IRIS Accounts Production v25.3.0.601 09027326 director 1.2.24 31.1.25 31.1.25 false true false false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh090273262024-01-31090273262025-01-31090273262024-02-012025-01-31090273262023-01-31090273262023-02-012024-01-31090273262024-01-3109027326ns15:EnglandWales2024-02-012025-01-3109027326ns14:PoundSterling2024-02-012025-01-3109027326ns10:Director12024-02-012025-01-3109027326ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3109027326ns10:SmallEntities2024-02-012025-01-3109027326ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3109027326ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3109027326ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3109027326ns10:FullAccounts2024-02-012025-01-310902732612024-02-012025-01-3109027326ns10:OrdinaryShareClass12024-02-012025-01-3109027326ns10:RegisteredOffice2024-02-012025-01-3109027326ns5:CurrentFinancialInstruments2025-01-3109027326ns5:CurrentFinancialInstruments2024-01-3109027326ns5:Non-currentFinancialInstruments2025-01-3109027326ns5:Non-currentFinancialInstruments2024-01-3109027326ns5:ShareCapital2025-01-3109027326ns5:ShareCapital2024-01-3109027326ns5:SharePremium2025-01-3109027326ns5:SharePremium2024-01-3109027326ns5:FurtherSpecificReserve3ComponentTotalEquity2025-01-3109027326ns5:FurtherSpecificReserve3ComponentTotalEquity2024-01-3109027326ns5:RetainedEarningsAccumulatedLosses2025-01-3109027326ns5:RetainedEarningsAccumulatedLosses2024-01-3109027326ns5:LandBuildings2024-02-012025-01-3109027326ns5:PlantMachinery2024-02-012025-01-3109027326ns5:NetGoodwill2024-01-3109027326ns5:IntangibleAssetsOtherThanGoodwill2024-01-3109027326ns5:NetGoodwill2025-01-3109027326ns5:IntangibleAssetsOtherThanGoodwill2025-01-3109027326ns5:NetGoodwill2024-01-3109027326ns5:IntangibleAssetsOtherThanGoodwill2024-01-3109027326ns5:LandBuildings2024-01-3109027326ns5:PlantMachinery2024-01-3109027326ns5:LandBuildings2025-01-3109027326ns5:PlantMachinery2025-01-3109027326ns5:LandBuildings2024-01-3109027326ns5:PlantMachinery2024-01-3109027326ns5:CostValuation2024-01-3109027326ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3109027326ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3109027326ns10:OrdinaryShareClass12025-01-3109027326ns5:FurtherSpecificReserve3ComponentTotalEquity2024-01-31
REGISTERED NUMBER: 09027326 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 January 2025

for

Grange Estates (England) Limited

Grange Estates (England) Limited (Registered number: 09027326)






Contents of the Financial Statements
for the Year Ended 31 January 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Grange Estates (England) Limited

Company Information
for the Year Ended 31 January 2025







DIRECTOR: P H Roughton





REGISTERED OFFICE: The Grange
Eaudyke Road
Friskney
Lincolnshire
PE22 8RT





REGISTERED NUMBER: 09027326 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
Northgate House
Northgate
Sleaford
Lincolnshire
NG34 7BZ

Grange Estates (England) Limited (Registered number: 09027326)

Balance Sheet
31 January 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 200,000 200,000
Tangible assets 5 2,700,936 2,729,910
Investments 6 2 2
Investment property 7 2,020,495 2,020,495
4,921,433 4,950,407

CURRENT ASSETS
Stocks 2,258 30,543
Debtors 8 95,841 98,972
Cash at bank 40,972 61,793
139,071 191,308
CREDITORS
Amounts falling due within one year 9 221,943 215,117
NET CURRENT LIABILITIES (82,872 ) (23,809 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,838,561

4,926,598

CREDITORS
Amounts falling due after more than one
year

10

(704,304

)

(811,685

)

PROVISIONS FOR LIABILITIES (110,045 ) (116,057 )
NET ASSETS 4,024,212 3,998,856

CAPITAL AND RESERVES
Called up share capital 11 34,474 34,474
Share premium 1,662,346 1,662,346
Fair value reserve 12 419,190 419,190
Retained earnings 1,908,202 1,882,846
SHAREHOLDERS' FUNDS 4,024,212 3,998,856

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Grange Estates (England) Limited (Registered number: 09027326)

Balance Sheet - continued
31 January 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 October 2025 and were signed by:





P H Roughton - Director


Grange Estates (England) Limited (Registered number: 09027326)

Notes to the Financial Statements
for the Year Ended 31 January 2025

1. STATUTORY INFORMATION

Grange Estates (England) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - not provided
Plant and machinery etc - 25% on reducing balance and 10% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value in accordance with HS232 Farm Stock Valuation.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Grange Estates (England) Limited (Registered number: 09027326)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 February 2024
and 31 January 2025 39,918 200,000 239,918
AMORTISATION
At 1 February 2024
and 31 January 2025 39,918 - 39,918
NET BOOK VALUE
At 31 January 2025 - 200,000 200,000
At 31 January 2024 - 200,000 200,000

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 February 2024 2,587,900 323,471 2,911,371
Additions - 2,911 2,911
At 31 January 2025 2,587,900 326,382 2,914,282
DEPRECIATION
At 1 February 2024 - 181,461 181,461
Charge for year - 31,885 31,885
At 31 January 2025 - 213,346 213,346
NET BOOK VALUE
At 31 January 2025 2,587,900 113,036 2,700,936
At 31 January 2024 2,587,900 142,010 2,729,910

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 February 2024
and 31 January 2025 2
NET BOOK VALUE
At 31 January 2025 2
At 31 January 2024 2

Grange Estates (England) Limited (Registered number: 09027326)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 February 2024
and 31 January 2025 2,020,495
NET BOOK VALUE
At 31 January 2025 2,020,495
At 31 January 2024 2,020,495

Fair value at 31 January 2025 is represented by:
£   
Valuation in 2024 516,873
Valuation in 2025 516,873
Cost 986,749
2,020,495

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 22,311 41,013
Amounts owed by group undertakings 65,652 49,552
Other debtors 7,878 8,407
95,841 98,972

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 43,455 49,800
Hire purchase contracts 63,747 20,096
Trade creditors 33,909 70,825
Amounts owed to group undertakings 15,231 15,231
Taxation and social security 25,502 31,563
Other creditors 40,099 27,602
221,943 215,117

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 704,304 747,938
Hire purchase contracts - 63,747
704,304 811,685

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 492,168 547,057

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
34,474 Ordinary £1 34,474 34,474

Grange Estates (England) Limited (Registered number: 09027326)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

12. RESERVES
Fair
value
reserve
£   
At 1 February 2024
and 31 January 2025 419,190