IRIS Accounts Production v25.3.0.601 09022032 Board of Directors Board of Directors 1.2.24 31.1.25 31.1.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh090220322024-01-31090220322025-01-31090220322024-02-012025-01-31090220322022-09-23090220322022-09-242024-01-31090220322024-01-3109022032ns15:EnglandWales2024-02-012025-01-3109022032ns14:PoundSterling2024-02-012025-01-3109022032ns10:Director12024-02-012025-01-3109022032ns10:Director22024-02-012025-01-3109022032ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3109022032ns10:SmallEntities2024-02-012025-01-3109022032ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3109022032ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3109022032ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3109022032ns10:FullAccounts2024-02-012025-01-310902203212024-02-012025-01-3109022032ns10:RegisteredOffice2024-02-012025-01-3109022032ns5:CurrentFinancialInstruments2025-01-3109022032ns5:CurrentFinancialInstruments2024-01-3109022032ns5:Non-currentFinancialInstruments2025-01-3109022032ns5:Non-currentFinancialInstruments2024-01-3109022032ns5:ShareCapital2025-01-3109022032ns5:ShareCapital2024-01-3109022032ns5:RevaluationReserve2025-01-3109022032ns5:RevaluationReserve2024-01-3109022032ns5:RetainedEarningsAccumulatedLosses2025-01-3109022032ns5:RetainedEarningsAccumulatedLosses2024-01-3109022032ns5:NetGoodwill2024-02-012025-01-3109022032ns5:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3109022032ns5:LandBuildingsns5:ShortLeaseholdAssets2024-02-012025-01-3109022032ns5:PlantMachinery2024-02-012025-01-3109022032ns5:FurnitureFittings2024-02-012025-01-3109022032ns5:NetGoodwill2024-01-3109022032ns5:NetGoodwill2025-01-3109022032ns5:NetGoodwill2024-01-3109022032ns5:LandBuildings2024-01-3109022032ns5:PlantMachinery2024-01-3109022032ns5:LandBuildings2024-02-012025-01-3109022032ns5:LandBuildings2025-01-3109022032ns5:PlantMachinery2025-01-3109022032ns5:LandBuildings2024-01-3109022032ns5:PlantMachinery2024-01-3109022032ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3109022032ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-31
REGISTERED NUMBER: 09022032 (England and Wales)

















Unaudited Financial Statements for the Year Ended 31 January 2025

for

Cleethorpes Light Railway Limited

Cleethorpes Light Railway Limited (Registered number: 09022032)






Contents of the Financial Statements
for the Year Ended 31 January 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Cleethorpes Light Railway Limited

Company Information
for the Year Ended 31 January 2025







DIRECTORS: Mr P M Bryant
Mr J M Kerr





REGISTERED OFFICE: Lakeside Station
Kings Road
Cleethorpes
Lincolnshire
DN35 0AG





REGISTERED NUMBER: 09022032 (England and Wales)





ACCOUNTANTS: SMH Haywood & Co Limited
24-26 Mansfield Road
Rotherham
South Yorkshire
S60 2DT

Cleethorpes Light Railway Limited (Registered number: 09022032)

Balance Sheet
31 January 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 243,247 274,975
Tangible assets 5 235,341 249,799
Investments 6 6,000 6,000
484,588 530,774

CURRENT ASSETS
Stocks 5,808 7,611
Debtors 7 211,448 200,545
Cash at bank and in hand 51,195 48,896
268,451 257,052
CREDITORS
Amounts falling due within one year 8 (412,661 ) (515,253 )
NET CURRENT LIABILITIES (144,210 ) (258,201 )
TOTAL ASSETS LESS CURRENT LIABILITIES 340,378 272,573

CREDITORS
Amounts falling due after more than one
year

9

(68,274

)

(33,319

)

PROVISIONS FOR LIABILITIES (51,104 ) (39,838 )
NET ASSETS 221,000 199,416

CAPITAL AND RESERVES
Called up share capital 20 20
Revaluation reserve 20,000 20,000
Retained earnings 200,980 179,396
221,000 199,416

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Cleethorpes Light Railway Limited (Registered number: 09022032)

Balance Sheet - continued
31 January 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 October 2025 and were signed on its behalf by:




Mr P M Bryant - Director



Mr J M Kerr - Director


Cleethorpes Light Railway Limited (Registered number: 09022032)

Notes to the Financial Statements
for the Year Ended 31 January 2025

1. STATUTORY INFORMATION

Cleethorpes Light Railway Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over the remaining period
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Cleethorpes Light Railway Limited (Registered number: 09022032)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2024 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 February 2024
and 31 January 2025 317,279
AMORTISATION
At 1 February 2024 42,304
Charge for year 31,728
At 31 January 2025 74,032
NET BOOK VALUE
At 31 January 2025 243,247
At 31 January 2024 274,975

Cleethorpes Light Railway Limited (Registered number: 09022032)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 February 2024 77,126 333,189 410,315
Additions - 35,305 35,305
Disposals - (40,922 ) (40,922 )
At 31 January 2025 77,126 327,572 404,698
DEPRECIATION
At 1 February 2024 5,815 154,701 160,516
Charge for year 2,041 13,993 16,034
Eliminated on disposal - (7,193 ) (7,193 )
At 31 January 2025 7,856 161,501 169,357
NET BOOK VALUE
At 31 January 2025 69,270 166,071 235,341
At 31 January 2024 71,311 178,488 249,799

The fair value of plant & machinery etc has been arrived at on the basis of a valuation carried out at the year end by the directors of the company. The valuation was made on a open market basis.

If plant & machinery etc were stated on an historical cost basis rather than a fair value basis, the cost would be £313,189 (2024 £313,189).

6. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2025 2024
£    £   
Mighty Atom Shares 6,000 6,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 17,102 27
Other debtors 194,346 200,518
211,448 200,545

Cleethorpes Light Railway Limited (Registered number: 09022032)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 14,019 5,316
Hire purchase contracts 530 5,985
Trade creditors 7,295 18,237
Taxation and social security 33,371 18,464
Other creditors 357,446 467,251
412,661 515,253

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 68,274 32,789
Hire purchase contracts - 530
68,274 33,319

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 4,111 10,137

10. RELATED PARTY DISCLOSURES

In the year, the Company advanced funds amounting to £Nil (2024: £Nil) to the Company Seaside Railway Group, a company controlled by the directors. At the year end, the balance owed to the Company was £155,000 (2024: £155,000).

In the year, the Company received funds amounting to £12,762 (2024: £286,690) and repaid funds amounting to £12,500 (2024: £156,646) from/to Cleethorpes Light Railway Ltd, a company controlled by the directors. At the year end, the balance owed by the Company was £169,204 (2024: £168,942).

In the year, the Company received funds amounting to £39,434 (2024: £22,129) and repaid funds amounting to £148,535 (2024: £Nil) to North Bay Railway Company Ltd, a company controlled by the directors. At the year end, the balance owed to the Company was £16,542 (2024: £92,559 owed from the company).