IRIS Accounts Production v25.3.0.601 08102651 Board of Directors 31.1.25 1.2.24 31.1.25 31.1.25 true true false true true false false true false A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 D Ordinary 1.00000 E Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh081026512024-01-31081026512025-01-31081026512024-02-012025-01-31081026512023-01-31081026512023-02-012024-01-31081026512024-01-3108102651ns15:EnglandWales2024-02-012025-01-3108102651ns14:PoundSterling2024-02-012025-01-3108102651ns10:Director12024-02-012025-01-3108102651ns10:Consolidated2025-01-3108102651ns10:ConsolidatedGroupCompanyAccounts2024-02-012025-01-3108102651ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3108102651ns10:Consolidatedns10:FRS1022024-02-012025-01-3108102651ns10:Consolidatedns10:Audited2024-02-012025-01-3108102651ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-02-012025-01-3108102651ns10:LargeMedium-sizedCompaniesRegimeForAccounts2024-02-012025-01-3108102651ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-02-012025-01-3108102651ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-02-012025-01-3108102651ns10:FullAccounts2024-02-012025-01-3108102651ns10:OrdinaryShareClass12024-02-012025-01-3108102651ns10:OrdinaryShareClass22024-02-012025-01-3108102651ns10:OrdinaryShareClass32024-02-012025-01-3108102651ns10:OrdinaryShareClass42024-02-012025-01-3108102651ns10:OrdinaryShareClass52024-02-012025-01-3108102651ns10:Consolidated2024-02-012025-01-3108102651ns10:Director22024-02-012025-01-3108102651ns10:Director32024-02-012025-01-3108102651ns10:Director42024-02-012025-01-3108102651ns10:Director52024-02-012025-01-3108102651ns10:RegisteredOffice2024-02-012025-01-3108102651ns10:Consolidated2023-02-012024-01-3108102651ns5:CurrentFinancialInstruments2025-01-3108102651ns5:CurrentFinancialInstruments2024-01-3108102651ns5:ShareCapital2025-01-3108102651ns5:ShareCapital2024-01-3108102651ns5:CapitalRedemptionReserve2025-01-3108102651ns5:CapitalRedemptionReserve2024-01-3108102651ns5:RetainedEarningsAccumulatedLosses2025-01-3108102651ns5:RetainedEarningsAccumulatedLosses2024-01-3108102651ns5:ShareCapital2023-01-3108102651ns5:RetainedEarningsAccumulatedLosses2023-01-3108102651ns5:CapitalRedemptionReserve2023-01-3108102651ns5:RetainedEarningsAccumulatedLosses2023-02-012024-01-3108102651ns5:CapitalRedemptionReserve2023-02-012024-01-3108102651ns5:RetainedEarningsAccumulatedLosses2024-02-012025-01-3108102651ns5:CapitalRedemptionReserve2024-02-012025-01-3108102651ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-02-012025-01-3108102651ns5:LongLeaseholdAssetsns5:LandBuildings2024-02-012025-01-3108102651ns5:PlantMachinery2024-02-012025-01-3108102651ns5:FurnitureFittings2024-02-012025-01-3108102651ns5:CostValuation2024-01-3108102651ns5:CurrentFinancialInstrumentsns5:WithinOneYear2025-01-3108102651ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-01-3108102651ns10:OrdinaryShareClass12025-01-3108102651ns10:OrdinaryShareClass22025-01-3108102651ns10:OrdinaryShareClass32025-01-3108102651ns10:OrdinaryShareClass42025-01-3108102651ns10:OrdinaryShareClass52025-01-3108102651ns5:RetainedEarningsAccumulatedLosses2024-01-3108102651ns5:CapitalRedemptionReserve2024-01-31
REGISTERED NUMBER: 08102651 (England and Wales)


















GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

FOR

ENTWISTLE & JOYNT HOLDINGS LIMITED

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
for the Year Ended 31 January 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 10

Consolidated Statement of Financial Position 11

Company Statement of Financial Position 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Statement of Cash Flows 15

Notes to the Consolidated Statement of Cash Flows 16

Notes to the Consolidated Financial Statements 17


ENTWISTLE & JOYNT HOLDINGS LIMITED

COMPANY INFORMATION
for the Year Ended 31 January 2025







DIRECTORS: Mr I P Entwistle
Mr D J Entwistle
Mr P Entwistle
Mrs D M Entwistle
Mrs E A Bilton





REGISTERED OFFICE: 62 Darlington Street East
Wigan
Lancashire
WN1 3AT





REGISTERED NUMBER: 08102651 (England and Wales)





AUDITORS: Fairhurst Audit Services Ltd
Statutory Auditor
Chartered Accountants
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

GROUP STRATEGIC REPORT
for the Year Ended 31 January 2025

The directors present their strategic report of the company and the group for the year ended 31 January 2025.

REVIEW OF BUSINESS
During the year 2024-2025 the group had an increase in turnover from £12m in 2023-24 to £13m in 2024-25. There was a minimal decrease in margin from 14.1% to 13.9%, however, due to the rigidity of internal structures and procedures the group produced a net profit of £9,085 which is a significant improvement on the previous year's performance and a positive step forward for the business as a whole.

From a well-structured plan to continual review and thorough analysis of the product portfolio, we have continued to maximise our stock turnover and as a result have been able to further invest in the strong relationships already established with our customers and suppliers, which has ensured positive outcomes such as the group finishing the year with a positive cash balance of £235,359.

The group has made significant changes to how it invests in the online retail platform ensuring a more thorough understanding of our marketplace and our position within our industry itself online. There has been a very positive shift within the year in not only internal ecommerce knowledge growth but also new service suppliers that together saw data linking clearly to impactful outcomes and how marketing budgets are used and reviewed. This has built a solid platform for the financial year ahead.

The wholesale arm of the business continues to nurture and maintain the already well-established customer relationships but also develops and grows new targeted customers within our industry sphere. The experienced and knowledgeable team continue to build and offer bespoke deals and packages to ensure we are always endeavouring to meet customer need. In 2024-25 the group remains a preferred supplier to many of the existing buying groups who still recognise the group's ability to offer a wide range of different products/brands that can be delivered when needed to multiple retail locations throughout the UK.

The group has invested in both our H&S systems and our HR management. This has been achieved by training key internal staff members with considerable responsibility and the entire management team to enhance their effectiveness and ensuring we are both supporting and keeping safe our wider staff team. This has been possible by partnering with a local third-party H&S consultancy and a well-established solicitors firm to ensure stability, safety and long-term building and staff investments have been bedded in and are cyclical in their reviewing periods maintaining continued improvement and regulatory conformity that is always up to date.

Other key areas of focus within the business continue to be increased performance management and training for members of staff, specifically for our management team who have taken a thorough and dedicated approach to continued quality assurance, working with less staff in a far more productive way by reviewing and improving their teams' processes and procedures to drive efficiencies. Our IT and Digital infrastructure continue to strengthen and further develop our online offering and remains adaptable and flexible to the quick turnaround of projects and website needs and updates. In line with the previous year's strategy the business has continued to make improvements in many areas such as procurement, stock control and planning, and digital marketing strategies.

The business has always placed a high emphasis on its excellent customer service, and this has been acknowledged through multiple well-known review sites where we continue to gather very positive and engaging reviews month on month.

PRINCIPAL RISKS AND UNCERTAINTIES
In terms of financial risk management, the group considers that its biggest risk is disruption to stock supply. In order to mitigate this, the group has ensured alternative stock availability across multiple manufacturers and maintains strong relationships with the key suppliers and pays to terms. Most of the group's revenue is invoiced in sterling and all of its operations and costs arise within the UK. The group does not enter into currency hedging contracts. Furthermore, the group ensures its liquidity is maintained by entering into long term or short-term financial instruments as necessary to support operational and other funding requirements.

CURRENT CLIMATE
Given the challenges faced by the wider UK economy in terms of changes in interest rates and the pressures this puts on the UK housing and building industries, the group has still been able to grow its market share by developing both processes and practices over a three-year period to work with customers closely to ensure stability and when required a flexible approach that meets our customers' needs.


ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

GROUP STRATEGIC REPORT
for the Year Ended 31 January 2025

FUTURE DEVELOPMENTS
The group continues to invest in the long term future and has working capital facilities from a supportive bank in order to expand trading.

ON BEHALF OF THE BOARD:





Mrs E A Bilton - Director


30 October 2025

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

REPORT OF THE DIRECTORS
for the Year Ended 31 January 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 January 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of machinery and tool distributors.

DIVIDENDS
Ordinary dividends were paid amounting to £107,000. The directors do not recommend payment of a further dividend.

Preference dividends were paid amounting to £56,748. The directors do not recommend payment of a further dividend.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 February 2024 to the date of this report.

Mr I P Entwistle
Mr D J Entwistle
Mr P Entwistle
Mrs D M Entwistle

Other changes in directors holding office are as follows:

Mrs E A Bilton - appointed 11 April 2024

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

REPORT OF THE DIRECTORS
for the Year Ended 31 January 2025


AUDITORS
The auditors, Fairhurst Audit Services Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr I P Entwistle - Director


31 October 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ENTWISTLE & JOYNT HOLDINGS LIMITED

Opinion
We have audited the financial statements of Entwistle & Joynt Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 January 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ENTWISTLE & JOYNT HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ENTWISTLE & JOYNT HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Extent to which the audit was considered capable of detecting irregularities including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

In identifying and addressing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
- The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we have identified included Companies Act 2006, Tax legislation, Price Regulation Legislation, data protection, employment, environmental and health & safety legislation.
- We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing minutes of meetings and inspecting legal correspondence.


In assessing the susceptibility of the company's financial statements to material misstatement, including obtaining and understanding of how fraud might occur;
- We gained an understanding of the controls that management have in place to prevent and detect fraud. We enquired of management about any instances of fraud that had taken place during the year.

To address the risk of fraud through management bias and override of controls;
- We performed analytical procedures to identify any unusual or unexpected relationships;
- We tested journal entries to identify unusual transactions; and
- We assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ENTWISTLE & JOYNT HOLDINGS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mrs Jane Dennis BA(Hons) FCA (Senior Statutory Auditor)
for and on behalf of Fairhurst Audit Services Ltd
Statutory Auditor
Chartered Accountants
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB

31 October 2025

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

CONSOLIDATED
INCOME STATEMENT
for the Year Ended 31 January 2025

2025 2024
Notes £    £   

TURNOVER 4 13,027,108 11,968,744

Cost of sales 11,220,249 10,285,579
GROSS PROFIT 1,806,859 1,683,165

Administrative expenses 1,798,437 1,854,816
OPERATING PROFIT/(LOSS) 8,422 (171,651 )

Interest receivable and similar income 663 588
PROFIT/(LOSS) BEFORE TAXATION 6 9,085 (171,063 )

Tax on profit/(loss) 7 - -
PROFIT/(LOSS) FOR THE FINANCIAL
YEAR

9,085

(171,063

)

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
31 January 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 482,059 481,613
Investments 11 - -
482,059 481,613

CURRENT ASSETS
Stocks 12 1,471,954 1,437,854
Debtors 13 1,829,730 1,513,042
Cash at bank and in hand 235,359 285,049
3,537,043 3,235,945
CREDITORS
Amounts falling due within one year 14 2,104,661 1,618,454
NET CURRENT ASSETS 1,432,382 1,617,491
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,914,441

2,099,104

CAPITAL AND RESERVES
Called up share capital 18 2,815,618 2,845,618
Capital redemption reserve 19 30,282 282
Retained earnings 19 (931,459 ) (746,796 )
SHAREHOLDERS' FUNDS 1,914,441 2,099,104

The financial statements were approved by the Board of Directors and authorised for issue on 31 October 2025 and were signed on its behalf by:





Mr I P Entwistle - Director


ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

COMPANY STATEMENT OF FINANCIAL POSITION
31 January 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 - -
Investments 11 3,014,991 3,014,991
3,014,991 3,014,991

