Acorah Software Products - Accounts Production 16.5.460 false true 31 January 2024 1 February 2023 false 1 February 2024 31 January 2025 31 January 2025 08832916 Mr Michael Cunliffe Ms Shireen Cunliffe Ms Shireen Cunliffe iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08832916 2024-01-31 08832916 2025-01-31 08832916 2024-02-01 2025-01-31 08832916 frs-core:CurrentFinancialInstruments 2025-01-31 08832916 frs-core:Non-currentFinancialInstruments 2025-01-31 08832916 frs-core:ComputerEquipment 2025-01-31 08832916 frs-core:ComputerEquipment 2024-02-01 2025-01-31 08832916 frs-core:ComputerEquipment 2024-01-31 08832916 frs-core:FurnitureFittings 2025-01-31 08832916 frs-core:FurnitureFittings 2024-02-01 2025-01-31 08832916 frs-core:FurnitureFittings 2024-01-31 08832916 frs-core:MotorVehicles 2025-01-31 08832916 frs-core:MotorVehicles 2024-02-01 2025-01-31 08832916 frs-core:MotorVehicles 2024-01-31 08832916 frs-core:PlantMachinery 2024-02-01 2025-01-31 08832916 frs-core:ShareCapital 2025-01-31 08832916 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 08832916 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 08832916 frs-bus:FilletedAccounts 2024-02-01 2025-01-31 08832916 frs-bus:SmallEntities 2024-02-01 2025-01-31 08832916 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 08832916 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 08832916 frs-bus:Director1 2024-02-01 2025-01-31 08832916 frs-bus:Director2 2024-02-01 2025-01-31 08832916 frs-bus:CompanySecretary1 2024-02-01 2025-01-31 08832916 frs-countries:EnglandWales 2024-02-01 2025-01-31 08832916 2023-01-31 08832916 2024-01-31 08832916 2023-02-01 2024-01-31 08832916 frs-core:CurrentFinancialInstruments 2024-01-31 08832916 frs-core:Non-currentFinancialInstruments 2024-01-31 08832916 frs-core:ShareCapital 2024-01-31 08832916 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31
Registered number: 08832916
Westworld Creative Ltd.
Unaudited Financial Statements
For The Year Ended 31 January 2025
Zamu
Health & Wellbeing Innov Ctr
Treliske
Truro
Cornwall
TR1 3FF
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08832916
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 6,157 7,636
6,157 7,636
CURRENT ASSETS
Stocks 5 850 975
Debtors 6 47,664 30,686
Cash at bank and in hand 6,362 9,144
54,876 40,805
Creditors: Amounts Falling Due Within One Year 7 (18,186 ) (13,721 )
NET CURRENT ASSETS (LIABILITIES) 36,690 27,084
TOTAL ASSETS LESS CURRENT LIABILITIES 42,847 34,720
Creditors: Amounts Falling Due After More Than One Year 8 (8,499 ) (10,761 )
NET ASSETS 34,348 23,959
CAPITAL AND RESERVES
Called up share capital 9 2 2
Profit and Loss Account 34,346 23,957
SHAREHOLDERS' FUNDS 34,348 23,959
Page 1
Page 2
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Michael Cunliffe
Director
31st October 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Westworld Creative Ltd. is a private company, limited by shares, incorporated in England & Wales, registered number 08832916 . The registered office is Catherine House, Trevanson, Wadebridge, Cornwall, PL27 7HP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% reducing balance
Motor Vehicles 20% reducing balance
Fixtures & Fittings 20% reducing balance
Computer Equipment 20% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
1Average number of employees, including directors, during the year was: 1 (2024: 1)
1 1
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 February 2024 4,500 4,077 9,133 17,710
Additions - 77 - 77
As at 31 January 2025 4,500 4,154 9,133 17,787
Depreciation
As at 1 February 2024 1,267 815 7,992 10,074
Provided during the period 647 680 229 1,556
As at 31 January 2025 1,914 1,495 8,221 11,630
Net Book Value
As at 31 January 2025 2,586 2,659 912 6,157
As at 1 February 2024 3,233 3,262 1,141 7,636
5. Stocks
2025 2024
£ £
Stock 850 975
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 11,454 2,215
Prepayments and accrued income (1,440 ) -
10,014 2,215
Due after more than one year
Directors loan account 37,650 28,471
47,664 30,686
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 13,284 6,752
Corporation tax 2,784 2,889
Other taxes and social security 350 -
VAT 1,768 2,640
Accruals and deferred income - 1,440
18,186 13,721
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 8,499 10,761
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
Page 5