|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Officers and professional advisers |
1 |
|
Director's report |
2 |
|
Statement of comprehensive income |
3 |
|
Statement of financial position |
4 |
|
Statement of changes in equity |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Officers and Professional Advisers |
|
Director |
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
|
Chartered Certified Accountants |
|
|
236 Imperial Drive |
|
|
Rayners Lane |
|
|
Harrow |
|
|
Middlesex |
|
|
United Kingdom |
|
|
HA2 7HJ |
|
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Comprehensive Income |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
------------- |
------------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
------------ |
------------ |
|
|
Operating profit |
|
|
|
Interest payable and similar expenses |
|
|
|
|
------------ |
------------ |
||
|
Profit before taxation |
4 |
|
|
|
Tax on profit |
|
|
|
--------- |
--------- |
|
|
Profit for the financial year and total comprehensive income |
|
|
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
|
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
------------ |
--------- |
||
|
Net current assets |
|
|
|
|
------------ |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
------------ |
--------- |
||
|
Net assets |
|
|
|
|
------------ |
--------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
|
|
Shareholders funds |
|
|
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Statement of Changes in Equity |
|
Called up share capital |
Profit and loss account |
Total |
|
|
£ |
£ |
£ |
|
|
At 1 February 2023 |
|
|
|
|
Profit for the year |
|
|
|
|
---- |
--------- |
--------- |
|
|
Total comprehensive income for the year |
– |
|
|
|
At 31 January 2024 |
|
|
|
|
Profit for the year |
|
|
|
|
---- |
--------- |
--------- |
|
|
Total comprehensive income for the year |
– |
|
|
|
Issue of shares |
|
– |
|
|
---- |
---- |
---- |
|
|
Total investments by and distributions to owners |
|
– |
|
|
---- |
--------- |
--------- |
|
|
At 31 January 2025 |
|
|
|
|
---- |
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
--------- |
-------- |
|
|
Plant and machinery |
|
|
£ |
|
|
Cost |
|
|
At 1 February 2024 and 31 January 2025 |
|
|
--------- |
|
|
Depreciation |
|
|
At 1 February 2024 |
|
|
Charge for the year |
|
|
--------- |
|
|
At 31 January 2025 |
|
|
--------- |
|
|
Carrying amount |
|
|
At 31 January 2025 |
|
|
--------- |
|
|
At 31 January 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
------------ |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
– |
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|