CURRENT ASSETS
Debtors 13 10 10

CREDITORS
Amounts falling due within one year 14 168,676 168,676
NET CURRENT LIABILITIES (168,666 ) (168,666 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,846,325

2,846,325

CAPITAL AND RESERVES
Called up share capital 18 2,815,618 2,845,618
Capital redemption reserve 19 30,282 282
Retained earnings 19 425 425
SHAREHOLDERS' FUNDS 2,846,325 2,846,325

Company's profit for the financial year 193,748 180,898

The financial statements were approved by the Board of Directors and authorised for issue on 31 October 2025 and were signed on its behalf by:





Mr I P Entwistle - Director


ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the Year Ended 31 January 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 February 2023 2,845,618 (394,835 ) 282 2,451,065

Changes in equity
Total comprehensive income - (171,063 ) - (171,063 )
Dividends - (180,898 ) - (180,898 )
Balance at 31 January 2024 2,845,618 (746,796 ) 282 2,099,104

Changes in equity
Total comprehensive income - 9,085 - 9,085
Dividends - (163,748 ) - (163,748 )
Company purchase of own shares (30,000 ) (30,000 ) 30,000 (30,000 )
Balance at 31 January 2025 2,815,618 (931,459 ) 30,282 1,914,441

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

COMPANY STATEMENT OF CHANGES IN EQUITY
for the Year Ended 31 January 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 February 2023 2,845,618 425 282 2,846,325

Changes in equity
Total comprehensive income - 180,898 - 180,898
Dividends - (180,898 ) - (180,898 )
Balance at 31 January 2024 2,845,618 425 282 2,846,325

Changes in equity
Total comprehensive income - 193,748 - 193,748
Dividends - (163,748 ) - (163,748 )
Company purchase of own shares (30,000 ) (30,000 ) 30,000 (30,000 )
Balance at 31 January 2025 2,815,618 425 30,282 2,846,325

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

CONSOLIDATED STATEMENT OF CASH FLOWS
for the Year Ended 31 January 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 578,646 (290,619 )
Tax paid - 15,805
Net cash from operating activities 578,646 (274,814 )

Cash flows from investing activities
Purchase of tangible fixed assets (28,417 ) (6,701 )
Sale of tangible fixed assets 2,000 -
Interest received 663 588
Net cash from investing activities (25,754 ) (6,113 )

Cash flows from financing activities
Amount introduced by directors 125,120 76,270
Amount withdrawn by directors (126,142 ) (84,508 )
Share buyback (30,000 ) -
Equity dividends paid (163,748 ) (180,898 )
Net cash from financing activities (194,770 ) (189,136 )

Increase/(decrease) in cash and cash equivalents 358,122 (470,063 )
Cash and cash equivalents at beginning of
year

2

(122,763

)

347,300

Cash and cash equivalents at end of year 2 235,359 (122,763 )

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
for the Year Ended 31 January 2025

1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
Profit/(loss) before taxation 9,085 (171,063 )
Depreciation charges 27,971 29,796
Profit on disposal of fixed assets (2,000 ) -
Finance income (663 ) (588 )
34,393 (141,855 )
(Increase)/decrease in stocks (34,100 ) 186,327
Increase in trade and other debtors (316,736 ) (374,149 )
Increase in trade and other creditors 895,089 39,058
Cash generated from operations 578,646 (290,619 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 January 2025
31/1/25 1/2/24
£    £   
Cash and cash equivalents 235,359 285,049
Bank overdrafts - (407,812 )
235,359 (122,763 )
Year ended 31 January 2024
31/1/24 1/2/23
£    £   
Cash and cash equivalents 285,049 472,885
Bank overdrafts (407,812 ) (125,585 )
(122,763 ) 347,300


3. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1/2/24 Cash flow At 31/1/25
£    £    £   
Net cash
Cash at bank and in hand 285,049 (49,690 ) 235,359
Bank overdrafts (407,812 ) 407,812 -
(122,763 ) 358,122 235,359
Total (122,763 ) 358,122 235,359

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
for the Year Ended 31 January 2025

1. STATUTORY INFORMATION

Entwistle & Joynt Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors have prepared a cashflow forecast which demonstrates that the group should be able to work within its agreed banking facilities, whilst being able to continue to meet its liabilities as they fall due for payment during the 12 month period following approval of the accounts. Therefore the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Basis of consolidation
The consolidated financial statements incorporate those of Entwistle & Joynt Holdings Limited and its subsidiary undertakings (ie entities that the group controls through its power to govern the financial and operating policies so as to gain economic benefits).

