Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-312024-02-012falsefalseOther specialised construction activities not elsewhere classified2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08374037 2024-02-01 2025-01-31 08374037 2023-02-01 2024-01-31 08374037 2025-01-31 08374037 2024-01-31 08374037 c:Director1 2024-02-01 2025-01-31 08374037 d:PlantMachinery 2024-02-01 2025-01-31 08374037 d:PlantMachinery 2025-01-31 08374037 d:PlantMachinery 2024-01-31 08374037 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 08374037 d:MotorVehicles 2024-02-01 2025-01-31 08374037 d:MotorVehicles 2025-01-31 08374037 d:MotorVehicles 2024-01-31 08374037 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 08374037 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 08374037 d:CurrentFinancialInstruments 2025-01-31 08374037 d:CurrentFinancialInstruments 2024-01-31 08374037 d:Non-currentFinancialInstruments 2025-01-31 08374037 d:Non-currentFinancialInstruments 2024-01-31 08374037 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 08374037 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 08374037 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 08374037 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 08374037 d:ShareCapital 2025-01-31 08374037 d:ShareCapital 2024-01-31 08374037 d:CapitalRedemptionReserve 2025-01-31 08374037 d:CapitalRedemptionReserve 2024-01-31 08374037 d:RetainedEarningsAccumulatedLosses 2025-01-31 08374037 d:RetainedEarningsAccumulatedLosses 2024-01-31 08374037 c:FRS102 2024-02-01 2025-01-31 08374037 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 08374037 c:FullAccounts 2024-02-01 2025-01-31 08374037 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 08374037 6 2024-02-01 2025-01-31 08374037 e:PoundSterling 2024-02-01 2025-01-31 xbrli:pure iso4217:GBP

Registered number: 08374037










GREEN ASSET SOLUTIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2025

 
GREEN ASSET SOLUTIONS LIMITED
REGISTERED NUMBER: 08374037

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
138,017
338,057

Investments
 6 
100
100

  
138,117
338,157

Current assets
  

Debtors: amounts falling due within one year
 7 
20,824
41,496

Cash at bank and in hand
  
327,998
410,921

  
348,822
452,417

Creditors: amounts falling due within one year
 8 
(89,778)
(361,556)

Net current assets
  
 
 
259,044
 
 
90,861

Total assets less current liabilities
  
397,161
429,018

Creditors: amounts falling due after more than one year
 9 
(362,844)
(366,839)

Provisions for liabilities
  

Deferred tax
  
(33,254)
-

  
 
 
(33,254)
 
 
-

Net assets
  
1,063
62,179


Capital and reserves
  

Called up share capital 
  
50
150

Capital redemption reserve
  
100
-

Profit and loss account
  
913
62,029

  
1,063
62,179


Page 1

 
GREEN ASSET SOLUTIONS LIMITED
REGISTERED NUMBER: 08374037
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 October 2025.




Randall James Edwards
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
GREEN ASSET SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Green Asset Solutions Limited is a private company, limited by shares, registered in England and Wales. The company's registered office address is:
36a Talbot Road
Talbot Green
Pontyclun
CF72 8AF                                                                                                                                                                                                                                                                                                                                                                                                         
Monetary amounts in these financial statements are rounded to nearest £. The presentation currency of the financial statements is Pound Sterling (£). 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquires, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and to meet its financial obligations as they fall due. Accordingly, the directors continue to adopt the going concern basis in preparing the annual report and accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
GREEN ASSET SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
GREEN ASSET SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
5%
Motor vehicles
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 5

 
GREEN ASSET SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Page 6

 
GREEN ASSET SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 7

 
GREEN ASSET SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that periods, or in the period of the revision and future periods where the revision affects both current and future periods. 


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 February 2024
679,292
-
679,292


Additions
-
149,615
149,615


Disposals
(679,292)
-
(679,292)



At 31 January 2025

-
149,615
149,615



Depreciation


At 1 February 2024
341,235
-
341,235


Charge for the year on owned assets
5,632
11,598
17,230


Disposals
(346,867)
-
(346,867)



At 31 January 2025

-
11,598
11,598



Net book value



At 31 January 2025
-
138,017
138,017



At 31 January 2024
338,057
-
338,057

Page 8

 
GREEN ASSET SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 February 2024
100



At 31 January 2025
100





7.


Debtors

2025
2024
£
£


Trade debtors
20,774
16,345

Other debtors
50
25,151

20,824
41,496



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
3,200

Trade creditors
900
37,118

Corporation tax
30,692
-

Other taxation and social security
3,086
1,140

Other creditors
100
180,226

Accruals and deferred income
55,000
139,872

89,778
361,556




Included in other creditors are loans totalling £0 (2024 - £174,697) which are secured against concession agreements.
Other creditors includes a balance of £0 (2024 - £74,697) owed to a shareholder of the company: This amount was repaid in full during the year.

Page 9

 
GREEN ASSET SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
4,265

Other creditors
362,844
362,574

362,844
366,839


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2025
2024
£
£


Repayable other than by instalments
-
462,884




10.


Related party transactions

During the year the company entered into the following transactions with related parties:
The following amounts were outstanding at the reporting end date:


2025
2024
£
£

Amounts due to related parties
Entities over which the entity has control, joint control or significant influence
100
100
Other related parties
-
74,697

 
Page 10