash generated from operations
712,693
856,010
18
Analysis of changes in net funds
1 May 2023
Cash flows
31 October 2024
£
£
£
Cash at bank and in hand
107,556
176,847
284,403
2024-10-312023-05-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.310No description of principal activityG.A. MillerJ.S. MorrisonS.M. Mott-CowanR. NathanA.G. RichR.A. SavilleA. Subramaniam079905482023-05-012024-10-3107990548bus:Director12023-05-012024-10-3107990548bus:Director22023-05-012024-10-3107990548bus:Director32023-05-012024-10-3107990548bus:Director52023-05-012024-10-3107990548bus:Director42023-05-012024-10-3107990548bus:Director62023-05-012024-10-3107990548bus:Director72023-05-012024-10-3107990548bus:RegisteredOffice2023-05-012024-10-3107990548bus:Agent12023-05-012024-10-31079905482024-10-31079905482022-05-012023-04-3007990548core:RetainedEarningsAccumulatedLosses2022-05-012023-04-3007990548core:RetainedEarningsAccumulatedLosses2023-05-012024-10-31079905482023-04-3007990548core:LeaseholdImprovements2024-10-3107990548core:PlantMachinery2024-10-3107990548core:FurnitureFittings2024-10-3107990548core:LeaseholdImprovements2023-04-3007990548core:PlantMachinery2023-04-3007990548core:FurnitureFittings2023-04-3007990548core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3107990548core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3007990548core:CurrentFinancialInstruments2024-10-3107990548core:CurrentFinancialInstruments2023-04-3007990548core:ShareCapital2024-10-3107990548core:ShareCapital2023-04-3007990548core:SharePremium2024-10-3107990548core:SharePremium2023-04-3007990548core:CapitalRedemptionReserve2024-10-3107990548core:CapitalRedemptionReserve2023-04-3007990548core:RetainedEarningsAccumulatedLosses2024-10-3107990548core:RetainedEarningsAccumulatedLosses2023-04-3007990548core:ShareCapital2022-04-3007990548core:SharePremium2022-04-3007990548core:CapitalRedemptionReserve2022-04-3007990548core:RetainedEarningsAccumulatedLosses2022-04-30079905482022-04-3007990548core:ShareCapitalOrdinaryShares2024-10-3107990548core:ShareCapitalOrdinaryShares2023-04-30079905482023-04-3007990548core:LeaseholdImprovements2023-05-012024-10-3107990548core:PlantMachinery2023-05-012024-10-3107990548core:FurnitureFittings2023-05-012024-10-310799054812023-05-012024-10-310799054812022-05-012023-04-3007990548core:UKTax2023-05-012024-10-3107990548core:UKTax2022-05-012023-04-300799054822023-05-012024-10-310799054822022-05-012023-04-3007990548core:LeaseholdImprovements2023-04-3007990548core:PlantMachinery2023-04-3007990548core:FurnitureFittings2023-04-3007990548core:WithinOneYear2024-10-3107990548core:WithinOneYear2023-04-3007990548core:BetweenTwoFiveYears2024-10-3107990548core:BetweenTwoFiveYears2023-04-3007990548bus:PrivateLimitedCompanyLtd2023-05-012024-10-3107990548bus:FRS1022023-05-012024-10-3107990548bus:Audited2023-05-012024-10-3107990548bus:FullAccounts2023-05-012024-10-31xbrli:purexbrli:sharesiso4217:GBP