All financial statements are made up to 31st January 2025.

Investment in subsidiaries
In the company's financial statements, investments in subsidiary undertakings are stated at cost less impairment.

The consolidated financial statements incorporate the financial statements of the company and entities controlled by the group using accounting policies consistent with those of the parent. All intra group transactions, balances, income and expenses are eliminated in full on consolidation.

Turnover
Turnover represents amounts receivable for the sale of goods as machinery and tool distributors, net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 2% per annum straight line
Long leasehold - 2% per annum straight line
Plant and machinery - 25% per annum straight line
Fixtures and fittings - 10% per annum straight line

Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. The cost of stock is measured using the weighted average cost formula.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
The group does not have any financial assets which are not classified as basic financial instruments.

Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.


ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2025

2. ACCOUNTING POLICIES - continued
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities
The group does not have any financial liabilities which are not classified as basic financial instruments.

Derecognition of financial liabilities
Financial liabilities are derecognised when the group’s contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Development expenditure
Identifiable development expenditure is written off against profits in the year in which it is incurred, even if the technical, commercial and financial feasibility can be demonstrated.

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2025

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates..

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic life of tangible fixed assets
The useful economic life of tangible fixed assets is judged at the point of purchase and is then reassessed at each reporting date. A useful economic life of 50 years is applied to land and buildings, 4 years for plant and machinery and motor vehicles, and 10 years for fixtures, fittings and equipment.

Classification of finance and operating leases
At the inception of each lease, management undertake an assessment of the terms of the lease including the payments to be made over the life of the lease, the fair value of the asset subject to the lease, the length of the lease and whether the terms of the lease transfer substantially all of the risks and rewards of ownership..

Based on this assessment, management will determine whether the lease should be classified as a finance or operating lease.

Classification of preference shares
The directors are required to consider whether the preference shares constitute debt or an equity instrument. The preference shares are redeemable at the direction of the Board of Directors. The shares confer the right to a cumulative variable preferential dividend at a variable rate to be determined by the Board, in consultation with shareholders. As the shares do not carry any fixed contractual cashflows, the directors have concluded that the shares represent an equity instrument.

Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provision for irrecoverable trade debtors
At each balance sheet date, management undertake a review of the outstanding trade debtor balances and estimate the balance that should either be impaired or provided against.

This calculation is based on the financial position of the customers, the historical speed of payment and any ongoing discussions.

Provision for slow moving and obsolete stock
At each balance sheet date, management undertake an assessment of the value at which stock items are held within the accounts. The provision is calculated on an individual stock line basis, with due regards to previous and expected future stock movements. The provision is reviewed and updated at each reporting date.

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2025

4. TURNOVER

The turnover and profit (2024 - loss) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 12,937,646 11,880,450
Overseas sales 89,462 88,294
13,027,108 11,968,744

5. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 773,893 738,423
Social security costs 62,599 60,056
Other pension costs 15,176 14,320
851,668 812,799

The average number of employees during the year was as follows:
2025 2024

Directors 3 3
Management and office administration 5 4
Sales and distribution 23 25
31 32

2025 2024
£    £   
Directors' remuneration 27,300 29,534

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 2

6. PROFIT/(LOSS) BEFORE TAXATION

The profit (2024 - loss) is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 27,971 29,795
Profit on disposal of fixed assets (2,000 ) -
Auditors' remuneration 8,321 7,850
Foreign exchange differences 6,175 (496 )
Operating lease charges 41,700 38,979

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2025

7. TAXATION

Analysis of the tax charge
No liability to UK corporation tax arose for the year ended 31 January 2025 nor for the year ended 31 January 2024.

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2025 2024
£    £   
C Ordinary shares of £1 each
Interim 35,270 35,270
D Ordinary shares of £1 each
Interim 12,730 12,730
E Ordinary shares of £1 each
Interim 14,000 26,000
F Ordinary shares of £1 each
Interim 7,000 12,000
G Ordinary shares of £1 each
Interim 38,000 38,000
Preference shares of £1 each
Interim 56,748 56,898
163,748 180,898

10. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold Long Plant and and
property leasehold machinery fittings Totals
£    £    £    £    £   
COST
At 1 February 2024 542,921 264,474 114,411 143,148 1,064,954
Additions - - 25,865 2,552 28,417
Disposals - - (8,900 ) - (8,900 )
At 31 January 2025 542,921 264,474 131,376 145,700 1,084,471
DEPRECIATION
At 1 February 2024 249,331 121,200 108,429 104,381 583,341
Charge for year 10,852 5,288 6,081 5,750 27,971
Eliminated on disposal - - (8,900 ) - (8,900 )
At 31 January 2025 260,183 126,488 105,610 110,131 602,412
NET BOOK VALUE
At 31 January 2025 282,738 137,986 25,766 35,569 482,059
At 31 January 2024 293,590 143,274 5,982 38,767 481,613

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2025

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 February 2024
and 31 January 2025 3,014,991
NET BOOK VALUE
At 31 January 2025 3,014,991
At 31 January 2024 3,014,991


12. STOCKS

Group
2025 2024
£    £   
Goods for resale 1,471,954 1,437,854

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 1,241,945 1,083,779 - -
Other debtors 10 10 10 10
Directors' loan accounts - 48 - -
Tax 41 41 - -
Prepayments and accrued income 587,734 429,164 - -
1,829,730 1,513,042 10 10

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 15) - 407,812 - -
Trade creditors 1,910,515 1,004,391 - -
Amounts owed to group undertakings - - 168,676 168,676
Social security and other taxes 12,104 11,867 - -
VAT 62,667 129,254 - -
Other creditors 31,333 27,267 - -
Directors' loan accounts 18,959 4,132 - -
Accruals and deferred income 69,083 33,731 - -
2,104,661 1,618,454 168,676 168,676

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2025

15. LOANS

An analysis of the maturity of loans is given below:

Group
2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 407,812

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 34,676 30,272
Between one and five years 48,137 61,755
82,813 92,027

17. SECURED DEBTS

Total bank borrowings were secured by a first legal charge over the property at 62 Darlington Street East, Wigan, a debenture incorporating a fixed and floating charge over the group's current and future assets.There is a cross company guarantee across the group.

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
44 A Ordinary £1 44 44
38 B Ordinary £1 38 38
170 C Ordinary £1 170 182
42 D Ordinary £1 42 64
43 E Ordinary £1 43 64
169 F Ordinary £1 169 182
169 G Ordinary £1 169 144
2,814,900 Preference £1 2,814,900 2,844,900
43 H Ordinary £1 43 -
2,815,618 2,845,618

ENTWISTLE & JOYNT HOLDINGS LIMITED (REGISTERED NUMBER: 08102651)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2025

19. RESERVES

Group
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 February 2024 (746,796 ) 282 (746,514 )
Profit for the year 9,085 - 9,085
Dividends (163,748 ) - (163,748 )
Company purchase of own shares (30,000 ) 30,000 -
At 31 January 2025 (931,459 ) 30,282 (901,177 )

Company
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 February 2024 425 282 707
Profit for the year 193,748 - 193,748
Dividends (163,748 ) - (163,748 )
Company purchase of own shares (30,000 ) 30,000 -
At 31 January 2025 425 30,282 30,707


20. PENSION COMMITMENTS

The group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2025 and 31 January 2024:

2025 2024
£    £   
D J Entwistle
Balance outstanding at start of year 48 -
Amounts advanced 51,802 41,048
Amounts repaid (51,850 ) (41,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 48

22. POST BALANCE SHEET EVENTS

Dividends of £135,224 have been paid to the shareholders between the balance sheet date and the signing of the auditor's report.