Company Registration No. 09411710 (England and Wales)
FURZEHILL FLOORING LIMITED
Unaudited Financial Statements
For The Year Ended 31 January 2025
Pages For Filing With Registrar
FURZEHILL FLOORING LIMITED
Company Information
Directors
A.G. Pullum
E.S. Pullum
Company number
09411710
Registered office
89, Furzehill Road,
Borehamwood,
Hertfordshire,
WD6 2DN
Accountants
Nicholas Hall Accounting Limited
7, Johnston Road,
Woodford Green,
Essex,
IG8 0XA
FURZEHILL FLOORING LIMITED
Contents
Page
Accountants' Report
1
Balance Sheet
2 - 3
Notes To The Financial Statements
4 - 9
FURZEHILL FLOORING LIMITED
Accountants' Report To The Board Of Directors On The Preparation Of The Unaudited Statutory Financial Statements Of Furzehill Flooring Limited For The Year Ended 31 January 2025
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Furzehill Flooring Limited for the year ended 31 January 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of Furzehill Flooring Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Furzehill Flooring Limited and state those matters that we have agreed to state to the Board of Directors of Furzehill Flooring Limited, as a body, in this report in accordance with technical guidelines. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Furzehill Flooring Limited and its Board of Directors as a body, for our work or for this report.
It is your duty to ensure that Furzehill Flooring Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Furzehill Flooring Limited. You consider that Furzehill Flooring Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Furzehill Flooring Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Nicholas Hall Accounting Limited
____________________________
Nicholas Hall Accounting Limited
7, Johnston Road,
Woodford Green,
Essex,
IG8 0XA
29 October 2025
FURZEHILL FLOORING LIMITED
Balance Sheet
As At 31 January 2025
31 January 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible Assets
3
1,110
Tangible Assets
4
21,382
24,988
Current assets
Stocks
2,262
2,942
Debtors
5
2,084
41,013
Cash At Bank And In Hand
20,289
73,038
24,635
116,993
Creditors: amounts falling due within one year
6
(21,232)
(77,476)
Net current assets
3,403
39,517
Total assets less current liabilities
24,785
65,615
Creditors: amounts falling due after more than one year
7
(12,348)
(21,468)
Provisions for liabilities
(4,062)
(7,320)
Net assets
8,375
36,827
Capital and reserves
Called Up Share Capital
9
1,000
1,000
Profit And Loss Reserves
7,375
35,827
Total equity
8,375
36,827
In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of filleted financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).
FURZEHILL FLOORING LIMITED
Balance Sheet (Continued)
As At 31 January 2025
31 January 2025
- 3 -
For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
A.G. Pullum
_______________________
A.G. Pullum
Director
Company Registration No. 09411710
FURZEHILL FLOORING LIMITED
Notes To The Financial Statements
For The Year Ended 31 January 2025
- 4 -
1
Accounting policies
Company information
Furzehill Flooring Limited is a private company limited by shares incorporated in England and Wales. The registered office is 89, Furzehill Road, Borehamwood, Hertfordshire, WD6 2DN
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
FURZEHILL FLOORING LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 January 2025
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant
- 15% Reducing Balance Method
Motor Vehicles
- 25% Reducing Balance Method
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.6
Stocks
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
FURZEHILL FLOORING LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 January 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including Creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
FURZEHILL FLOORING LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 January 2025
1
Accounting policies
(Continued)
- 7 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 2 (2024 - 2).
3
Intangible fixed assets
Total
£
Cost
At 1 February 2024 And 31 January 2025
11,100
Amortisation and impairment
At 1 February 2024
9,990
Amortisation Charged For The Year
1,110
At 31 January 2025
11,100
Carrying amount
At 31 January 2025
At 31 January 2024
1,110
FURZEHILL FLOORING LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 January 2025
- 8 -
4
Tangible fixed assets
Plant
Motor Vehicles
Total
£
£
£
Cost
At 1 February 2024
2,694
27,740
30,434
Additions
167
167
At 31 January 2025
2,861
27,740
30,601
Depreciation and impairment
At 1 February 2024
1,285
4,161
5,446
Depreciation Charged In The Year
236
3,537
3,773
At 31 January 2025
1,521
7,698
9,219
Carrying amount
At 31 January 2025
1,340
20,042
21,382
At 31 January 2024
1,409
23,579
24,988
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade Debtors
1,868
40,799
Other Debtors
216
214
2,084
41,013
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank Loans And Overdrafts
5,000
5,000
Trade Creditors
6,074
22,111
Taxation And Social Security
4,206
33,313
Other Creditors
5,952
17,052
21,232
77,476
FURZEHILL FLOORING LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 January 2025
- 9 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank Loans And Overdrafts
1,666
6,667
Other Creditors
10,682
14,801
12,348
21,468
8
Finance lease obligations
2025
2024
Future Minimum Lease Payments Due Under Finance Leases:
£
£
Within One Year
4,118
3,680
In Two To Five Years
10,682
14,801
14,800
18,481
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary Shares of £1 each
1,000
1,000
10
Related party transactions
Included within Other Creditors is a directors' loan account balance totalling £334 (2024: £472) owed to A.G. Pullum as at 31 January 2025. The loan was provided interest free and is repayable on demand.
2025-01-312024-02-01falsefalsefalse29 October 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityA.G. PullumE.S. Pullum094117102024-02-012025-01-3109411710bus:Director12024-02-012025-01-3109411710bus:Director22024-02-012025-01-3109411710bus:RegisteredOffice2024-02-012025-01-31094117102025-01-31094117102024-01-3109411710core:PlantMachinery2025-01-3109411710core:MotorVehicles2025-01-3109411710core:PlantMachinery2024-01-3109411710core:MotorVehicles2024-01-3109411710core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3109411710core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3109411710core:CurrentFinancialInstruments2025-01-3109411710core:CurrentFinancialInstruments2024-01-3109411710core:Non-currentFinancialInstruments2025-01-3109411710core:Non-currentFinancialInstruments2024-01-3109411710core:ShareCapital2025-01-3109411710core:ShareCapital2024-01-3109411710core:RetainedEarningsAccumulatedLosses2025-01-3109411710core:RetainedEarningsAccumulatedLosses2024-01-3109411710core:ShareCapitalOrdinaryShareClass12025-01-3109411710core:ShareCapitalOrdinaryShareClass12024-01-3109411710core:Goodwill2024-02-012025-01-3109411710core:PlantMachinery2024-02-012025-01-3109411710core:MotorVehicles2024-02-012025-01-31094117102023-02-012024-01-31094117102024-01-3109411710core:PlantMachinery2024-01-3109411710core:MotorVehicles2024-01-3109411710core:WithinOneYear2025-01-3109411710core:WithinOneYear2024-01-3109411710core:BetweenTwoFiveYears2025-01-3109411710core:BetweenTwoFiveYears2024-01-3109411710bus:PrivateLimitedCompanyLtd2024-02-012025-01-3109411710bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3109411710bus:FRS1022024-02-012025-01-3109411710bus:AuditExemptWithAccountantsReport2024-02-012025-01-3109411710bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP