|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements |
1 |
|
Statement of Financial Position |
2 |
|
Notes to the Financial Statements |
4 |
|
|
|
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
--------- |
-------- |
||
|
Net Current Liabilities |
|
|
|
|
------------ |
------------ |
||
|
Total Assets Less Current Liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
Deferred tax |
|
|
|
------------ |
------------ |
|
|
Net Assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
|
|
|
Statement of Comphensive Income |
|
|
|
------------ |
--------- |
|
|
Shareholders Funds |
|
|
|
------------ |
--------- |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Plant & Machinery |
- |
|
|
|
Fixtures & Fittings |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Computer Equipment |
- |
|
|
|
Land and buildings |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Computer Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost or valuation |
||||||
|
At 1 Feb 2024 |
|
|
|
|
|
|
|
Additions |
|
– |
– |
– |
– |
|
|
Revaluations |
|
– |
– |
– |
– |
|
|
------------ |
-------- |
-------- |
-------- |
------- |
------------ |
|
|
At 31 Jan 2025 |
|
|
|
|
|
|
|
------------ |
-------- |
-------- |
-------- |
------- |
------------ |
|
|
Depreciation |
||||||
|
At 1 Feb 2024 |
– |
|
|
|
|
|
|
Charge for the year |
– |
|
|
|
– |
|
|
------------ |
-------- |
-------- |
-------- |
------- |
------------ |
|
|
At 31 Jan 2025 |
– |
|
|
|
|
|
|
------------ |
-------- |
-------- |
-------- |
------- |
------------ |
|
|
Carrying amount |
||||||
|
At 31 Jan 2025 |
|
|
|
|
– |
|
|
------------ |
-------- |
-------- |
-------- |
------- |
------------ |
|
|
At 31 Jan 2024 |
|
|
|
|
– |
|
|
------------ |
-------- |
-------- |
-------- |
------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------- |
-------- |
|
|
|
|
|
|
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
– |
|
Other creditors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions |
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
Fair value adjustment of investment property |
|
|
|
--------- |
--------- |
|
|
149,322 |
131,168 |
|
|
--------- |
--------- |
|
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
(
|
|
(
|
|
|
|
(
|
(
|
|
(
|
|
|
-------- |
--------- |
--------- |
--------- |
||
|
(
|
(
|
|
(
|
||
|
-------- |
--------- |
--------- |
--------- |
||
|
2024 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
(
|
– |
(
|
|
|
|
(
|
(
|
|
(
|
|
|
-------- |
--------- |
--------- |
-------- |
||
|
(
|
(
|
|
(
|
||
|
-------- |
--------- |
--------- |
-------- |
||