Company registration number 08435365 (England and Wales)
COBALT AEROSPACE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
COBALT AEROSPACE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Balance sheet
3 - 4
Notes to the financial statements
5 - 10
COBALT AEROSPACE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2024
- 1 -
The directors present the strategic report for the year ended 31 October 2024.
Fair review of the business
The company's principal activity is the design, development and manufacture of LED mood lighting for passenger aircraft. The company operates from the UK and has customers in North America, Europe and the Asia-Pacific region.
Results and performance:
The results of the company for the year, as set out on page 5 & 6, show a profit on ordinary activities before tax of £482,200(2023: Profit of £339,191) whilst shareholders funds total £2,408,225(2023: £1,876,346).
Business environment:
The market in which the company operates is considered to now have recovered to pre COVID-19 pandemic.
Airlines saw an increase in passenger numbers in all regions. The industry in general had shed a lot of capacity during the pandemic and many struggled to recover meaning that production of new aircraft by Boeing and Airbus was constrained.
Extended lead-times for new aircraft caused many airlines to lease older aircraft to support their passenger number growth, this gave rise to increased number of proposals for LED lighting although we are still seeing very extended sales cycles with Airlines still deferring programs in some cases for 12 to 18 months.
LED lighting is still viewed by airlines as a low cost cabin upgrade, plus the environmental benefits of LEDs versus fluorescent tubes assisted by the EU banning the manufacture of the latter.
Strategy:
The company’s strategy continues to focus more on developing products for the broader retrofit market.
We completed a further New Product Introduction for LED lighting for the Embraer E-Jets airframes meaning that our portfolio covers over 70% of the airliners flying today, a significant proportion of which still have old fluorescent tubes.
The company's success is dependent on the proper selection, pricing and ongoing management of the risks it accepts. It aims to improve efficiency in all areas of its operations through continuous improvement of current and future products.
Customer service remains a top priority and the company is committed to maintaining close relationships with its customers.
COBALT AEROSPACE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 2 -
Principal risks and uncertainties
The process of risk acceptance and risk management is addressed through a framework of policies, procedures, and internal controls.
All policies are subject to Board approval and ongoing review by management.
Compliance with regulation, legal and ethical standards is a high priority for the company and the management team are responsible for oversight in this regard. The company has developed a framework for identifying the risks that it is exposed to and evaluating their impact on the economic situation of the business.
The principal risk to the company at present is the rate of acceleration of demand and challenges within the supply chain and the local employment pool.
The company continues to invest in the development of new products to support the market recovery.
The company is budgeting to further increase sales and profitability in the 2024/25 financial year.
The company has access through the shareholders to adequate liquidity.
All stakeholders have been involved in the above processes to secure current and future support. The directors remain committed to taking all reasonable actions in a decisive manner to guide the company through this period, currently it is not envisaged that external financing will be required but sources are potentially available if deemed necessary. The directors have assessed that the company is a going concern for the foreseeable future and therefore prepared the current year financial statements on a going concern basis.
Another key risk to the company is that of technology obsolescence rendering products out of date. The company addresses this risk by continual innovation and constant development of new and improved products. A significant and widespread financial crisis would present additional risk to the business. Prudent and conservative financial management is employed to mitigate this risk.
Mr G P Underwood
Director
3 October 2025
COBALT AEROSPACE LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 3 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
22,700
6,675
Current assets
Stocks
610,241
484,112
Debtors
4
1,724,677
1,189,053
Cash at bank and in hand
426,080
251,921
2,760,998
1,925,086
Creditors: amounts falling due within one year
5
(483,270)
(116,854)
Net current assets
2,277,728
1,808,232
Total assets less current liabilities
2,300,428
1,814,907
Provisions for liabilities
107,797
61,439
Net assets
2,408,225
1,876,346
Capital and reserves
Called up share capital
1,000
1,000
Share premium account
60,240
60,240
Capital redemption reserve
250
250
Profit and loss reserves
2,346,735
1,814,856
Total equity
2,408,225
1,876,346
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
COBALT AEROSPACE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2024
31 October 2024
- 4 -
The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:
Mr G P Underwood
Director
Company Registration No. 08435365
COBALT AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 5 -
1
Accounting policies
Company information
Cobalt Aerospace Limited is a private company limited by shares incorporated in England and Wales. The registered office is IFPL Building, Elm Lane, Calbourne, Newport, Isle of Wight, PO30 4JY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value
1.2
Going concern
The directortrues have assessed going concern and consider that there are no material uncertainties which may cast significant doubts about the company's ability to continue trading. For this reason the accounts have been prepared on a going concern basis.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
COBALT AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 6 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% straight line
Computer and office equipment
50% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
COBALT AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 7 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
COBALT AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 8 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
4
4
COBALT AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 9 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2023
75,717
Additions
23,989
At 31 October 2024
99,706
Depreciation and impairment
At 1 November 2023
69,042
Depreciation charged in the year
7,964
At 31 October 2024
77,006
Carrying amount
At 31 October 2024
22,700
At 31 October 2023
6,675
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
213,853
404,059
Amounts owed by group undertakings
1,126,300
529,196
Other debtors
384,524
255,798
1,724,677
1,189,053
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
405
Trade creditors
73,341
22,425
Amounts owed to group undertakings
99,779
Other creditors
310,150
94,024
483,270
116,854
6
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
COBALT AEROSPACE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
6
Related party transactions
(Continued)
- 10 -
At the year end the company owed £99,779 (at the year end of 2023 the company was owed from parent company: £176,533) to IFPL Group Limited, being the parent company. The company was also owed £351,175.75 (2023: £191,608) from Cobalt Inc, an associated company. The company was owed £1,126,300 (2023: £352,663) from Inflight Peripherals Limited, an associated company.