Company registration number 09389147 (England and Wales)
31TEN CONSULTING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
31TEN CONSULTING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
31TEN CONSULTING LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
60,253
77,729
Current assets
Debtors
5
1,305,065
1,066,754
Cash at bank and in hand
222,495
437,287
1,527,560
1,504,041
Creditors: amounts falling due within one year
6
(669,419)
(644,884)
Net current assets
858,141
859,157
Total assets less current liabilities
918,394
936,886
Provisions for liabilities
(15,083)
(19,452)
Net assets
903,311
917,434
Capital and reserves
Called up share capital
81
81
Capital redemption reserve
29
29
Profit and loss reserves
903,201
917,324
Total equity
903,311
917,434
31TEN CONSULTING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 31 October 2025 and are signed on its behalf by:
Mr C A Shepherd
Director
Company registration number 09389147 (England and Wales)
31TEN CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

31ten Consulting Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground Floor Apex Yard, 25-35 Long Lane, London, United Kingdom, SE1 4PL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% on straight line
Plant and equipment
25% on straight line
Fixtures and fittings
25% on reducing balance
Computers
33% on straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

31TEN CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

31TEN CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

31TEN CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
3
Employees

The average monthly number of persons employed by the company during the year was:

2025
2024
Number
Number
Total
32
26
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 February 2024
41,748
10,246
43,353
49,136
144,483
Additions
2,998
-
0
333
8,561
11,892
At 31 January 2025
44,746
10,246
43,686
57,697
156,375
Depreciation and impairment
At 1 February 2024
13,220
5,092
21,169
27,273
66,754
Depreciation charged in the year
8,450
2,298
5,560
13,060
29,368
At 31 January 2025
21,670
7,390
26,729
40,333
96,122
Carrying amount
At 31 January 2025
23,076
2,856
16,957
17,364
60,253
At 31 January 2024
28,528
5,154
22,184
21,863
77,729
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
818,193
730,760
Other debtors
460,807
266,567
Prepayments and accrued income
26,065
69,427
1,305,065
1,066,754
31TEN CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
85,721
87,874
Corporation tax
125,414
163,035
Other taxation and social security
283,713
289,199
Other creditors
94,437
9,521
Accruals and deferred income
80,134
95,255
669,419
644,884
7
Related party disclosures

Included in "Other debtors" is a loan from 31ten Consulting Ltd to Vestega Ltd amounting to £184,263 (2024: £165,859). Vestega Ltd was a 80% subsidiary of 31ten Consulting Ltd when this loan was provided. On 15/01/2025, an update to the share capital of Vestega Ltd was issued resulting in 31ten Consulting Ltd now holding 40.6% of the share capital of Vestega Ltd.

 

Included in "Other debtors" is a loan from 31ten Holdings Limited amounting to £77,810 (2024: £77,810). 31ten Holdings Limited is the parent company of 31ten Consulting Ltd by way of its 100% shareholding. This amount is for services provided by 31ten Consulting Ltd to 31ten Holdings Limited to support its operations.

 

During the period, 31ten Consulting Ltd paid £426,320 (2024: £389,060) in dividends to 31ten Holdings Limited.

8
Ultimate controlling party

The ultimate controlling party is Mr M Huxley, Mr A S Pack, Mr C Walker and Mr C A Shepherd by way of their joint majority shareholding in 31ten Holdings Ltd.

9
Directors' transactions
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr C Walker
3.00
9,343
5,453
74
(312)
14,558
Mr M Huxley
3.00
-
165,000
3,713
-
168,713
9,343
170,453
3,787
(312)
183,271
2025-01-312024-02-01falsefalsefalse31 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr A S PackMr C A ShepherdMr C WalkerMr  Matt  Huxley093891472024-02-012025-01-31093891472025-01-31093891472024-01-3109389147core:LeaseholdImprovements2025-01-3109389147core:PlantMachinery2025-01-3109389147core:FurnitureFittings2025-01-3109389147core:ComputerEquipment2025-01-3109389147core:LeaseholdImprovements2024-01-3109389147core:PlantMachinery2024-01-3109389147core:FurnitureFittings2024-01-3109389147core:ComputerEquipment2024-01-3109389147core:CurrentFinancialInstruments2025-01-3109389147core:CurrentFinancialInstruments2024-01-3109389147core:ShareCapital2025-01-3109389147core:ShareCapital2024-01-3109389147core:CapitalRedemptionReserve2025-01-3109389147core:CapitalRedemptionReserve2024-01-3109389147core:RetainedEarningsAccumulatedLosses2025-01-3109389147core:RetainedEarningsAccumulatedLosses2024-01-3109389147bus:Director22024-02-012025-01-3109389147core:LeaseholdImprovements2024-02-012025-01-3109389147core:PlantMachinery2024-02-012025-01-3109389147core:FurnitureFittings2024-02-012025-01-3109389147core:ComputerEquipment2024-02-012025-01-31093891472023-02-012024-01-3109389147core:LeaseholdImprovements2024-01-3109389147core:PlantMachinery2024-01-3109389147core:FurnitureFittings2024-01-3109389147core:ComputerEquipment2024-01-31093891472024-01-3109389147bus:PrivateLimitedCompanyLtd2024-02-012025-01-3109389147bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3109389147bus:FRS1022024-02-012025-01-3109389147bus:AuditExemptWithAccountantsReport2024-02-012025-01-3109389147bus:Director12024-02-012025-01-3109389147bus:Director32024-02-012025-01-3109389147bus:Director42024-02-012025-01-3109389147bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP